Pitney Bowes (NYSE: PBI) (“Pitney Bowes” or the “Company”), a global shipping and mailing company that provides technology, logistics, and financial services, today announced the Company’s financial results for the second quarter of fiscal year 2024 and provided a progress update on the strategic initiatives announced on May 22, 2024, including the conclusion of the strategic review of the Global Ecommerce (“GEC”) segment. The Company also disclosed its updated full year guidance for Fiscal Year 2024 following recent value-enhancing actions and strong first-half performance.
Second Quarter Financial Highlights (Inclusive of GEC)
Update on Strategic Initiatives through August 8, 2024
Due to the significant changes occurring at Pitney Bowes, slide 19 of the Q2 investor presentation on the Company’s IR website includes an illustrative EBIT bridge to highlight what the Board and management believe to be the Company’s strong underlying earnings potential after exiting the GEC Entities and executing on in-progress cost reduction initiatives. The presented illustrative EBIT (based on the Company’s EBIT for the 12 months ended June 30, 2024) is $481 million after deducting the GEC segment losses (a substantial majority of which are attributable to the GEC Entities) from the trailing 12 months and assuming the midpoint of an estimated $120 million to $160 million in cuts resulting from cost reduction initiatives. Please note that this is a non-GAAP number and has been provided solely for the purpose of illustrating the earnings potential associated with the Company’s current initiatives, and it is not a forecast of any future earnings period. We have not reconciled the illustrative EBIT bridge to its corresponding GAAP measure due to the high variability and difficulty in making accurate forecasts and projections of its components. Accordingly, a reconciliation of illustrative EBIT is not available without unreasonable effort.
Lance Rosenzweig, Interim Chief Executive Officer and a member of the Board, commented:
“Pitney Bowes reduced net loss from $142 million to $25 million and achieved $46 million in Adjusted EBIT for the second quarter, representing a 43% year-over-year improvement on relatively steady revenue. This improved performance reflects the organization’s commitment to being a more efficient and focused enterprise that leans into its core assets and strengths. Our progress in the quarter also reinforces the Company’s significant opportunity for continued cash flow and earnings growth, which will support pragmatic go-forward investments in the Company’s remaining, high-performing businesses. On behalf of the Board and management team, I want to thank our employees for embracing change and helping chart a brighter future during the past quarter, which was a period of considerable transition. I look forward to continuing to pursue enhanced value with our highly talented teams.
With respect to our four previously announced strategic initiatives, we have made significant progress over the past 75 days, including finishing our strategic review of GEC. We believe that the decision to immediately pursue an orderly wind-down of GEC will ultimately maximize value for the Company and drive stronger full-year results in 2025. Combined with cost reduction efforts and cash optimization progress, our recent actions should help accelerate the deleveraging of the balance sheet.”
Earnings per share results are summarized in the table below:
Second Quarter |
||||
2024 |
2023 |
|||
GAAP EPS |
($0.14) |
($0.81) |
||
Restructuring Charges (1) |
$0.14 |
$0.09 |
||
CEO & Board Transition (2) |
$0.01 |
- |
||
Strategic Review Costs (3) |
$0.02 |
- |
||
Foreign Currency Gain on Intercompany Loans |
($0.00) |
- |
||
Gain on Debt Redemption |
- |
($0.00) |
||
Proxy Solicitation Fees |
- |
$0.02 |
||
Goodwill Impairment |
- |
$0.67 |
||
Adjusted EPS |
$0.03 |
($0.02) |
(1) |
Restructuring charges related to Pitney Bowes’ cost rationalization plan include severance. |
|
(2) |
CEO & Board Transition costs include legal fees incurred with the transition and recruiting costs related to the search for a new CEO or Board members. |
|
(3) |
Strategic Review Costs include legal, accounting and other expenses related to the strategic review of GEC, including preparation for a potential GEC exit. |
Business Segment Reporting
SendTech Solutions
SendTech Solutions offers physical and digital shipping and mailing technology solutions, financing, services, supplies and other applications for small and medium businesses, retail, enterprise, and government clients around the world to help simplify and save on the sending, tracking and receiving of letters, parcels and flats.
