Dream Unlimited Corp. (TSX: DRM) (“Dream”, “the Company” or “we”) today announced its financial results for the three and six months ended June 30, 2024 (“second quarter”).
“The first half of 2024 was one of our most profitable in recent years,” said Michael Cooper, Chief Responsible Officer. “To date, we have secured significant land pre-sales in Western Canada, with an additional $185 million in sales for the remainder of 2024 and 2025, on top of our strong performance thus far. We continue to build out our residential rental pipeline in the GTA, adding another 2,000 units to our portfolio at Birch House and Cherry House at Canary Landing, Dream LeBreton, and a variety of offerings in our Brighton neighbourhood in Saskatoon. Our asset management business continues to increase its profitability and we are actively pursuing new opportunities to grow. The diversity of our business allows us to weather market softness across certain asset classes and our decision to focus on growing our recurring income and Western Canada business lines is one that will generate near and long-term benefits for our Company and shareholders.”
Dream has published a supplemental information package on our website concurrent with the release of our second quarter results.
Highlights: Recurring Income
Highlights: Development
Consolidated Results Overview
A summary of our consolidated results for the three and six months ended June 30, 2024 is included in the table below.
|
For the three months ended June 30, |
For the six months ended June 30, |
||||||||||||
(in thousands of dollars, except number of shares and per share amounts) |
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
Revenue |
|
$ |
178,272 |
|
$ |
74,381 |
|
|
$ |
336,523 |
|
$ |
146,577 |
|
Net margin |
|
$ |
61,042 |
|
$ |
14,541 |
|
|
$ |
80,206 |
|
$ |
32,276 |
|
Net margin (%)(1) |
|
|
34.2 |
% |
|
19.5 |
% |
|
|
23.8 |
% |
|
22.0 |
% |
Earnings (loss) before income taxes |
|
$ |
59,541 |
|
$ |
(87,955 |
) |
|
$ |
71,638 |
|
$ |
(46,305 |
) |
Dream standalone funds from operations per share(1) |
|
$ |
0.55 |
|
$ |
0.12 |
|
|
$ |
1.54 |
|
$ |
0.39 |
|
Dream consolidated funds from operations per share(1) |
|
$ |
1.08 |
|
$ |
0.08 |
|
|
$ |
1.30 |
|
$ |
0.16 |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
June 30, 2024 |
December 31, 2023 |
||||||||
Total assets |
|
|
|
|
$ |
3,861,784 |
|
$ |
3,875,522 |
|
||||
Total liabilities |
|
|
|
|
$ |
2,411,648 |
|
$ |
2,471,463 |
|
||||
Total equity |
|
|
|
|
$ |
1,450,136 |
|
$ |
1,404,059 |
|
||||
Total issued and outstanding shares |
|
|
|
|
|
42,026,324 |
|
|
42,240,010 |
|
Conference Call
Senior management will host a conference call to discuss the financial results on Wednesday, August 14, 2024, at 11:00 AM (ET). To access the conference call, please dial 1-844-763-8274 (toll free) or 647-484-8814 (toll). To access the conference call via webcast, please go to Dream’s website at www.dream.ca and click on the link for News, then click on Events. A taped replay of the conference call and the webcast will be available for ninety (90) days following the call.
Other Information
Information appearing in this press release is a select summary of results. The financial statements and MD&A for the second quarter of 2024 for the Company are available at www.dream.ca and on www.sedarplus.com.
About Dream Unlimited Corp.
Dream is a leading developer of exceptional office and residential assets in Toronto, owns stabilized income generating assets in both Canada and the U.S., and has an established and successful asset management business, inclusive of $25 billion of assets under management(1) across four Toronto Stock Exchange ("TSX") listed trusts, our private asset management business and numerous partnerships. We also develop land, residential and income generating assets in Western Canada. Dream expects to generate more recurring income in the future as its urban development properties are completed and held for the long term. Dream has a proven track record for being innovative and for our ability to source, structure and execute on compelling investment opportunities. A comprehensive overview of our holdings is included in the "Summary of Dream's Assets and Holdings" section of our MD&A for the second quarter of 2024.
