American International Group, Inc. (NYSE: AIG) today reported financial results for the third quarter ended September 30, 2024.
AIG Chairman & Chief Executive Officer Peter Zaffino said: “AIG delivered excellent third quarter financial results with strong profitability and growth across our businesses highlighting the quality of the underwriting portfolio and our ability to deliver consistent earnings. The adjusted after-tax income per diluted share was $1.23 for the third quarter, an 18% increase year-over-year, or 31% on a comparable basis†. These results demonstrate AIG’s ability to consistently deliver underwriting excellence and capital management discipline and the successful execution of our priorities.
“We continued to execute on our capital commitments with repurchases of $1.5 billion of common shares and dividends of $254 million in the third quarter. Through the first nine months of 2024, we have returned over $6 billion of capital to shareholders, reflecting our disciplined execution of our balanced capital management plan. We ended the quarter with an excellent total debt to capital ratio of 17.9% and parent liquidity of $4.2 billion.
“We achieved meaningful growth this quarter, led by our Global Commercial business. Third quarter net premiums written grew 6% year-over-year on a comparable basis†, driven by 7%† growth in Global Commercial Lines, which maintained very strong retention of 88% while adding $1.1 billion of new business. North America Commercial Lines achieved 11%† growth with new business growth of 22%, led by Lexington Insurance which grew 24%. Global Commercial Lines pricing, which includes rate and exposure, increased 6% excluding Workers’ Compensation and Financial Lines, largely in line with loss cost trend.
“We marked another quarter of excellent underwriting results, building on top of outstanding performance over the past few years. The third quarter accident year combined ratio, as adjusted was 88.3%, demonstrating our underwriting discipline. The total catastrophe-related charges were $417 million for the quarter, representing 6.9 loss ratio points, and 4.9 points for the first nine months of the year. In a challenging catastrophe environment, this performance is remarkable, with industry insured losses expected to top the 2023 total of $125 billion.
“Through 2024 and beyond, we remain incredibly focused on underwriting excellence and executing on AIG Next. We have made substantial progress over the last several years to improve the financial strength of AIG. I want to thank our clients, partners and stakeholders for their trust in us, which is a direct result of the outstanding risk expertise and claims services provided by our dedicated colleagues.”
* Refers to financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Comment on Regulation G and Non-GAAP Financial Measures.
† Net premiums written on a comparable basis reflects year-over-year comparison on a constant dollar basis adjusted for the sale of Validus Re in 2023. AATI, Adjusted pre-tax income (APTI), underwriting income, net investment income and ratios on a comparable basis reflect year-over-year comparisons adjusted for the sale of Validus Re in 2023. Refer to pages 17, 20 and 21 for more detail on selected financial measures.
FINANCIAL SUMMARY
|
Three Months Ended September 30, |
|||||||
($ and shares in millions, except per share amounts) |
|
2023 |
|
|
|
2024 |
|
|
Income attributable to AIG common shareholders from continuing operations |
$ |
694 |
|
$ |
481 |
|
||
Net income per diluted share from continuing operations |
$ |
0.97 |
|
$ |
0.74 |
|
||
|
|
|
||||||
Net income attributable to AIG common shareholders |
$ |
2,020 |
|
$ |
459 |
|
||
Net income per diluted share attributable to AIG common shareholders |
$ |
2.81 |
|
$ |
0.71 |
|
||
|
|
|
||||||
Net investment income |
$ |
856 |
|
$ |
973 |
|
||
Net investment income, APTI basis |
|
792 |
|
|
897 |
|
||
|
|
|
||||||
Adjusted pre-tax income (loss) |
$ |
1,089 |
|
$ |
1,067 |
|
||
General Insurance |
|
1,367 |
|
|
1,210 |
|
||
Other Operations |
|
(278 |
) |
|
(143 |
) |
||
|
|
|
||||||
Adjusted after-tax income attributable to AIG common shareholders |
$ |
746 |
|
$ |
798 |
|
||
Adjusted after-tax income per diluted share attributable to AIG common shareholders |
$ |
1.04 |
|
$ |
1.23 |
|
||
|
|
|
||||||
Weighted average common shares outstanding - diluted |
|
718.7 |
|
|
647.4 |
|
||
|
|
|
||||||
Return on equity |
|
19.8 |
% |
|
4.1 |
% |
||
Adjusted return on equity |
|
5.3 |
% |
|
6.8 |
% |
||
Return on tangible equity |
|
8.1 |
% |
|
7.8 |
% |
||
Core operating return on equity |
|
8.6 |
% |
|
9.2 |
% |
||
|
|
|
||||||
Book value per share |
$ |
56.06 |
|
$ |
71.46 |
|
||
Adjusted book value per share |
$ |
81.32 |
|
$ |
73.90 |
|
||
Tangible book value per share |
$ |
50.69 |
|
$ |
65.37 |
|
||
Core operating book value per share |
$ |
48.92 |
|
$ |
54.68 |
|
||
|
|
|
||||||
Common shares outstanding (in millions) |
|
704.6 |
|
|
630.3 |
|
For the third quarter of 2024, net income attributable to AIG common shareholders was $459 million, or $0.71 per diluted common share, compared to $2.0 billion, or $2.81 per diluted common share, in the prior year quarter. The decrease was primarily attributable to a reduction in net income from discontinued operations as a result of the change in accounting following the deconsolidation of Corebridge, as described below.
AATI was $798 million, or $1.23 per diluted common share, for the third quarter of 2024, compared to $746 million, or $1.04 per diluted common share, in the prior year quarter, reflecting higher net investment income and improved results in Other Operations, partially offset by loss of earnings due to the Validus Re divestiture and lower underwriting income in General Insurance.
Total net investment income for the third quarter of 2024 was $973 million, an increase of 14% from $856 million in the prior year quarter, reflecting dividends received from Corebridge in the third quarter of 2024, higher income on alternative investments, equity and fixed maturity securities and lower investment expenses, partially offset by lower income from loans in addition to a reduction in invested assets due to the sale of Validus Re. Total net investment income on an APTI basis* was $897 million, an increase of 13% from $792 million in the prior year quarter, reflecting the same trends. In General Insurance, net investment income was up 2% from the prior year quarter, which included $38 million in net investment income from Validus Re, which was sold on November 1, 2023. On a comparable basis†, General Insurance net investment income was up 8% from the prior year quarter.
In the third quarter of 2024, AIG returned approximately $1.8 billion to AIG shareholders through $1.5 billion of common stock repurchases representing approximately 20 million shares, and $254 million of common stock dividends. AIG parent liquidity was $4.2 billion as of September 30, 2024.
Book value per share was $71.46 as of September 30, 2024, an increase of 4.5% from the previous quarter. Adjusted book value per share* was $73.90, an increase of 1.5% from the previous quarter. Total debt to total capital ratio at September 30, 2024 was 17.9% and total debt to total adjusted capital* ratio was 17.5%.
On November 4, 2024, the AIG Board of Directors declared a quarterly cash dividend on AIG common stock of $0.40 per share. The dividend is payable on December 30, 2024 to stockholders of record at the close of business on December 16, 2024.