Second Quarter |
||||||
($ millions) |
2024 |
2023 |
% Change Reported |
|||
Revenue |
$320 |
$328 |
(2%) |
|||
Adjusted Segment EBITDA |
$111 |
$106 |
4% |
|||
Adjusted Segment EBIT |
$101 |
$97 |
4% |
Revenue decline was driven by near-term headwinds related to the Company’s product lifecycle. Shipping-related revenue grew 10%, partially offsetting the mailing decline.
Cost reduction actions and a favorable revenue mix from growth in Pitney Bowes’ high- margin digital shipping offerings drove higher Adjusted Segment EBITDA and EBIT.
Presort Services
Presort Services provides sortation services that enable clients to qualify for USPS workshare discounts in First Class Mail, Marketing Mail, Marketing Mail Flats and Bound Printed Matter.
Second Quarter |
||||||
($ millions) |
2024 |
2023 |
% Change Reported |
|||
Revenue |
$147 |
$143 |
3% |
|||
Adjusted Segment EBITDA |
$36 |
$29 |
25% |
|||
Adjusted Segment EBIT |
$27 |
$20 |
32% |
Presort sorted 3.6 billion pieces of mail in the quarter. Revenue per piece expansion drove revenue growth, while volumes declined 2% year-over-year.
Adjusted Segment EBITDA and EBIT growth due to higher revenue per piece, labor productivity gains from investments in automation and process improvements and increased transportation efficiencies from network optimizations.
Global Ecommerce
Global Ecommerce provides business to consumer logistics services for domestic and cross-border delivery, returns and fulfillment.
Second Quarter |
||||||
($ millions) |
2024 |
2023 |
% Change Reported |
|||
Revenue |
$326 |
$305 |
7% |
|||
Adjusted Segment EBITDA |
($17) |
($23) |
26% |
|||
Adjusted Segment EBIT |
($31) |
($37) |
17% |
Revenue growth was driven by a 10% increase in domestic parcel revenue from higher volumes.
Prolonged industry headwinds resulted in lower revenue per piece and a decline in domestic parcel gross profit. Expense reduction drove improvement in Adjusted Segment EBITDA and EBIT.
Updated Full Year 2024 Guidance
Pitney Bowes is updating its full-year 2024 guidance to reflect the exit of GEC, incremental cost-saving initiatives and strong first-half performance.
Full year 2024 guidance and comparison to 2023 exclude the financial results of the GEC Entities, which the Company expects will be reflected in discontinued operations.
Pitney Bowes expects full-year revenue growth to range from flat to a low-single-digit decline.
The Company also expects full-year EBIT of $340 million to $355 million.
Conference Call and Webcast
Management of Pitney Bowes will discuss the Company’s results in a broadcast over the Internet today at 5:30 p.m. ET. Instructions for listening to the earnings results via the Web are available on the Investor Relations page of the Company’s website at www.pitneybowes.com.
About Pitney Bowes
Pitney Bowes (NYSE:PBI) is a global shipping and mailing company that provides technology, logistics, and financial services to more than 90 percent of the Fortune 500. Small business, retail, enterprise, and government clients around the world rely on Pitney Bowes to remove the complexity of sending mail and parcels. For additional information, visit: www.pitneybowes.com.
Use of Non-GAAP Measures
Pitney Bowes’ financial results are reported in accordance with generally accepted accounting principles (GAAP). Pitney Bowes also discloses certain non-GAAP measures, such as adjusted earnings before interest and taxes (Adjusted EBIT), adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA), adjusted earnings per share (Adjusted EPS), revenue growth on a comparable basis and free cash flow.