Non-GAAP Measures and Other Disclosures
In addition to using financial measures determined in accordance with IFRS, we believe that important measures of operating performance include certain financial measures that are not defined under IFRS. Throughout this press release, there are references to certain non-GAAP financial measures and ratios and supplementary financial measures, including Dream standalone FFO per share, Dream consolidated FFO per share, Dream standalone FFO, Dream consolidated FFO, Dream Impact Trust & consolidation and fair value adjustments, available liquidity, net operating income, fee earning assets under management and portfolio of stabilized properties, which management believes are relevant in assessing the economics of the business of Dream. These performance and other measures are not financial measures under IFRS, and may not be comparable to similar measures disclosed by other issuers. However, we believe that they are informative and provide further insight as supplementary measures of financial performance, financial position or cash flow, or our objectives and policies, as applicable. Certain additional disclosures such as the composition, usefulness and changes, as applicable, of the non-GAAP financial measures and ratios included in this press release have been incorporated by reference from the management’s discussion and analysis of Dream for the three and six months ended June 30, 2024, dated August 13, 2024 (the “MD&A for the second quarter of 2024”) and can be found under the section “Non-GAAP Ratios and Financial Measures”, subheadings “Dream standalone FFO” and “Dream consolidated FFO”, “Dream standalone FFO per share” and “Dream consolidated FFO per share”, “Net operating income” and “Dream Impact Trust & Consolidation and fair value adjustments”. The composition of supplementary financial measures included in this press release has been incorporated by reference from the MD&A for the second quarter of 2024 and can be found under the section “Supplementary and Other Financial Measures”. The MD&A for the second quarter of 2024 is available on SEDAR+ at www.sedarplus.com under Dream’s profile and on Dream’s website at www.dream.ca under the Investors section.
Non-GAAP Ratios and Financial Measures
"Dream Impact Trust & Consolidation and fair value adjustments" represent certain IFRS adjustments required to reconcile Dream standalone and Dream Impact Trust results to the consolidated results as at June 30, 2024 and December 31, 2023 and for the three and six months ended June 30, 2024 and December 31, 2023. Management believes Dream Impact Trust & Consolidation and fair value adjustments provides investors useful information in order to reconcile it to the Dream Impact Trust financial statements.
Consolidation and fair value adjustments relate to business combination adjustments on acquisition of Dream Impact Trust on January 1, 2018 and related amortization, elimination of intercompany balances including the investment in Dream Impact Trust units, adjustments for co-owned projects, fair value adjustments to the Dream Impact Trust units held by other unitholders, and deferred income taxes.
"Dream standalone FFO" and "Dream consolidated FFO", are non-GAAP financial measures and are key measures of our financial performance. We use Dream standalone FFO and Dream consolidated FFO to assess operating results and the pre-tax performance of our businesses on a divisional basis.
Dream standalone FFO is calculated as the sum of FFO for all of our divisions, excluding Dream Impact Trust and consolidation adjustments, and Dream consolidated FFO is calculated as Dream standalone FFO plus Dream Impact Trust and consolidation adjustments. We use Dream standalone FFO and Dream consolidated FFO, to assess operating results and the performance of our businesses on a divisional basis. The most directly comparable measure to Dream standalone FFO and Dream consolidated FFO is net income.