Corebridge Financial, Inc. (Corebridge) accounting treatment after June 9, 2024: (i) AIG elected the fair value option and, after that date, reflects its retained interest in Corebridge as an equity method investment in other invested assets in AIG's Condensed Consolidated Balance Sheets using Corebridge’s stock price as its fair value, (ii) dividends received from Corebridge and changes in its stock price are recognized in net investment income in AIG’s Condensed Consolidated Financial Statements, and (iii) AIG’s adjusted pre-tax income includes Corebridge dividends and excludes changes in the fair value of Corebridge’s stock price. The historical financial results of Corebridge, for all periods presented, are reflected in AIG’s Condensed Consolidated Financial Statements as discontinued operations in accordance with generally accepted accounting principles in the United States of America (U.S. GAAP) and are included in net income but not in AATI, a non-GAAP measure.
GENERAL INSURANCE
|
Three Months Ended September 30, |
|
|
|
|||||||
($ in millions) |
|
2023 |
|
|
|
2024 |
|
|
Change |
||
Gross premiums written |
$ |
8,870 |
|
|
$ |
8,635 |
|
|
(3 |
)% |
|
Net premiums written |
$ |
6,462 |
|
|
$ |
6,380 |
|
|
(1 |
)% |
|
Underwriting income (loss) |
$ |
611 |
|
|
$ |
437 |
|
|
(28 |
)% |
|
|
|
|
|
|
|
||||||
Net investment income, APTI basis |
$ |
756 |
|
|
$ |
773 |
|
|
2 |
% |
|
Adjusted pre-tax income |
$ |
1,367 |
|
|
$ |
1,210 |
|
|
(11 |
)% |
|
|
|
|
|
|
|
||||||
Underwriting ratios: |
|
|
|
|
|
||||||
General Insurance (GI) CR |
|
90.5 |
|
|
|
92.6 |
|
|
2.1 |
pts |
|
GI Loss ratio |
|
59.6 |
|
|
|
60.7 |
|
|
1.1 |
|
|
Less: impact on loss ratio |
|
|
|
|
|
||||||
Catastrophe losses and reinstatement premiums |
|
(6.9 |
) |
|
|
(6.9 |
) |
|
— |
|
|
Prior year development, net of reinsurance and prior year premiums |
|
2.7 |
|
|
|
2.6 |
|
|
(0.1 |
) |
|
GI Accident year loss ratio, as adjusted |
|
55.4 |
|
|
|
56.4 |
|
|
1.0 |
|
|
GI Expense ratio |
|
30.9 |
|
|
|
31.9 |
|
|
1.0 |
|
|
GI Accident year combined ratio, as adjusted |
|
86.3 |
|
|
|
88.3 |
|
|
2.0 |
pts |
|
|
|
|
|
|
|
||||||
Comparable Basis†: |
|
|
|
|
|
||||||
Net premiums written |
$ |
6,018 |
|
|
$ |
6,380 |
|
|
6 |
% |
|
General Insurance (GI) CR |
|
90.2 |
|
|
|
92.6 |
|
|
2.4 |
pts |
|
GI Accident year combined ratio, as adjusted |
|
86.9 |
|
|
|
88.3 |
|
|
1.4 |
pts |
GENERAL INSURANCE - NORTH AMERICA COMMERCIAL LINES
|
Three Months Ended September 30, |
|
|
|
|||||||
($ in millions) |
|
2023 |
|
|
|
2024 |
|
|
Change |
||
Net premiums written |
$ |
2,544 |
|
$ |
2,445 |
|
(4 |
)% |
|||
Underwriting income (loss) |
$ |
292 |
|
$ |
96 |
|
(67 |
)% |
|||
|
|
|
|
|
|
||||||
Underwriting ratios: |
|
|
|
|
|
||||||
North America Commercial Lines CR |
|
88.9 |
|
|
95.5 |
|
6.6 |
pts |
|||
North America Commercial Lines AYCR, as adjusted |
|
83.0 |
|
|
85.1 |
|
2.1 |
pts |
|||
|
|
|
|
|
|
||||||
Comparable Basis†: |
|
|
|
|
|
||||||
Net premiums written |
$ |
2,198 |
|
$ |
2,445 |
|
11 |
% |
|||
North America Commercial Lines CR |
|
88.0 |
|
|
95.5 |
|
7.5 |
pts |
|||
North America Commercial Lines AYCR, as adjusted |
|
83.4 |
|
|
85.1 |
|
1.7 |
pts |
GENERAL INSURANCE - NORTH AMERICA PERSONAL INSURANCE
|
Three Months Ended September 30, |
|
|||||||||
($ in millions) |
|
2023 |
|
|
|
2024 |
|
Change |
|||
Net premiums written |
$ |
607 |
|
|
$ |
632 |
|
4 |
% |
||
Underwriting income (loss) |
$ |
(57 |
) |
|
$ |
(59 |
) |
(4 |
)% |
||
|
|
|
|
|
|||||||
Underwriting ratios: |
|
|
|
|
|||||||
North America Personal Insurance CR |
|
113.0 |
|
|
|
111.5 |
|
(1.5 |
) pts |
||
North America Personal Insurance AYCR, as adjusted |
|
108.4 |
|
|
|
103.9 |
|
(4.5 |
) pts |
GENERAL INSURANCE - INTERNATIONAL COMMERCIAL LINES
|
Three Months Ended September 30, |
|
|
|
|||||||
($ in millions) |
|
2023 |
|
|
|
2024 |
|
|
Change |
||
Net premiums written |
$ |
2,038 |
$ |
2,052 |
1 |
% |
|||||
Underwriting income (loss) |
$ |
339 |
$ |
320 |
(6 |
)% |
|||||
|
|
|
|
|
|||||||
Underwriting ratios: |
|
|
|
|
|||||||
International Commercial Lines CR |
|
83.4 |
|
84.3 |
0.9 |
pts |
|||||
International Commercial Lines AYCR, as adjusted |
|
79.7 |
|
83.4 |
3.7 |
pts |
|||||
|
|
|
|
|
|||||||
Comparable Basis†: |
|
|
|
|
|||||||
Net premiums written |
$ |
1,996 |
$ |
2,052 |
3 |
% |
|||||
International Commercial Lines CR |
|
83.0 |
|
84.3 |
1.3 |
pts |
|||||
International Commercial Lines AYCR, as adjusted |
|
79.7 |
|
83.4 |
3.7 |
pts |
GENERAL INSURANCE - INTERNATIONAL PERSONAL INSURANCE
|
Three Months Ended September 30, |
|
|
|
|||||||
($ in millions) |
|
2023 |
|
|
|
2024 |
|
|
Change |
||
Net premiums written |
$ |
1,273 |
$ |
1,251 |
(2 |
)% |
|||||
Underwriting income (loss) |
$ |
37 |
$ |
80 |
116 |
% |
|||||
|
|
|
|
||||||||
Underwriting ratios: |
|
|
|
||||||||
International Personal Insurance CR |
|
97.2 |
|
93.7 |
(3.5 |
) pts |
|||||
International Personal Insurance AYCR, as adjusted |
|
95.9 |
|
95.4 |
(0.5 |
) pts |
|||||
|
|
|
|
||||||||
Comparable Basis†: |
|
|
|
||||||||
Net premiums written |
$ |
1,217 |
|
1,251 |
3 |
% |
OTHER OPERATIONS
|
Three Months Ended September 30, |
|
|
||||||||
($ in millions) |
|
2023 |
|
|
|
2024 |
|
|
Change |
||
Net investment income |
$ |
45 |
|
$ |
125 |
|
178 |
% |
|||
General operating expenses |
|
(179 |
) |
|
(150 |
) |
16 |
|
|||
Interest expense |
|
(133 |
) |
|
(111 |
) |
17 |
|
|||
All other income (expenses) |
|
(4 |
) |
|
(5 |
) |
(25 |
) |
|||
Adjusted pre-tax loss before consolidation and eliminations |
$ |
(271 |
) |
$ |
(141 |
) |
48 |
|
|||
Total consolidation and eliminations |
|
(7 |
) |
|
(2 |
) |
71 |
|
|||
Adjusted pre-tax loss |
$ |
(278 |
) |
$ |
(143 |
) |
49 |
% |
CONFERENCE CALL
AIG will host a conference call tomorrow, Tuesday, November 5, 2024 at 8:30 a.m. ET to review these results. The call is open to the public and can be accessed via a live, listen-only webcast in the Investors section of www.aig.com. A replay will be available after the call at the same location.