Adjusted EBIT, Adjusted EBITDA and Adjusted EPS exclude the impact of restructuring charges, CEO & Board transition costs, strategic review costs, goodwill impairment charges, foreign currency gains and losses on intercompany loans, gains, losses and costs related to acquisitions and dispositions, gains and losses on debt redemptions and other unusual items. These expenses are excluded because they fluctuate in amount and frequency and are not reflective of the Company’s core business operating performance. Management believes that these non-GAAP measures provide investors greater insight into the underlying operating trends of the business.
Free cash flow adjusts cash flow from operations calculated in accordance with GAAP for capital expenditures, restructuring payments and other special items. Management believes free cash flow provides investors better insight into the amount of cash available for other discretionary uses.
Adjusted Segment EBIT is the primary measure of profitability and operational performance at the segment level and is determined by deducting from segment revenue the related costs and expenses attributable to the segment. Adjusted Segment EBIT excludes interest, taxes, unallocated corporate expenses, foreign currency gains and losses on intercompany loans, restructuring charges, goodwill impairment, CEO & Board transition costs, strategic review costs and other items not allocated to a business segment. The Company also reports Adjusted Segment EBITDA as an additional useful measure of segment profitability and operational performance.
Complete reconciliations of non-GAAP measures to comparable GAAP measures can be found in the attached financial schedules and at the Company's web site at www.pb.com/investorrelations.
This document contains “forward-looking statements” about the Company’s expected or potential future business and financial performance. Forward-looking statements include, but are not limited to, statements about future revenue and earnings guidance, future events or conditions, and expected cost savings, elimination of future losses, and anticipated deleveraging in connection with Pitney Bowes’ announced strategic initiatives. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that could cause actual results to differ materially from those projected. Factors which could cause future financial performance to differ materially from expectations include, without limitation, declining physical mail volumes; changes in postal regulations or the operations and financial health of posts in the U.S. or other major markets or changes to the broader postal or shipping markets; the potential adverse effects of the GEC exit and wind-down and related transactions on the Company’s operations, management and employees and the risks associated with operating the business during the restructuring process and exit from the GEC business; risks and uncertainties associated with the GEC exit and wind-down and related transactions, including the ability to achieve the anticipated benefits therefrom; the ability to successfully implement the Company’s 2024 worldwide cost reduction initiative, the Company’s cost rationalization and optimization initiatives and to achieve expected cost reductions and improved efficiencies in connection therewith; the loss of some of Pitney Bowes’ larger clients in the Presort Services segments; the loss of, or significant changes to, United States Postal Service (USPS) commercial programs, or the Company’s contractual relationships with the USPS or their performance under those contracts; the impacts of higher interest rates and the potential for future interest rate increases on Pitney Bowes’ cost of debt; and other factors as more fully outlined in the Company's 2023 Form 10-K Annual Report and other reports filed with the Securities and Exchange Commission during 2024. Pitney Bowes assumes no obligation to update any forward-looking statements contained in this document as a result of new information, events or developments.
Note: Consolidated statements of income; revenue, adjusted segment EBIT and adjusted segment EBITDA by business segment; and reconciliations of GAAP to non-GAAP measures for the three ended June 30, 2024 and 2023, and consolidated balance sheets at June 30, 2024 and December 31, 2023 are attached.