The following table defines and illustrates how Dream standalone FFO is calculated by division:
(in thousands of dollars, unless otherwise noted) |
|
For the three months ended June 30, |
|
For the six months ended June 30, |
||||||||||||
FFO by division: |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Asset management(i) |
|
$ |
19,828 |
|
|
$ |
9,404 |
|
|
$ |
25,871 |
|
|
$ |
16,696 |
|
Dream group unit holdings(ii) |
|
|
5,357 |
|
|
|
5,509 |
|
|
|
10,849 |
|
|
|
14,266 |
|
Stabilized assets - GTA/Ottawa |
|
|
176 |
|
|
|
1,310 |
|
|
|
(563 |
) |
|
|
(1,091 |
) |
Stabilized assets - Western Canada |
|
|
1,251 |
|
|
|
1,073 |
|
|
|
1,815 |
|
|
|
1,292 |
|
Arapahoe Basin |
|
|
4,219 |
|
|
|
2,293 |
|
|
|
18,452 |
|
|
|
14,108 |
|
Development - GTA/Ottawa |
|
|
151 |
|
|
|
(2,630 |
) |
|
|
(731 |
) |
|
|
(4,417 |
) |
Development - Western Canada |
|
|
1,483 |
|
|
|
(1,961 |
) |
|
|
27,357 |
|
|
|
(5,776 |
) |
Corporate & other |
|
|
(9,156 |
) |
|
|
(9,819 |
) |
|
|
(18,221 |
) |
|
|
(18,371 |
) |
Dream standalone FFO |
|
$ |
23,309 |
|
|
$ |
5,179 |
|
|
$ |
64,829 |
|
|
$ |
16,707 |
|
Dream Impact Trust & consolidation adjustments(iii) & other adjustments |
|
|
22,163 |
|
|
|
(1,564 |
) |
|
|
(9,873 |
) |
|
|
(9,826 |
) |
Dream consolidated FFO |
|
$ |
45,472 |
|
|
$ |
3,615 |
|
|
$ |
54,956 |
|
|
$ |
6,881 |
|
Shares outstanding, weighted average |
|
|
42,151,148 |
|
|
|
42,801,680 |
|
|
|
42,152,205 |
|
|
|
42,738,729 |
|
Dream standalone FFO per share |
|
$ |
0.55 |
|
|
$ |
0.12 |
|
|
$ |
1.54 |
|
|
$ |
0.39 |
|
Dream consolidated FFO per share |
|
$ |
1.08 |
|
|
$ |
0.08 |
|
|
$ |
1.30 |
|
|
$ |
0.16 |
|
(i) | Asset management includes our asset and development management contracts with the Dream group of companies and management fees from our private asset management business, along with associated costs. Included in asset management for the three and six months ended June 30, 2024 are asset management fees from Dream Impact Trust received in the form of units of $302 and $792, respectively (three and six months ended June 30, 2023 - $762 and $2,141, respectively). These fees have been received in the form of units since April 1, 2019. Had the asset management fees been paid in cash, rather than in units, the fees earned for the three and six months ended June 30, 2024 would have been $3,593 and $7,210, respectively (three and six months ended June 30, 2023 - $3,369 and $6,664). |
|
(ii) |
Dream group unit holdings includes our proportionate share of funds from operations from our 31.3% effective interest in Dream Office REIT and 11.9% effective interest in Dream Residential REIT, along with distributions from our 35.8% interest in Dream Impact Trust. Included in Dream group unit holdings for the three and six months ended June 30, 2024 are distributions from Dream Impact Trust received in the form of units of $nil and $653, respectively (three and six months ended June 30, 2023 - $877 and $2,530, respectively). |
|
(iii) |
Included within consolidation adjustments in the three and six months ended June 30, 2024 is income of $362 and $821, respectively, attributable to non-controlling interest (three and six months ended June 30, 2023 - $368 and $439, respectively, in losses). |
The following table reconciles Dream consolidated FFO and Dream Consolidated FFO to net income (loss):
(in thousands of dollars, unless otherwise noted) |
|
For the three months ended June 30, |
|
For the six months ended June 30, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Dream consolidated net income (loss) |
|
$ |
64,195 |
|
|
$ |
(74,253 |
) |
|
$ |
73,729 |
|
|
$ |
(39,652 |
) |
Financial statement components not included in FFO: |
|
|
|
|
|
|
|
|
||||||||
Fair value changes in investment properties |
|
|
11,692 |
|
|
|
9,028 |
|
|
|
9,146 |
|
|
|
6,035 |
|
Fair value changes in financial instruments |
|
|
— |
|
|
|
(308 |
) |
|
|
— |
|
|
|
(401 |
) |
Share of earnings from Dream Office REIT and Dream Residential REIT |
|
|
(4,991 |
) |
|
|
108,584 |
|
|
|
(6,375 |
) |
|
|
107,268 |
|
Fair value changes in equity accounted investments |
|
|
(6,193 |
) |
|
|
1,530 |
|
|
|
4,521 |
|
|
|
1,438 |
|
Adjustments related to Dream Impact Trust units |
|
|
(13,378 |
) |
|
|
(36,047 |
) |
|
|
(30,694 |
) |
|
|
(77,455 |
) |