Additional supplementary financial data is available in the Investors section at www.aig.com.
Cautionary Statement Regarding Forward-Looking Information and Factors That May Affect Future Results
Certain statements in this press release and other publicly available documents may include, and members of management may from time to time make and discuss, statements which, to the extent they are not statements of historical or present fact, may constitute “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward‑looking statements are intended to provide management’s current expectations or plans for future operating and financial performance, based on assumptions currently believed to be valid and accurate. Forward-looking statements are often preceded by, followed by or include words such as “will,” “believe,” “anticipate,” “expect,” “expectations,” “intend,” “plan,” “strategy,” “prospects,” “project,” “anticipate,” “should,” “guidance,” “outlook,” “confident,” “focused on achieving,” “view,” “target,” “goal,” “estimate” and other words of similar meaning in connection with a discussion of future operating or financial performance. These statements may include, among other things, projections, goals and assumptions that relate to future actions, prospective services or products, future performance or results of current and anticipated services or products, sales efforts, expense reduction efforts, the outcome of contingencies such as legal proceedings, anticipated organizational, business or regulatory changes, the effect of catastrophic events, both natural and man-made, and macroeconomic and/or geopolitical events, anticipated dispositions, monetization and/or acquisitions of businesses or assets, the successful integration of acquired businesses, management succession and retention plans, exposure to risk, trends in operations and financial results, and other statements that are not historical facts.
All forward-looking statements involve risks, uncertainties and other factors that may cause actual results and financial condition to differ, possibly materially, from the results and financial condition expressed or implied in the forward-looking statements. Factors that could cause actual results to differ, possibly materially, from those in specific projections, targets, goals, plans, assumptions and other forward-looking statements include, without limitation:
Forward-looking statements speak only as of the date of this press release, or in the case of any document incorporated by reference, the date of that document. AIG is not under any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law. Additional information as to factors that may cause actual results to differ materially from those expressed or implied in any forward-looking statements is disclosed from time to time in our filings with the SEC.
COMMENT ON REGULATION G AND NON-GAAP FINANCIAL MEASURES
Throughout this press release, including the financial highlights, AIG presents its financial condition and results of operations in the way it believes will be most meaningful and representative of its business results. Some of the measurements AIG uses are “Non-GAAP financial measures” under SEC rules and regulations. GAAP is the acronym for generally accepted accounting principles in the United States. The non-GAAP financial measures AIG presents are listed below and may not be comparable to similarly-named measures reported by other companies. The reconciliations of such measures to the most comparable GAAP measures in accordance with Regulation G are included within the relevant tables attached to this news release or in the Third Quarter 2024 Financial Supplement available in the Investors section of AIG’s website, www.aig.com.
Unless otherwise mentioned or unless the context indicates otherwise, we use the terms “AIG,” “we,” “us” and “our” to refer to American International Group, Inc., a Delaware corporation, and its consolidated subsidiaries.
AIG uses the following operating performance measures because AIG believes they enhance the understanding of the underlying profitability of continuing operations and trends of AIG’s business segments. AIG believes they also allow for more meaningful comparisons with AIG’s insurance competitors. When AIG uses these measures, reconciliations to the most comparable GAAP measure are provided on a consolidated basis.
Book value per share, excluding investments related cumulative unrealized gains and losses in accumulated other comprehensive income (loss) (AOCI) adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets (collectively, Investments AOCI) (Adjusted book value per share) is used to show the amount of our net worth on a per share basis after eliminating the fair value of investments that can fluctuate significantly from period to period due to changes in market conditions. In addition, we adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets held by AIG in support of Fortitude Re’s reinsurance obligations to AIG (Fortitude Re funds withheld assets) since these fair value movements are economically transferred to Fortitude Re. Adjusted book value per share is derived by dividing total AIG common shareholders’ equity, excluding Investments AOCI (AIG adjusted common equity) by total common shares outstanding.
Book Value per share, excluding Goodwill, Value of business acquired (VOBA), Value of distribution channel acquired (VODA) and Other intangible assets (Tangible book value per share) is used to provide a useful measure of the realizable shareholder value on a per share basis. Tangible book value per share is derived by dividing Total AIG common shareholders’ equity, excluding intangible assets (AIG tangible common shareholders’ equity) by total common shares outstanding.
Book value per share, excluding Investments AOCI, deferred tax assets (DTA) and AIG’s ownership interest in Corebridge (Core operating book value per share) is used to show the amount of our net worth on a per share basis after eliminating Investments AOCI, DTA and AIG’s ownership interest in Corebridge. We believe this measure is useful to investors because it eliminates fair value of investments that can fluctuate significantly from period to period due to changes in market conditions. We also exclude only the portion of DTA representing U.S. tax attributes related to net operating loss carryforwards (NOLs) and corporate alternative minimum tax credits (CAMTCs) and foreign tax credits (FTCs) that have not yet been utilized. Amounts for interim periods are estimates based on projections of full-year attribute utilization. As NOLs, CAMTCs and FTCs are utilized, the portion of the DTA utilized is included. We exclude AIG’s ownership interest in Corebridge since it is not a core long-term investment for AIG. Core operating book value per share is derived by dividing total AIG common shareholders’ equity, excluding Investments AOCI, DTA and AIG’s ownership interest in Corebridge (AIG core operating shareholders’ equity) by total common shares outstanding.
Total debt and preferred stock to total adjusted capital ratio is used to show the AIG’s debt leverage adjusted for Investments AOCI and is derived by dividing total debt and preferred stock by total capital excluding Investments AOCI (Total adjusted capital). We believe this measure is useful to investors because it eliminates items that can fluctuate significantly from period to period due to changes in market conditions. In addition, we adjust for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets since these fair value movements are economically transferred to Fortitude Re.