Pitney Bowes Inc. |
||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||
(Unaudited; in thousands, except per share amounts) |
||||||||||||||||
Three months ended June 30 |
Six months ended June 30 |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
Revenue: | ||||||||||||||||
Business services | $ |
506,666 |
|
$ |
473,497 |
|
$ |
1,042,263 |
|
$ |
996,988 |
|
||||
Support services |
|
94,012 |
|
|
103,315 |
|
|
190,345 |
|
|
208,599 |
|
||||
Financing |
|
67,539 |
|
|
66,702 |
|
|
135,202 |
|
|
133,751 |
|
||||
Equipment sales |
|
72,753 |
|
|
79,451 |
|
|
150,156 |
|
|
162,061 |
|
||||
Supplies |
|
35,509 |
|
|
36,505 |
|
|
72,230 |
|
|
75,340 |
|
||||
Rentals |
|
16,691 |
|
|
17,011 |
|
|
33,483 |
|
|
34,280 |
|
||||
Total revenue |
|
793,170 |
|
|
776,481 |
|
|
1,623,679 |
|
|
1,611,019 |
|
||||
Costs and expenses: | ||||||||||||||||
Cost of business services |
|
429,756 |
|
|
410,638 |
|
|
876,123 |
|
|
856,955 |
|
||||
Cost of support services |
|
31,664 |
|
|
35,018 |
|
|
64,719 |
|
|
71,858 |
|
||||
Financing interest expense |
|
15,965 |
|
|
14,763 |
|
|
32,568 |
|
|
29,299 |
|
||||
Cost of equipment sales |
|
50,314 |
|
|
56,180 |
|
|
102,873 |
|
|
113,351 |
|
||||
Cost of supplies |
|
10,358 |
|
|
10,884 |
|
|
20,553 |
|
|
22,109 |
|
||||
Cost of rentals |
|
4,433 |
|
|
5,142 |
|
|
9,117 |
|
|
10,570 |
|
||||
Selling, general and administrative |
|
220,008 |
|
|
222,549 |
|
|
436,205 |
|
|
464,669 |
|
||||
Research and development |
|
9,108 |
|
|
10,274 |
|
|
18,589 |
|
|
20,767 |
|
||||
Restructuring charges |
|
31,843 |
|
|
22,443 |
|
|
36,158 |
|
|
26,042 |
|
||||
Goodwill impairment |
|
- |
|
|
118,599 |
|
|
- |
|
|
118,599 |
|
||||
Interest expense, net |
|
28,767 |
|
|
22,920 |
|
|
56,533 |
|
|
45,262 |
|
||||
Other components of net pension and postretirement income |
|
(382 |
) |
|
(1,751 |
) |
|
(769 |
) |
|
(3,461 |
) |
||||
Other income |
|
- |
|
|
(228 |
) |
|
- |
|
|
(3,064 |
) |
||||
Total costs and expenses |
|
831,834 |
|
|
927,431 |
|
|
1,652,669 |
|
|
1,772,956 |
|
||||
Loss before taxes |
|
(38,664 |
) |
|
(150,950 |
) |
|
(28,990 |
) |
|
(161,937 |
) |
||||
Benefit for income taxes |
|
(13,797 |
) |
|
(9,415 |
) |
|
(1,238 |
) |
|
(12,665 |
) |
||||
Net loss | $ |
(24,867 |
) |
$ |
(141,535 |
) |
$ |
(27,752 |
) |
$ |
(149,272 |
) |
||||
Net loss per share: | ||||||||||||||||
Basic | $ |
(0.14 |
) |
$ |
(0.81 |
) |
$ |
(0.16 |
) |
$ |
(0.85 |
) |
||||
Diluted | $ |
(0.14 |
) |
$ |
(0.81 |
) |
$ |
(0.16 |
) |
$ |
(0.85 |
) |
||||
Weighted-average shares used in diluted earnings per share |
|
178,696 |
|
|
175,695 |
|
|
177,872 |
|
|
175,094 |
|
||||
Pitney Bowes Inc. |
||||||||
Consolidated Balance Sheets |
||||||||
(Unaudited; in thousands) |
||||||||
Assets | June 30, 2024 |
