Unterehmen auf Watchlist setzen
EOG Resources
ISIN: US26875P1012
WKN: 877961
Über
Unternehmensprofil
Tipp: Investor-Alerts aktivieren
Lassen Sie sich bei neuen Publikationen informieren
Tipp: AI-Factsheet

Corporate News meets AI! 
Analyse der Inhalte und Zusammenfassung

EOG Resources · ISIN: US26875P1012 · PR Newswire (ID: 20241107DA50339)
07 November 2024 10:15PM

EOG Resources Reports Third Quarter 2024 Results and Raises Regular Dividend 7%


HOUSTON, Nov. 7, 2024 /PRNewswire/ -- EOG Resources, Inc. (EOG) today reported third quarter 2024 results. The attached supplemental financial tables and schedules for the reconciliation of non-GAAP measures to GAAP measures and related definitions, along with a related presentation, are also available on EOG's website at http://investors.eogresources.com/investors.

Key Financial Results

In millions of USD, except per-share, per-Boe and ratio data

GAAP

3Q 2024



2Q 2024



1Q 2024



4Q 2023



3Q 2023



Total Revenue

5,965



6,025



6,123



6,357



6,212



Net Income

1,673



1,690



1,789



1,988



2,030



Net Income Per Share

2.95



2.95



3.10



3.42



3.48



Net Cash Provided by Operating Activities

3,588



2,889



2,903



3,104



2,704



Total Expenditures

1,573



1,682



1,952



1,634



1,803



Current and Long-Term Debt

3,776



3,784



3,791



3,799



3,806



Cash and Cash Equivalents

6,122



5,431



5,292



5,278



5,326



Debt-to-Total Capitalization

11.3 %



11.5 %



11.7 %



11.9 %



12.1 %



Cash Operating Costs ($/Boe)

10.15



10.11



10.37



10.52



10.19













Non - GAAP









Adjusted Net Income

1,644



1,807



1,626



1,783



2,007



Adjusted Net Income Per Share

2.89



3.16



2.82



3.07



3.44



CFO before Changes in Working Capital

2,988



3,042



2,928



2,989



3,038



Capital Expenditures

1,497



1,668



1,703



1,512



1,519



Free Cash Flow

1,491



1,374



1,225



1,477



1,519



Net Debt

(2,346)



(1,647)



(1,501)



(1,479)



(1,520)



Net Debt-to-Total Capitalization

(8.6 %)



(6.0 %)



(5.5 %)



(5.6 %)



(5.8 %)



Cash Operating Costs ($/Boe)1

10.05



10.11



10.37



10.52



10.19



Third Quarter Highlights

  • Volumes and per-unit cash operating costs better than guidance midpoints
  • Updated full-year guidance to reflect higher volumes and lower per-unit cash operating costs
  • Earned adjusted net income of $1.6 billion, or $2.89 per share
  • Generated $1.5 billion of free cash flow
  • Increased regular quarterly dividend by 7 percent to $0.975 per share, a $3.90 per share indicated annual rate
  • Repurchased $758 million of shares, totaling $2.2 billion YTD as of September 30, 2024

Third Quarter 2024 Highlights

Volumes and Capital Expenditures

Wellhead Volumes



3Q 2024



3Q 2024

Guidance

Midpoint



2Q 2024



1Q 2024



4Q 2023



3Q 2023



Crude Oil and Condensate (MBod)



493.0



491.5



490.7



487.4



485.2



483.3



Natural Gas Liquids (MBbld)



254.3



250.0



244.8



231.7



235.8



231.1



Natural Gas (MMcfd)



1,970



1,945



1,872



1,858



1,831



1,704



Total Crude Oil Equivalent (MBoed)



1,075.7



1,065.6



1,047.5



1,028.8



1,026.2



998.5















Capital Expenditures ($MM)



1,497



1,525



1,668



1,703



1,512



1,519



From Ezra Yacob, Chairman and Chief Executive Officer

"EOG delivered strong third quarter results, with oil volumes and total volumes better than expectations, demonstrating another quarter of outstanding execution across our multi-basin portfolio. Strong volumes and price realizations, combined with lower-than-expected per-unit cash operating costs, helped drive outstanding financial results in the quarter.