Return on equity – Adjusted after-tax income excluding Investments AOCI (Adjusted return on equity) is used to show the rate of return on common shareholders’ equity excluding Investments AOCI. We believe this measure is useful to investors because it eliminates fair value of investments which can fluctuate significantly from period to period due to changes in market conditions. Adjusted return on equity is derived by dividing actual or, for interim periods, annualized adjusted after-tax income attributable to AIG common shareholders by average AIG adjusted common shareholders’ equity.
Return on Equity – Adjusted After-tax Income, Excluding Goodwill, VOBA, VODA and Other Intangible assets (Return on tangible equity) is used to show the return on AIG tangible common shareholder’s equity, which we believe is a useful measure of realizable shareholder value. We exclude Goodwill, VOBA, VODA and Other intangible assets from AIG common shareholders’ equity to derive AIG tangible common shareholders’ equity. Return on AIG tangible common equity is derived by dividing actual or, for interim periods, annualized adjusted after-tax income attributable to AIG common shareholders by average AIG tangible common equity.
Return on equity – Adjusted after-tax income excluding Investments AOCI, DTA and AIG’s ownership interest in Corebridge (Core operating return on equity) is used to show the rate of return on common shareholders’ equity excluding Investments AOCI, DTA and AIG’s ownership interest in Corebridge. We believe this measure is useful to investors because it eliminates fair value of investments that can fluctuate significantly from period to period due to changes in market conditions. We also exclude only the portion of DTA representing U.S. tax attributes related to NOLs and CAMTCs and FTCs that have not yet been utilized. Amounts for interim periods are estimates based on projections of full-year attribute utilization. As NOLs, CAMTCs and FTCs are utilized, the portion of the DTA utilized is included. We exclude AIG’s ownership interest in Corebridge since it is not a core long-term investment for AIG. This metric will provide greater insight as to the underlying profitability of our property and casualty business. Core operating return on equity is derived by dividing actual or, for interim periods, annualized adjusted after-tax income attributable to AIG common shareholders by average AIG core operating shareholders’ equity.
Adjusted revenues exclude Net realized gains (losses), income from non-operating litigation settlements (included in Other income for GAAP purposes) and income from elimination of the International reporting lag. Adjusted revenues is a GAAP measure for our segments.
Adjusted Pre-tax Income (APTI) is derived by excluding the items set forth below from income from continuing operations before income tax. This definition is consistent across our segments. These items generally fall into one or more of the following broad categories: legacy matters having no relevance to our current businesses or operating performance; adjustments to enhance transparency to the underlying economics of transactions; and measures that we believe to be common to the industry. APTI is a GAAP measure for our segments. Excluded items include the following:
Adjusted After-tax Income attributable to AIG common shareholders (AATI) is derived by excluding the tax effected APTI adjustments described above, dividends on preferred stock and preferred stock redemption premiums, noncontrolling interest on net realized gains (losses), other non-operating expenses and the following tax items from net income attributable to AIG:
See page 15 for the reconciliation of Net income attributable to AIG to Adjusted After-tax Income Attributable to AIG.
Ratios: We, along with most property and casualty insurance companies, use the loss ratio, the expense ratio and the combined ratio as measures of underwriting performance. These ratios are relative measurements that describe, for every $100 of net premiums earned, the amount of losses and loss adjustment expenses (which for General Insurance excludes net loss reserve discount), and the amount of other underwriting expenses that would be incurred. A combined ratio of less than 100 indicates underwriting income and a combined ratio of over 100 indicates an underwriting loss. Our ratios are calculated using the relevant segment information calculated under GAAP, and thus may not be comparable to similar ratios calculated for regulatory reporting purposes. The underwriting environment varies across countries and products, as does the degree of litigation activity, all of which affect such ratios. In addition, investment returns, local taxes, cost of capital, regulation, product type and competition can have an effect on pricing and consequently on profitability as reflected in underwriting income and associated ratios.
Accident year loss and Accident year combined ratios, as adjusted (Accident year loss ratio, ex-CAT and Accident year combined ratio, ex-CAT): both the accident year loss and accident year combined ratios, as adjusted, exclude catastrophe losses (CATs) and related reinstatement premiums, prior year development, net of premium adjustments, and the impact of reserve discounting. Natural catastrophe losses are generally weather or seismic events, in each case, having a net impact on AIG in excess of $10 million and man-made catastrophe losses, such as terrorism and civil disorders that exceed the $10 million threshold. We believe that as adjusted ratios are meaningful measures of our underwriting results on an ongoing basis as they exclude catastrophes and the impact of reserve discounting which are outside of management’s control. We also exclude prior year development to provide transparency related to current accident year results.
Underwriting ratios are computed as follows:
Results from discontinued operations, including Corebridge, are excluded from all of these measures.
American International Group, Inc. (NYSE: AIG) is a leading global insurance organization. AIG provides insurance solutions that help businesses and individuals in approximately 190 countries and jurisdictions protect their assets and manage risks through AIG operations and network partners.
AIG is the marketing name for the worldwide operations of American International Group, Inc. All products and services are written or provided by subsidiaries or affiliates of American International Group, Inc. Products or services may not be available in all countries and jurisdictions, and coverage is subject to underwriting requirements and actual policy language. Non-insurance products and services may be provided by independent third parties. Certain property casualty coverages may be provided by a surplus lines insurer. Surplus lines insurers do not generally participate in state guaranty funds, and insureds are therefore not protected by such funds.