December 31, 2023 |
||||||
Current assets: | ||||||||
Cash and cash equivalents | $ |
590,147 |
|
$ |
601,053 |
|
||
Short-term investments |
|
21,852 |
|
|
22,166 |
|
||
Accounts and other receivables, net |
|
266,172 |
|
|
342,236 |
|
||
Short-term finance receivables, net |
|
541,957 |
|
|
563,536 |
|
||
Inventories |
|
76,500 |
|
|
70,053 |
|
||
Current income taxes |
|
7,850 |
|
|
564 |
|
||
Other current assets and prepayments |
|
101,263 |
|
|
92,309 |
|
||
Total current assets |
|
1,605,741 |
|
|
1,691,917 |
|
||
Property, plant and equipment, net |
|
359,452 |
|
|
383,628 |
|
||
Rental property and equipment, net |
|
22,334 |
|
|
23,583 |
|
||
Long-term finance receivables, net |
|
625,734 |
|
|
653,085 |
|
||
Goodwill |
|
727,613 |
|
|
734,409 |
|
||
Intangible assets, net |
|
54,339 |
|
|
62,250 |
|
||
Operating lease assets |
|
297,638 |
|
|
309,958 |
|
||
Noncurrent income taxes |
|
58,063 |
|
|
60,995 |
|
||
Other assets |
|
327,488 |
|
|
352,360 |
|
||
Total assets | $ |
4,078,402 |
|
$ |
4,272,185 |
|
||
Liabilities and stockholders' deficit | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ |
843,148 |
|
$ |
875,476 |
|
||
Customer deposits at Pitney Bowes Bank |
|
628,711 |
|
|
640,323 |
|
||
Current operating lease liabilities |
|
61,143 |
|
|
60,069 |
|
||
Current portion of long-term debt |
|
57,290 |
|
|
58,931 |
|
||
Advance billings |
|
86,339 |
|
|
89,087 |
|
||
Current income taxes |
|
1,556 |
|
|
6,523 |
|
||
Total current liabilities |
|
1,678,187 |
|
|
1,730,409 |
|
||
Long-term debt |
|
2,065,034 |
|
|
2,087,101 |
|
||
Deferred taxes on income |
|
193,835 |
|
|
211,477 |
|
||
Tax uncertainties and other income tax liabilities |
|
14,538 |
|
|
19,091 |
|
||
Noncurrent operating lease liabilities |
|
263,758 |
|
|
277,981 |
|
||
Other noncurrent liabilities |
|
290,939 |
|
|
314,702 |
|
||
Total liabilities |
|
4,506,291 |
|
|
4,640,761 |
|
||
Stockholders' deficit: | ||||||||
Common stock |
|
270,338 |
|
|
270,338 |
|
||
Retained earnings |
|
2,948,959 |
|
|
3,077,988 |
|
||
Accumulated other comprehensive loss |
|
(865,523 |
) |
|
(851,245 |
) |
||
Treasury stock, at cost |
|
(2,781,663 |
) |
|
(2,865,657 |
) |
||
Total stockholders' deficit |
|
(427,889 |
) |
|
(368,576 |
) |
||
Total liabilities and stockholders' deficit | $ |
4,078,402 |
|
$ |
4,272,185 |
|
||
Pitney Bowes Inc. |
||||||||||||||||||||
Business Segment Revenue |
||||||||||||||||||||
(Unaudited; in thousands) |
||||||||||||||||||||
Three months ended June 30 |
Six months ended June 30 |
|||||||||||||||||||
2024 |
2023 |
% Change |
2024 |
2023 |
% Change |
|||||||||||||||
Sending Technology Solutions | ||||||||||||||||||||
Revenue, as reported | $ |
320,155 |
|
$ |
328,325 |
(2 |
%) |
$ |
647,592 |
|