Adjustments related to Impact Fund units |
|
|
(6,431 |
) |
|
|
(266 |
) |
|
|
(5,263 |
) |
|
|
156 |
|
Depreciation and amortization |
|
|
(125 |
) |
|
|
2,116 |
|
|
|
1,787 |
|
|
|
4,029 |
|
Income tax recovery |
|
|
(4,654 |
) |
|
|
(13,702 |
) |
|
|
(2,091 |
) |
|
|
(6,653 |
) |
Share of Dream Office REIT FFO |
|
|
4,792 |
|
|
|
6,394 |
|
|
|
9,066 |
|
|
|
11,015 |
|
Share of Dream Residential REIT FFO |
|
|
565 |
|
|
|
539 |
|
|
|
1,130 |
|
|
|
1,101 |
|
Dream consolidated FFO |
|
$ |
45,472 |
|
|
$ |
3,615 |
|
|
$ |
54,956 |
|
|
$ |
6,881 |
|
“Dream standalone FFO per share” and “Dream consolidated FFO per share” are non-GAAP ratios. Dream standalone FFO per share is calculated as Dream standalone FFO divided by the weighted average number of Dream shares outstanding. Dream consolidated FFO per share is calculated as Dream consolidated FFO divided by weighted average number of Dream shares outstanding. We use these ratios to assess operating results and the pre-tax performance of our businesses on a per share basis.
Dream standalone FFO per share and Dream consolidated FFO per share for the three and six months ended June 30, 2024 and 2023 are shown in the table included under the "Funds From Operations" section of the MD&A for the second quarter of 2024.
“Net operating income" is a non-GAAP measure and represents revenue, less (i) direct operating costs and (ii) selling, marketing, depreciation and other indirect costs, but including: (iii) depreciation; and (iv) general and administrative expenses. The most directly comparable financial measure to net operating revenue is net margin. This non-GAAP measure is an important measure used by management to assess the profitability of the Company's recurring income segment. Net operating income for the recurring income segment for the three and six months ended June 30, 2024 and 2023 is calculated and reconciled to net margin as follows:
|
For the three months ended June 30, |
For the six months ended June 30, |
||||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Net margin |
|
$ |
37,060 |
|
$ |
18,508 |
|
$ |
62,022 |
|
$ |
41,435 |
Add: Depreciation |
|
|
120 |
|
|
1,537 |
|
|
1,616 |
|
|
3,007 |
Add: General and administrative expenses |
|
|
409 |
|
|
837 |
|
|
1,136 |
|
|
1,699 |
Net operating income |
|
$ |
37,589 |
|
$ |
20,882 |
|
$ |
64,774 |
|
$ |
46,141 |
“Portfolio of stabilized properties” is a non-GAAP measure and represents recurring income assets, less (i) asset and development management contracts with the Dream group of companies and management fees from our private asset management business and (ii) Dream Impact Trust & Consolidation and fair value adjustments. The most directly comparable measure to the portfolio of stabilized properties is the recurring income reporting segment. This non-GAAP financial measure is an important measure used to assess the Company’s portfolio of stabilized properties. Revenue and net operating income from our portfolio of stabilized properties for the three and six months ended June 30, 2024 and 2023 is reconciled to revenue and net operating income for the recurring income segment and is calculated as follows:
|
For the three months ended June 30, |
For the six months ended June 30, |
||||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Revenue |
|
$ |
69,651 |
|
$ |
51,981 |
|
$ |
131,188 |
|
$ |
111,519 |
Less: asset management revenue |
|
|
28,635 |
|
|
17,077 |
|
|
41,623 |
|
|
31,429 |
Less: Dream Impact Trust & Consolidation and fair value adjustments |
|
|
6,911 |
|
|
4,012 |
|
|
11,801 |
|
|
8,975 |
Portfolio of stabilized properties revenue |
|
$ |
34,105 |
|
$ |
30,892 |
|
$ |
77,764 |
|
$ |
71,115 |
|
|
|
|
|
|
|
|
|
||||
Net operating income |
|
$ |
37,589 |
|
$ |
20,882 |
|
$ |
64,774 |
|
$ |
46,141 |
Less: asset management net operating income |
|
|
20,204 |
|
|
8,143 |
|
|
25,360 |
|
|
14,006 |
Less: Dream Impact Trust & Consolidation and fair value adjustments |
|
|
3,496 |
|
|
985 |
|
|
4,710 |
|
|
2,492 |
Portfolio of stabilized properties net operating income |
|
$ |
13,889 |
|
$ |
11,754 |
|
$ |
34,704 |
|
$ |
29,643 |
Forward-Looking Information