American International Group, Inc. Selected Financial Data and Non-GAAP Reconciliation ($ in millions, except per common share data) |
||||||||||||||||||||||||||
Reconciliations of Adjusted Pre-tax and After-tax Income |
||||||||||||||||||||||||||
|
Three Months Ended September 30, |
|||||||||||||||||||||||||
|
2023 |
|
2024 |
|||||||||||||||||||||||
|
|
|
|
Total Tax |
|
Non- |
|
|
|
|
|
|
Total Tax |
|
Non- |
|
|
|||||||||
|
|
|
|
(Benefit) |
|
controlling |
|
After |
|
|
|
|
(Benefits) |
|
controlling |
|
After |
|||||||||
|
|
Pre-tax |
|
Charge |
|
Interests(c) |
|
Tax |
|
|
Pre-tax |
|
Charge |
|
Interests(c) |
|
Tax |
|||||||||
Pre-tax income/net income, including noncontrolling interests |
$ |
1,100 |
|
$ |
399 |
|
$ |
— |
|
$ |
2,747 |
|
|
$ |
649 |
|
$ |
168 |
|
$ |
— |
|
$ |
457 |
|
|
Noncontrolling interests |
|
— |
|
|
— |
|
|
(720 |
) |
|
(720 |
) |
|
|
— |
|
|
— |
|
|
2 |
|
|
2 |
|
|
Pre-tax income/net income attributable to AIG |
|
1,100 |
|
|
399 |
|
|
(720 |
) |
|
2,027 |
|
|
|
649 |
|
|
168 |
|
|
2 |
|
|
459 |
|
|
Dividends on preferred stock and preferred stock redemption premiums |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
— |
|
|||||||
Net income attributable to AIG common shareholders |
|
|
|
|
|
|
|
2,020 |
|
|
|
|
|
|
|
|
|
459 |
|
|||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Changes in uncertain tax positions and other tax adjustments |
|
|
|
(57 |
) |
|
— |
|
|
57 |
|
|
|
|
|
3 |
|
|
— |
|
|
(3 |
) |
|||
Deferred income tax valuation allowance (releases) charges |
|
|
|
(5 |
) |
|
— |
|
|
5 |
|
|
|
|
|
9 |
|
|
— |
|
|
(9 |
) |
|||
Changes in the fair values of equity securities and AIG's investment in Corebridge |
|
(31 |
) |
|
(6 |
) |
|
— |
|
|
(25 |
) |
|
|
(25 |
) |
|
(5 |
) |
|
— |
|
|
(20 |
) |
|
Loss on extinguishment of debt and preferred stock redemption premiums |
|
21 |
|
|
4 |
|
|
— |
|
|
17 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Net investment income on Fortitude Re funds withheld assets |
|
(29 |
) |
|
(6 |
) |
|
— |
|
|
(23 |
) |
|
|
(51 |
) |
|
(11 |
) |
|
— |
|
|
(40 |
) |
|
Net realized losses on Fortitude Re funds withheld assets |
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
|
|
18 |
|
|
4 |
|
|
— |
|
|
14 |
|
|
Net realized gains on Fortitude Re funds withheld embedded derivative |
|
(57 |
) |
|
(12 |
) |
|
— |
|
|
(45 |
) |
|
|
157 |
|
|
33 |
|
|
— |
|
|
124 |
|
|
Net realized (gains) losses(a) |
|
190 |
|
|
42 |
|
|
— |
|
|
148 |
|
|
|
(7 |
) |
|
(27 |
) |
|
— |
|
|
20 |
|
|
(Income) loss from discontinued operations |
|
|
|
|
|
|
|
(2,046 |
) |
|
|
|
|
|
|
|
|
24 |
|
|||||||
Net (gain) loss on divestitures and other |
|
(101 |
) |
|
(21 |
) |
|
— |
|
|
(80 |
) |
|
|
8 |
|
|
28 |
|
|
— |
|
|
(20 |
) |
|
Non-operating litigation reserves and settlements |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Unfavorable (favorable) prior year development and related amortization changes ceded under retroactive reinsurance agreements |
|
(75 |
) |
|
(16 |
) |
|
— |
|
|
(59 |
) |
|
|
126 |
|
|
27 |
|
|
— |
|
|
99 |
|
|
Net loss reserve discount charge |
|
5 |
|
|
1 |
|
|
— |
|
|
4 |
|
|
|
29 |
|
|
6 |
|
|
— |
|
|
23 |
|
|
Pension expense related to lump sum payments to former employees |
|
8 |
|
|
2 |
|
|
— |
|
|
6 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Integration and transaction costs associated with acquiring or divesting businesses |
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
|
|
22 |
|
|
5 |
|
|
— |
|
|
17 |
|
|
Restructuring and other costs(d) |
|
49 |
|
|
10 |
|
|
— |
|
|
39 |
|
|
|
137 |
|
|
28 |
|
|
— |
|
|
109 |
|
|
Non-recurring costs related to regulatory or accounting changes |
|
4 |
|
|
1 |
|
|
— |
|
|
3 |
|
|
|
4 |
|
|
1 |
|
|
— |
|
|
3 |
|
|
Noncontrolling interests(c) |
|
|
|
|
|
720 |
|
|
720 |
|
|
|
|
|
|
|
(2 |
) |
|
(2 |
) |
|||||
Adjusted pre-tax income/Adjusted after-tax income attributable to AIG common shareholders |
$ |
1,089 |
|
$ |
336 |
|
$ |
— |
|
$ |
746 |
|
|
$ |
1,067 |
|
$ |
269 |
|
$ |
— |
|
$ |
798 |
|
American International Group, Inc. Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data) |
||||||||||||||||||||||||||
Reconciliations of Adjusted Pre-tax and After-tax Income |
||||||||||||||||||||||||||
|
Nine Months Ended September 30, |
|||||||||||||||||||||||||
|
2023 |
|
2024 |
|||||||||||||||||||||||
|
|
|
|
Total Tax |
|
Non- |
|
|
|
|
|
|
Total Tax |
|
Non- |
|
|
|||||||||
|
|
|
|
(Benefits) |
|
controlling |
|
After |
|
|
|
|
(Benefits) |
|
controlling |
|
After |
|||||||||
|
|
Pre-tax |
|
Charge |
|
Interests(c) |
|
Tax |
|
|
Pre-tax |
|
Charge |
|
Interests(c) |
|
Tax |
|||||||||
Pre-tax income/net income (loss), including noncontrolling interests |
$ |
2,388 |
|
$ |
509 |
|
$ |
— |
|
$ |
4,351 |
|
|
$ |
2,324 |
|
$ |
571 |
|
$ |
— |
|
$ |
(1,827 |
) |
|
Noncontrolling interests |
|
— |
|
|
— |
|
|
(801 |
) |
|
(801 |
) |
|
|
— |
|
|
— |
|
|
(475 |
) |
|
(475 |
) |
|
Pre-tax income/net income (loss) attributable to AIG |
|
2,388 |
|
|
509 |
|
|
(801 |
) |
|
3,550 |
|
|
|
2,324 |
|
|
571 |
|
|
(475 |
) |
|
(2,302 |
) |
|
Dividends on preferred stock and preferred stock redemption premiums |
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
22 |
|
|||||||
Net income (loss) attributable to AIG common shareholders |
|
|
|
|
|
|
|
3,528 |
|
|
|
|
|
|
|
|
|
(2,324 |
) |
|||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Changes in uncertain tax positions and other tax adjustments |
|
— |
|
|
175 |
|
|
— |
|
|
(175 |
) |
|
|
— |
|
|
8 |
|
|
— |
|
|
(8 |
) |
|
Deferred income tax valuation allowance (releases) charges |
|
— |
|
|
(51 |
) |
|
— |
|
|
51 |
|
|
|
— |
|
|
15 |
|
|
— |
|
|
(15 |
) |
|