$ |
663,320 |
(2 |
%) |
||||||
Impact of currency on revenue |
|
1,420 |
|
|
1,345 |
|
||||||||||||||
Revenue, constant currency | $ |
321,575 |
|
$ |
328,325 |
(2 |
%) |
$ |
648,937 |
|
$ |
663,320 |
(2 |
%) |
||||||
Presort Services | ||||||||||||||||||||
Revenue, as reported | $ |
146,858 |
|
$ |
143,107 |
3 |
% |
$ |
316,665 |
|
$ |
302,009 |
5 |
% |
||||||
Global Ecommerce | ||||||||||||||||||||
Revenue, as reported | $ |
326,157 |
|
$ |
305,049 |
7 |
% |
$ |
659,422 |
|
$ |
645,690 |
2 |
% |
||||||
Impact of currency on revenue |
|
(73 |
) |
|
(789 |
) |
||||||||||||||
Revenue, constant currency | $ |
326,084 |
|
$ |
305,049 |
7 |
% |
$ |
658,633 |
|
$ |
645,690 |
2 |
% |
||||||
Consolidated | ||||||||||||||||||||
Revenue, as reported | $ |
793,170 |
|
$ |
776,481 |
2 |
% |
$ |
1,623,679 |
|
$ |
1,611,019 |
1 |
% |
||||||
Impact of currency on revenue |
|
1,347 |
|
|
556 |
|
||||||||||||||
Revenue, constant currency | $ |
794,517 |
|
$ |
776,481 |
2 |
% |
$ |
1,624,235 |
|
$ |
1,611,019 |
1 |
% |
||||||
Pitney Bowes Inc. |
||||||||||||||||||||||||||
Adjusted Segment EBIT & EBITDA |
||||||||||||||||||||||||||
(Unaudited; in thousands) |
||||||||||||||||||||||||||
Three months ended June 30 |
||||||||||||||||||||||||||
2024 |
2023 |
% change |
||||||||||||||||||||||||
Adjusted Segment EBIT (1) |
D&A |
Adjusted Segment EBITDA |
Adjusted Segment EBIT (1) |
D&A |
Adjusted Segment EBITDA |
Adjusted Segment EBIT |
Adjusted Segment EBITDA |
|||||||||||||||||||
Sending Technology Solutions | $ |
100,967 |
|
$ |
9,697 |
$ |
110,664 |
|
$ |
96,848 |
|
$ |
9,381 |
$ |
106,229 |
|
4% |
4% |
||||||||
Presort Services |
|
27,048 |
|
|
8,955 |
|
36,003 |
|
|
20,429 |
|
|
8,337 |
|
28,766 |
|
32% |
25% |
||||||||
Global Ecommerce |
|
(30,935 |
) |
|
14,122 |
|
(16,813 |
) |
|
(37,483 |
) |
|
14,622 |
|
(22,861 |
) |
17% |
26% |
||||||||
Segment total | $ |
97,080 |
|
$ |
32,774 |
$ |
129,854 |
|
$ |
79,794 |
|
$ |
32,340 |
$ |
112,134 |
|
22% |
16% |
||||||||
Reconciliation of Segment Adjusted EBITDA to Net Loss: | ||||||||||||||||||||||||||
Interest expense, net |
|
(44,732 |
) |
|
(37,683 |
) |
||||||||||||||||||||
Benefit for income taxes |
|
13,797 |
|
|
9,415 |
|
||||||||||||||||||||
Segment depreciation and amortization |
|
(32,774 |
) |
|
(32,340 |
) |
||||||||||||||||||||
Unallocated corporate expenses |
|
(51,275 |
) |
|
(47,709 |
) |
||||||||||||||||||||
Restructuring charges |
|
(31,843 |
) |
|
(22,443 |
) |
||||||||||||||||||||
Goodwill impairment |
|
- |
|
|
(118,599 |
) |
||||||||||||||||||||
Foreign currency gain on intercompany loans |
|
712 |
|
|
- |
|
||||||||||||||||||||
CEO and Board transition costs |
|
(2,631 |
) |
|
- |
|
||||||||||||||||||||
Strategic Review costs |
|
(5,975 |
) |
|
- |
|