This press release may contain forward-looking information within the meaning of applicable securities legislation, including, but not limited to, statements regarding our objectives and strategies to achieve those objectives; our beliefs, plans, estimates, projections and intentions, and similar statements concerning anticipated future events, future growth, expected net proceeds from sales or transactions, results of operations, performance, business prospects and opportunities, acquisitions or divestitures, tenant base, future maintenance and development plans and costs, capital investments, financing, the availability of financing sources, income taxes, vacancy and leasing assumptions, litigation and the real estate industry in general; as well as specific statements in respect of our expectations regarding our ability to pursue opportunities to grow; our expectations regarding the performance of Western Canada division in 2024; our development plans, including sizes, uses, density, number of units, and amenities; our expectations about our liquidity in future periods; our ability to opportunistically pursue new investments. Forward-looking information is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond Dream’s control, which could cause actual results to differ materially from those that are disclosed in or implied by such forward-looking information. These assumptions include, but are not limited to: the nature of development lands held and the development potential of such lands, interest rates and inflation remaining in line with management expectations, our ability to bring new developments to market, anticipated positive general economic and business conditions, including low unemployment and interest rates, positive net migration, oil and gas commodity prices, our business strategy, including geographic focus, anticipated sales volumes, performance of our underlying business segments and conditions in the Western Canada land and housing markets. Risks and uncertainties include, but are not limited to, general and local economic and business conditions, the impact of public health crises and epidemics, employment levels, risks associated with unexpected or ongoing geopolitical events, including disputes between nations, terrorism or other acts of violence, international sanctions and the disruption of movement of goods and services across jurisdictions, inflation or stagflation, regulatory risks, mortgage and interest rates and regulations, risks related to a potential economic slowdown in certain of the jurisdictions in which we operate and the effect inflation and any such economic slowdown may have on market conditions and lease rates, environmental risks, consumer confidence, seasonality, adverse weather conditions, reliance on key clients and personnel and competition. All forward-looking information in this press release speaks as of August 13, 2024. Dream does not undertake to update any such forward-looking information whether as a result of new information, future events or otherwise, except as required by law. Additional information about these assumptions and risks and uncertainties is disclosed in filings with securities regulators filed on SEDAR+ (www.sedarplus.com).
Endnotes:
(1) |
Dream standalone FFO per share and Dream consolidated FFO per share are non-GAAP ratios. Dream Impact Trust, consolidation and fair value adjustments, Dream standalone FFO, Dream consolidated FFO, portfolio of stabilized properties and net operating income are non-GAAP financial measures. The most directly comparable financial measures to Dream Impact Trust and consolidation and fair value adjustments, Dream standalone FFO and Dream consolidated FFO is net income. The most directly comparable financial measures to portfolio of stabilized properties and net operating income is net margin. Assets under management, fee earning assets under management, net margin (%), and available liquidity are supplementary financial measures. Refer to the “Non-GAAP Measures and Other Disclosures” section of this press release for further details. |
|
(2) |
Shareholders’ equity per share represents shareholders’ equity divided by total number of shares outstanding at period end. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240813859404/en/
Dream Unlimited Corp.
Meaghan Peloso
Chief Financial Officer
(416) 365-6322
mpeloso@dream.ca
Kim Lefever
Director, Investor Relations
(416) 365-6339
klefever@dream.ca