Changes in the fair values of equity securities and AIG's investment in Corebridge |
|
(93 |
) |
|
(19 |
) |
|
— |
|
|
(74 |
) |
|
|
(172 |
) |
|
(36 |
) |
|
— |
|
|
(136 |
) |
|
Loss on extinguishment of debt and preferred stock redemption premiums |
|
21 |
|
|
4 |
|
|
— |
|
|
17 |
|
|
|
1 |
|
|
— |
|
|
— |
|
|
16 |
|
|
Net investment income on Fortitude Re funds withheld assets |
|
(106 |
) |
|
(22 |
) |
|
— |
|
|
(84 |
) |
|
|
(123 |
) |
|
(26 |
) |
|
— |
|
|
(97 |
) |
|
Net realized losses on Fortitude Re funds withheld assets |
|
64 |
|
|
13 |
|
|
— |
|
|
51 |
|
|
|
38 |
|
|
8 |
|
|
— |
|
|
30 |
|
|
Net realized (gains) losses on Fortitude Re funds withheld embedded derivative |
|
25 |
|
|
5 |
|
|
— |
|
|
20 |
|
|
|
158 |
|
|
33 |
|
|
— |
|
|
125 |
|
|
Net realized losses(a) |
|
573 |
|
|
131 |
|
|
— |
|
|
442 |
|
|
|
234 |
|
|
28 |
|
|
— |
|
|
206 |
|
|
(Income) loss from discontinued operations |
|
|
|
|
|
|
|
(2,472 |
) |
|
|
|
|
|
|
|
|
3,580 |
|
|||||||
Net gain on divestitures and other |
|
(89 |
) |
|
(19 |
) |
|
— |
|
|
(70 |
) |
|
|
(94 |
) |
|
12 |
|
|
— |
|
|
(106 |
) |
|
Non-operating litigation reserves and settlements |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Unfavorable (favorable) prior year development and related amortization changes ceded under retroactive reinsurance agreements |
|
(112 |
) |
|
(24 |
) |
|
— |
|
|
(88 |
) |
|
|
66 |
|
|
14 |
|
|
— |
|
|
52 |
|
|
Net loss reserve discount charge |
|
85 |
|
|
18 |
|
|
— |
|
|
67 |
|
|
|
131 |
|
|
27 |
|
|
— |
|
|
104 |
|
|
Pension expense related to lump sum payments to former employees |
|
62 |
|
|
13 |
|
|
— |
|
|
49 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Integration and transaction costs associated with acquiring or divesting businesses |
|
10 |
|
|
2 |
|
|
— |
|
|
8 |
|
|
|
37 |
|
|
8 |
|
|
— |
|
|
29 |
|
|
Restructuring and other costs(d) |
|
264 |
|
|
55 |
|
|
— |
|
|
209 |
|
|
|
630 |
|
|
132 |
|
|
— |
|
|
498 |
|
|
Non-recurring costs related to regulatory or accounting changes |
|
19 |
|
|
4 |
|
|
— |
|
|
15 |
|
|
|
15 |
|
|
3 |
|
|
— |
|
|
12 |
|
|
Net impact from elimination of international reporting lag(b) |
|
(12 |
) |
|
(3 |
) |
|
— |
|
|
(9 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Noncontrolling interests(c) |
|
|
|
|
|
801 |
|
|
801 |
|
|
|
|
|
|
|
475 |
|
|
475 |
|
|||||
Adjusted pre-tax income/Adjusted after-tax income attributable to AIG common shareholders |
$ |
3,099 |
|
$ |
791 |
|
$ |
— |
|
$ |
2,286 |
|
|
$ |
3,245 |
|
$ |
797 |
|
$ |
— |
|
$ |
2,441 |
|
(a) |
|
Includes all Net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication and net realized gains and losses on Fortitude Re funds withheld assets. |
(b) |
|
Effective in the quarter ended December 31, 2022, the foreign property and casualty subsidiaries report on a calendar year ending December 31. We determined that the effect of not retroactively applying this change was immaterial to our Consolidated Financial Statements for the current and prior periods. Therefore, we reported the cumulative effect of the change in accounting principle within the Consolidated Statements of Income (Loss) for the year ended December 31, 2022 and did not retrospectively apply the effects of this change to prior periods. |
(c) |
|
Noncontrolling interest primarily relates to Corebridge and is the portion of Corebridge earnings that AIG did not own. Corebridge is consolidated until June 9, 2024. The historical results of Corebridge owned by AIG are reflected in the Income (loss) from discontinued operations, net of income taxes. |
(d) |
|
In the three and nine months ended September 30, 2024, restructuring and other costs increased primarily as a result of employee-related costs, including severance, and real estate impairment charges. |
American International Group, Inc. Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data) |
|||||||||||||||
Summary of Key Financial Metrics |
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|||||||||||
Earnings per common share: |
|
2023 |
|
2024 |
|
% Inc. (Dec.) |
|
|
2023 |
|
2024 |
|
% Inc. (Dec.) |
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Income from continuing operations |
$ |
0.97 |
$ |
0.75 |
|
(22.7 |
)% |
|
$ |
2.56 |
$ |
2.62 |
|
2.3 |
% |
Income (loss) from discontinued operations |
|
1.86 |
|
(0.03 |
) |
NM |
|
|
|
2.30 |
|
(6.13 |
) |
NM |
|
Net income (loss) attributable to AIG common shareholders |
$ |
2.83 |
$ |
0.72 |
|
(74.6 |
) |
|
$ |
4.86 |
$ |
(3.51 |
) |
NM |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Income from continuing operations |
$ |
0.97 |
$ |
0.74 |
|
(23.7 |
) |
|
$ |
2.54 |
$ |
2.59 |
|
2.0 |
|
Income (loss) from discontinued operations |
|
1.84 |
|
(0.03 |
) |
NM |
|
|
|
2.29 |
|
(6.07 |
) |
NM |
|
Net income (loss) attributable to AIG common shareholders |
$ |
2.81 |
$ |
0.71 |
|
(74.7 |
) |
|
$ |
4.83 |
$ |
(3.48 |
) |
NM |
|
Adjusted after-tax income attributable to AIG common shareholders per diluted share |
$ |
1.04 |
$ |
1.23 |
|
18.3 |
% |
|
$ |
3.13 |
$ |
3.66 |
|
16.9 |
% |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Basic |
|
712.6 |
|
641.6 |
|
|
|
|
725.6 |
|
661.7 |
|
|
|
|
Diluted |
|
718.7 |
|
647.4 |
|
|
|
|
731.0 |
|
667.4 |
|
|
|
Reconciliation of Adjusted After-tax Income, Comparable Basis |
||||||
|
Three Months Ended September 30, |
|||||
|
|
2023 |
|
|
|
2024 |
Adjusted after-tax income attributable to AIG common shareholders, as reported |
$ |
746 |
|
|
$ |
798 |
Validus Re |
|
(68 |
) |
|
|
— |
Adjusted after-tax income attributable to AIG common shareholders, comparable basis |
|
678 |
|
|
|
798 |
Adjusted after-tax income attributable to AIG common shareholders per diluted share, comparable basis |
|
0.94 |
|
|
|
1.23 |