||||||||||||||||||||
Proxy solicitation fees |
|
- |
|
|
(4,538 |
) |
||||||||||||||||||||
Gain on debt redemption |
|
- |
|
|
228 |
|
||||||||||||||||||||
Net loss | $ |
(24,867 |
) |
$ |
(141,535 |
) |
||||||||||||||||||||
Six months ended June 30 |
||||||||||||||||||||||||||
2024 |
2023 |
% change |
||||||||||||||||||||||||
Adjusted Segment EBIT (1) |
D&A |
Adjusted Segment EBITDA |
Adjusted Segment EBIT (1) |
D&A |
Adjusted Segment EBITDA |
Adjusted Segment EBIT |
Adjusted Segment EBITDA |
|||||||||||||||||||
Sending Technology Solutions |
|
202,245 |
|
|
19,693 |
|
221,938 |
|
|
192,485 |
|
|
18,831 |
|
211,316 |
|
5% |
5% |
||||||||
Presort Services |
|
67,377 |
|
|
17,713 |
|
85,090 |
|
|
47,334 |
|
|
16,860 |
|
64,194 |
|
42% |
33% |
||||||||
Global Ecommerce | $ |
(66,362 |
) |
$ |
28,155 |
$ |
(38,207 |
) |
$ |
(70,655 |
) |
$ |
29,053 |
$ |
(41,602 |
) |
6% |
8% |
||||||||
Segment total | $ |
203,260 |
$ |
65,561 |
$ |
268,821 |
|
$ |
169,164 |
$ |
64,744 |
233,908 |
|
20% |
15% |
|||||||||||
Reconciliation of Segment EBITDA to Net Loss: | ||||||||||||||||||||||||||
Interest expense, net |
|
(89,101 |
) |
|
(74,562 |
) |
||||||||||||||||||||
Benefit for income taxes |
|
1,238 |
|
|
12,665 |
|
||||||||||||||||||||
Segment depreciation and amortization |
|
(65,561 |
) |
|
(64,744 |
) |
||||||||||||||||||||
Unallocated corporate expenses |
|
(101,045 |
) |
|
(104,058 |
) |
||||||||||||||||||||
Restructuring charges |
|
(36,158 |
) |
|
(26,042 |
) |
||||||||||||||||||||
Goodwill impairment |
|
- |
|
|
(118,599 |
) |
||||||||||||||||||||
Foreign currency gain on intercompany loans |
|
5,350 |
|
|
- |
|
||||||||||||||||||||
CEO and Board transition costs |
|
(2,631 |
) |
|
- |
|
||||||||||||||||||||
Strategic Review costs |
|
(8,665 |
) |
|
- |
|
||||||||||||||||||||
Proxy solicitation fees |
|
- |
|
|
(10,905 |
) |
||||||||||||||||||||
Gain on debt redemption |
|
- |
|
|
3,064 |
|
||||||||||||||||||||
Net loss | $ |
(27,752 |
) |
$ |
(149,273 |
) |
(1) |
Adjusted segment EBIT excludes interest, taxes, general corporate expenses, restructuring charges, goodwill impairment, and other items that are not allocated to a business segment. |
|||||||||||
Pitney Bowes Inc. |
||||||||||||||||
Reconciliation of Reported Consolidated Results to Adjusted Results |
||||||||||||||||
(Unaudited; in thousands, except per share amounts) |
||||||||||||||||
Three months ended June 30 |
Six months ended June 30 |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
Reconciliation of reported net loss to adjusted EBIT and adjusted EBITDA | ||||||||||||||||
Net loss | $ |
(24,867 |
) |
$ |
(141,535 |
) |
$ |
(27,752 |
) |
$ |
(149,272 |
) |
||||
Provision (benefit) for income taxes |
|
(13,797 |
) |
|
(9,415 |
) |
|
(1,238 |
) |
|