Reconciliation of Net Investment Income |
|||||||
|
|
Three Months Ended |
|||||
|
|
September 30, |
|||||
|
|
2023 |
|
|
2024 |
||
Net Investment Income per Consolidated Statements of Operations |
$ |
856 |
|
|
$ |
973 |
|
Changes in the fair values of equity securities and AIG's investment in Corebridge |
|
(31 |
) |
|
|
(25 |
) |
Net investment income on Fortitude Re funds withheld assets |
|
(29 |
) |
|
|
(51 |
) |
Net realized gains (losses) related to economic hedges and other |
|
(4 |
) |
|
|
— |
|
Total Net Investment Income - APTI Basis |
$ |
792 |
|
|
$ |
897 |
|
|
|
|
|
|
|
||
General Insurance Net Investment Income, APTI basis |
$ |
756 |
|
|
$ |
773 |
|
Validus Re |
|
(38 |
) |
|
|
— |
|
General Insurance Net Investment Income, APTI basis, comparable basis |
$ |
718 |
|
|
$ |
773 |
|
American International Group, Inc. Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data) |
||||||||||||||||||
Reconciliation of Book Value per Share |
||||||||||||||||||
As of period end: |
September 30, 2023 |
June 30, 2024 |
September 30, 2024 |
|||||||||||||||
Total AIG shareholders' equity |
$ |
39,984 |
|
$ |
44,445 |
|
$ |
45,039 |
|
|||||||||
Less: Preferred equity |
|
485 |
|
|
— |
|
|
— |
|
|||||||||
Total AIG common shareholders' equity (a) |
|
39,499 |
|
|
44,445 |
|
|
45,039 |
|
|||||||||
|
|
|
|
|||||||||||||||
Less: Investments AOCI |
|
(20,771 |
) |
|
(3,460 |
) |
|
(2,074 |
) |
|||||||||
Add: Cumulative unrealized gains and losses related to Fortitude Re Funds withheld assets |
|
(2,973 |
) |
|
(615 |
) |
|
(531 |
) |
|||||||||
Subtotal Investments AOCI |
|
(17,798 |
) |
|
(2,845 |
) |
|
(1,543 |
) |
|||||||||
Total adjusted common shareholders' equity (b) |
$ |
57,297 |
|
$ |
47,290 |
|
$ |
46,582 |
|
|||||||||
|
|
|
|
|||||||||||||||
Less: Intangible assets: |
|
|
|
|||||||||||||||
Goodwill |
|
3,385 |
|
|
3,407 |
|
|
3,453 |
|
|||||||||
Value of distribution channel acquired |
|
149 |
|
|
136 |
|
|
132 |
|
|||||||||
Other intangibles |
|
249 |
|
|
249 |
|
|
249 |
|
|||||||||
Total intangible assets |
|
3,783 |
|
|
3,792 |
|
|
3,834 |
|
|||||||||
Total adjusted tangible common shareholders' equity (c) |
$ |
35,716 |
|
$ |
40,653 |
|
$ |
41,205 |
|
|||||||||
|
|
|
|
|||||||||||||||
Less: AIG's ownership interest in Corebridge |
|
5,829 |
|
|
8,567 |
|
|
8,143 |
|
|||||||||
Less: Investments related AOCI - AIG |
|
(5,490 |
) |
|
(3,460 |
) |
|
(2,074 |
) |
|||||||||
Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets - AIG |
|
(717 |
) |
|
(615 |
) |
|
(531 |
) |
|||||||||
Subtotal Investments AOCI - AIG |
|
(4,773 |
) |
|
(2,845 |
) |
|
(1,543 |
) |
|||||||||
Less: Deferred tax assets |
|
3,974 |
|
|
4,059 |
|
|
3,975 |
|
|||||||||
AIG core operating shareholders' equity (d) |
$ |
34,469 |
|
$ |
34,664 |
|
$ |
34,464 |
|
|||||||||
Total common shares outstanding (e) |
|
704.6 |
|
|
649.8 |
|
|
630.3 |
|
|||||||||
As of period end: |
September 30, 2023 |
% Inc. (Dec.) |
June 30, 2024 |
% Inc. (Dec.) |
September 30, 2024 |
|||||||||||||
Book value per share (a÷e) |
$ |
56.06 |
27.5 |
% |
$ |
68.40 |
|
|
4.5 |
% |
$ |
71.46 |
|
|||||
Adjusted book value per share (b÷e) |
|
81.32 |
(9.1 |
) |
|
72.78 |
|
|
1.5 |
|
|
73.90 |
|
|||||
Adjusted tangible book value per share (c÷e) |
|
50.69 |
29.0 |
|
|
62.56 |
|
|
4.5 |
|
|
65.37 |
|
|||||
Core operating book value per share (d÷e) |
|
48.92 |
11.8 |
|
|
53.35 |
|
|
2.5 |
|
|
54.68 |
|
American International Group, Inc. Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data) |
||||||||
Reconciliation of Return On Equity |
||||||||
|
Three Months Ended September 30, |
|||||||
|
|
2023 |
|
|
2024 |
|
||
Actual or annualized net income (loss) attributable to AIG common shareholders (a) |
$ |
8,080 |
|
$ |
1,836 |
|
||
Actual or annualized adjusted after-tax income attributable to AIG common shareholders (b) |
$ |
2,984 |
|
$ |
3,192 |
|
||
|
|
|
|
|
||||
Average AIG adjusted common shareholders' equity |
|
|
|
|
||||
Average AIG Common Shareholders' equity (c) |
$ |
40,734 |
|
$ |
44,742 |
|
||
Less: Average investments AOCI |
|
(16,091 |
) |
|
(2,194 |
) |
||
Average adjusted common shareholders' equity (d) |
$ |
56,825 |
|
$ |
46,936 |
|
||
|
|
|
|
|
||||
Average AIG tangible common shareholders' equity |
|
|
|
|
||||
Average AIG Common Shareholders' equity |
$ |
40,734 |
|
$ |
44,742 |
|
||
Less: Average intangibles |
|
3,824 |
|
|
3,813 |
|
||
Average AIG tangible common shareholders' equity (e) |
$ |
36,910 |
|
$ |
40,929 |
|
||
|
|
|
|
|
||||
Average AIG core operating shareholders' equity |
|
|
|
|
||||
Average AIG common shareholders' equity |
$ |
40,734 |
|
$ |
44,742 |
|
||
Less: Average AIG's ownership interest in Corebridge |
|
6,591 |
|
|
8,355 |
|
||
Less: Average investments AOCI - AIG |
|
(4,495 |
) |
|
(2,194 |
) |
||
Less: Average deferred tax assets |
|
4,119 |
|
|
4,017 |
|
||
Average AIG core operating shareholders' equity (f) |
$ |
34,519 |
|
$ |
34,564 |
|
||
|
|
|
|
|
||||
ROE (a÷c) |
|
19.8 |
% |
|
4.1 |
% |
||
Adjusted return on equity (b÷d) |
|
5.3 |
% |
|
6.8 |
% |
||
Return on tangible equity (b÷e) |
|
8.1 |
% |
|
7.8 |
% |
||
Core operating ROE (b÷f) |
|
8.6 |
% |
|
9.2 |
% |
Reconciliation of Total Debt to Total Capital |
|||
|
Three Months Ended |
||
|
September 30, 2024 |
||
Total financial and hybrid debt |
$ |
9,854 |
|
|
|
||
Total capital |
$ |
54,927 |
|
Less non-redeemable noncontrolling interests |
|
34 |
|
Less Investments AOCI |
|
(1,543 |
) |
Total adjusted capital |
$ |
56,436 |
|
|
|
||
Hybrid - debt securities / Total capital |
|
1.7 |
% |
Financial debt / Total capital |
|
16.2 |
|
Total debt / Total capital |
|
17.9 |
% |
Total debt / Total adjusted capital |
|
17.5 |
% |
American International Group, Inc. Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data) |
|||||||
Reconciliation of General Insurance Underwriting Income |
|||||||
|
Three Months Ended September 30, |
||||||
|
|
2023 |
|
|
|
2024 |
|
Underwriting income, as reported |
$ |
611 |
|
|
$ |
437 |
|
Validus Re |
|
(60 |
) |
|
|
— |
|
Underwriting income, excluding Validus Re |
$ |
551 |
|
|
$ |
437 |
|
Reconciliation of General Insurance Adjusted Pre-tax Income |
|||||||
|
Three Months Ended September 30, |
||||||
|
|
2023 |
|
|
|
2024 |
|
Adjusted Pre-tax income, as reported |
$ |
1,367 |
|
|
$ |
1,210 |
|
Validus Re |
|
(98 |
) |
|
|
— |
|
Adjusted Pre-tax income, comparable basis |
$ |
1,269 |
|
|
$ |
1,210 |
Reconciliation of Net Premiums Written - Comparable Basis | ||||||||||||||||||||||
|
Three Months Ended September 30, 2024 |
|||||||||||||||||||||
|
|
|
|
North |
|
|
||||||||||||||||
|
|
Global - |
Global - |
America - |
International |
|||||||||||||||||
|
General |
Commercial |
Personal |
Commercial |
Commercial |
Personal |
||||||||||||||||
|
Insurance |
Lines |
Insurance |
Lines |
Lines |
Insurance |
||||||||||||||||
Change in net premiums written |
|
|
|
|
|
|
||||||||||||||||
Increase (decrease) as reported in U.S. dollars |
|
(1.3 |
)% |
(1.9 |
)% |
0.2 |
% |
|
(3.9 |
)% |
|
0.7 |
% |
|
(1.7 |
)% |
||||||
Foreign exchange effect |
|
1.3 |
|
0.5 |
|
3.0 |
|
|
0.1 |
|
|
1.0 |
|
|
4.5 |
|
||||||
Validus Re impact |
|
6.0 |
|
8.6 |
|
— |
|
|
15.0 |
|
|
1.1 |
|
|
— |
|
||||||
Increase (decrease) on comparable basis |
|
6.0 |
% |
7.2 |
% |
3.2 |
% |
|
11.2 |
% |
|
2.8 |
% |
|
2.8 |
% |
||||||
|
|
|
|
|
|
|
||||||||||||||||
Net premiums written as reported in U.S. dollars |
$ |
6,462 |
|
|
|
$ |
2,544 |
|
$ |
2,038 |
|
$ |
1,273 |
|
||||||||
Foreign exchange effect |
|
(79 |
) |
|
|
|
(3 |
) |
|
(20 |
) |
|
(56 |
) |
||||||||
Validus Re impact |
|
(365 |
) |
|
|
|
(343 |
) |
|
(22 |
) |
|
— |
|
||||||||
Net premiums written on comparable basis |
$ |
6,018 |
|
|
|
$ |
2,198 |
|
$ |
1,996 |
|
$ |
1,217 |
|
Reconciliations of Accident Year Loss and Accident Year Combined Ratios, as Adjusted |
||||||
|
|
|
||||
|
Three Months Ended |
|||||
|
September 30, |
|||||
|
2023 |
|
2024 |
|||
Total General Insurance |
|
|
||||
Combined ratio |
90.5 |
|
92.6 |
|
||
Catastrophe losses and reinstatement premiums |
(6.9 |
) |
(6.9 |
) |
||
Prior year development, net of reinsurance and prior year premiums |
2.7 |
|
2.6 |
|
||
Accident year combined ratio, as adjusted |
86.3 |
|
88.3 |
|
||
Validus Re impact |
0.6 |
|
— |
|
||
Accident year combined ratio, as adjusted, comparable basis |
86.9 |
|
88.3 |
|
||
|
|
|
||||
Combined ratio |
90.5 |
|
92.6 |
|
||
Validus Re impact |
(0.3 |
) |
— |
|
||
Combined ratio, comparable basis |
90.2 |
|
92.6 |
|
||
|
|
|
||||
North America - Commercial Lines |
|
|
||||
Loss ratio |
63.7 |
|
72.2 |
|
||
Catastrophe losses and reinstatement premiums |
(11.7 |
) |
(13.3 |
) |
||
Prior year development, net of reinsurance and prior year premiums |
5.8 |
|
2.9 |
|
||
Accident year loss ratio, as adjusted |
57.8 |
|
61.8 |
|
||
Validus Re impact |
1.5 |
|
— |
|
||
Accident year loss ratio, as adjusted, comparable basis |
59.3 |
|
61.8 |
|
American International Group, Inc. Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data) |
||||||
Reconciliations of Accident Year Loss and Accident Year Combined Ratios, as Adjusted |
||||||
|
|
|
||||
|
Three Months Ended September 30, |
|||||
|
2023 |
|
2024 |
|||
North America - Commercial Lines |
|
|
||||
Combined ratio |
88.9 |
|
95.5 |
|
||
Catastrophe losses and reinstatement premiums |
(11.7 |
) |
(13.3 |
) |
||
Prior year development, net of reinsurance and prior year premiums |
5.8 |
|
2.9 |
|
||
Accident year combined ratio, as adjusted |
83.0 |
|
85.1 |
|
||
Validus Re impact |
0.4 |
|
— |
|
||
Accident year combined ratio, as adjusted, comparable basis |
83.4 |
|
85.1 |
|
||
|
|
|
||||
Combined ratio |
88.9 |
|
95.5 |
|
||
Validus Re impact |
(0.9 |
) |
— |
|
||
Combined ratio, comparable basis |
88.0 |
|
95.5 |
|
||
|
|
|
||||
North America - Personal Insurance |
|
|
||||
Loss ratio |
67.0 |
|
61.2 |
|
||
Catastrophe losses and reinstatement premiums |
(9.7 |
) |
(8.0 |
) |
||
Prior year development, net of reinsurance and prior year premiums |
5.1 |
|
0.4 |
|
||
Accident year loss ratio, as adjusted |
62.4 |
|
53.6 |
|
||
|
|
|
||||
Combined ratio |
113.0 |
|
111.5 |
|
||
Catastrophe losses and reinstatement premiums |
(9.7 |
) |
(8.0 |
) |
||
Prior year development, net of reinsurance and prior year premiums |
5.1 |
|
0.4 |
|
||
Accident year combined ratio, as adjusted |
108.4 |
|
103.9 |
|
||
|
|
|
||||
International - Commercial Lines |
|
|
||||
Combined ratio |
83.4 |
|
84.3 |
|
||
Catastrophe losses and reinstatement premiums |
(3.3 |
) |
(4.1 |
) |
||
Prior year development, net of reinsurance and prior year premiums |
(0.4 |
) |
3.2 |
|
||
Accident year combined ratio, as adjusted |
79.7 |
|
83.4 |
|
||
Validus Re impact |
— |
|
— |
|
||
Accident year combined ratio, as adjusted, comparable basis |
79.7 |
|
83.4 |
|
||
|
|
|
||||
Combined ratio |
83.4 |
|
84.3 |
|
||
Validus Re impact |
(0.4 |
) |
— |
|
||
Combined ratio, comparable basis |
83.0 |
|
84.3 |
|
||
|
|
|
||||
International - Personal Insurance |
|
|
||||
Combined ratio |
97.2 |
|
93.7 |
|
||
Catastrophe losses and reinstatement premiums |
(2.1 |
) |
(0.8 |
) |
||
Prior year development, net of reinsurance and prior year premiums |
0.8 |
|
2.5 |
|
||
Accident year combined ratio, as adjusted |
95.9 |
|
95.4 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241104868342/en/
Quentin McMillan (Investors): quentin.mcmillan@aig.com
Claire Talcott (Media): claire.talcott@aig.com