(12,665 |
) |
||||
Income (loss) before taxes |
|
(38,664 |
) |
|
(150,950 |
) |
|
(28,990 |
) |
|
(161,937 |
) |
||||
Restructuring charges |
|
31,843 |
|
|
22,443 |
|
|
36,158 |
|
|
26,042 |
|
||||
Goodwill impairment |
|
- |
|
|
118,599 |
|
|
- |
|
|
118,599 |
|
||||
Foreign currency gain on intercompany loans |
|
(712 |
) |
|
- |
|
|
(5,350 |
) |
|
- |
|
||||
CEO and Board transition costs |
|
2,631 |
|
|
- |
|
|
2,631 |
|
|
- |
|
||||
Strategic Review costs |
|
5,975 |
|
|
- |
|
|
8,665 |
|
|
- |
|
||||
Proxy solicitation fees |
|
- |
|
|
4,538 |
|
|
- |
|
|
10,905 |
|
||||
Gain on debt redemption |
|
- |
|
|
(228 |
) |
|
- |
|
|
(3,064 |
) |
||||
Adjusted net income before tax |
|
1,073 |
|
|
(5,598 |
) |
|
13,114 |
|
|
(9,455 |
) |
||||
Interest, net |
|
44,732 |
|
|
37,683 |
|
|
89,101 |
|
|
74,561 |
|
||||
Adjusted EBIT |
|
45,805 |
|
|
32,085 |
|
|
102,215 |
|
|
65,106 |
|
||||
Depreciation and amortization |
|
40,734 |
|
|
39,873 |
|
|
81,613 |
|
|
79,770 |
|
||||
Adjusted EBITDA | $ |
86,539 |
|
$ |
71,958 |
|
$ |
183,828 |
|
$ |
144,876 |
|
||||
Reconciliation of reported diluted loss per share to adjusted diluted loss per share | ||||||||||||||||
Diluted loss per share | $ |
(0.14 |
) |
$ |
(0.81 |
) |
$ |
(0.16 |
) |
$ |
(0.85 |
) |
||||
Restructuring charges |
|
0.14 |
|
|
0.09 |
|
|
0.16 |
|
|
0.11 |
|
||||
Goodwill impairment |
|
- |
|
|
0.67 |
|
|
- |
|
|
0.67 |
|
||||
Foreign currency gain on intercompany loans |
|
- |
|
|
- |
|
|
(0.02 |
) |
|
- |
|
||||
CEO and Board transition costs |
|
0.01 |
|
|
- |
|
|
0.01 |
|
|
- |
|
||||
Strategic Review costs |
|
0.02 |
|
|
- |
|
|
0.04 |
|
|
- |
|
||||
Proxy solicitation fees |
|
- |
|
|
0.02 |
|
|
- |
|
|
0.05 |
|
||||
Gain on debt redemption |
|
- |
|
|
- |
|
|
- |
|
|
(0.01 |
) |
||||
Adjusted diluted loss per share | $ |
0.03 |
|
$ |
(0.02 |
) |
$ |
0.03 |
|
$ |
(0.04 |
) |
||||
The sum of the earnings per share amounts may not equal the totals due to rounding. | ||||||||||||||||
Reconciliation of reported net cash from operating activities to free cash flow | ||||||||||||||||
Net cash from operating activities | $ |
92,854 |
|
$ |
(44 |
) |
$ |
80,329 |
|
$ |
(39,758 |
) |
||||
Capital expenditures |
|
(21,136 |
) |
|
(25,980 |
) |
|
(41,093 |
) |
|
(54,646 |
) |
||||
Restructuring payments |
|
11,708 |
|
|
8,242 |
|
|
26,697 |
|
|
12,883 |
|
||||
Proxy solicitation fees paid |
|
- |
|
|
7,244 |
|
|
- |
|
|
10,282 |
|
||||
Free cash flow | $ |
83,426 |
|
$ |
(10,538 |
) |
$ |
65,933 |
|
$ |
(71,239 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240808174923/en/
For Investors:
Alex Brown
investorrelations@pb.com
For Media:
Longacre Square Partners
Joe Germani / Jessica McDougall
jgermani@longacresquare.com / jmcdougall@longacresquare.com