"EOG continues to generate significant free cash flow and deliver on its cash return commitments. In the third quarter, we returned approximately $1.3 billion of capital to shareholders, including $758 million of share repurchases. We are on track to return more than 85% of our expected full-year free cash flow to shareholders and have the potential for additional cash return over the balance of the year.

"We are pleased to announce a 7% increase in our regular dividend. The increase reflects both the confidence in our business and the ability to support the higher dividend through commodity price cycles. A sustainable growing regular dividend remains the primary mode of cash return to our shareholders. We also announced a $5 billion increase in our authorization for opportunistic share repurchases. This increased authorization allows us to retain flexibility on how we return additional cash to shareholders.

"EOG's balance sheet underpins the financial strength of the company and remains a strategic priority. The cash balance is expected to be consistent with levels maintained over the last several quarters. However, we anticipate increasing total debt by refinancing upcoming maturities to optimize EOG's capital structure.

"Our unique culture, focused on continuous improvement, is the key driver of our success. We continue to advance operational efficiencies and innovation to enhance productivity and reduce costs. Combined with EOG's peer-leading financial strength, the company is uniquely positioned to deliver long-term shareholder value through commodity price cycles."

Regular Dividend, Share Repurchases, and Capital Structure

Regular Dividend Increased 7% to $3.90 per Share Indicated Annual Rate

The Board of Directors today declared a dividend of $0.975 per share on EOG's common stock. The dividend will be payable January 31, 2025, to stockholders of record as of January 17, 2025. The new dividend represents an indicated annual rate of $3.90 per share, a 7% increase from the previous level. EOG has never suspended or reduced its regular dividend.

Third Quarter Share Repurchases

During the third quarter, the company repurchased 6.1 million shares for $758 million under its share repurchase authorization, at an average purchase price of $123 per share.

Share Repurchase Authorization

The Board of Directors approved a $5 billion increase in the company's share repurchase authorization. The increased authorization is consistent with EOG's long-standing free cash flow priorities anchored on a stable and growing regular dividend, with additional cash return through opportunistic share repurchases and special dividends.

As of September 30, 2024, the company has repurchased 26.7 million shares for $3.2 billion and has an aggregate $6.8 billion remaining under its repurchase authorization.

Capital Structure

EOG plans to optimize its capital structure. The company anticipates refinancing debt maturities due in the next 12-18 months while maintaining a cash balance similar to the past several quarters.

Third Quarter 2024 Financial Performance

Prices

  • Crude oil and NGL prices decreased in 3Q compared with 2Q, partially offset by an increase in natural gas prices from 2Q

Volumes

  • Total 3Q oil production of 493,000 Bopd was above the midpoint of the guidance range and up from 2Q
  • NGL production was above the midpoint of the guidance range and up 4% from 2Q
  • Natural gas production was above the midpoint of the guidance range and up 5% from 2Q
  • Total company equivalent production was above the midpoint of the guidance range and increased 3% from 2Q

Per-Unit Costs

  • G&A, GP&T, and DD&A expenses increased in 3Q compared with 2Q, while LOE costs decreased

Hedges

  • Mark-to-market hedge gains increased GAAP earnings per share in 3Q compared with losses in 2Q
  • Cash received to settle hedges decreased from 2Q, lowering adjusted non-GAAP earnings per share

Free Cash Flow

  • Cash flow from operations before changes in working capital was $3.0 billion
  • EOG incurred $1.5 billion of capital expenditures
  • Free cash flow was $1.5 billion

Cash Return and Working Capital

  • Paid $533 million in regular dividends
  • Repurchased $758 million of stock

Third Quarter 2024 Operating Performance

Lease and Well

  • QoQ: Decreased primarily due to lower water handling expenses and workover expenses
  • Guidance Midpoint: Lower primarily due to lower workover expenses and fuel costs

Gathering, Processing and Transportation Costs

  • QoQ: Increased primarily due to higher oil transportation expenses
  • Guidance Midpoint: Lower primarily due to lower compression-related fuel costs

General and Administrative

  • QoQ: Flat
  • Guidance Midpoint: Lower due to lower employee-related expenses and professional fees

Depreciation, Depletion and Amortization

  • QoQ: Increased primarily due to an adjustment in 3Q related to non-operated royalty interests and the impact of reserve revisions.
  • Guidance Midpoint: Higher primarily due to an adjustment in 3Q related to non-operated royalty interests and the impact of reserve revisions.

 

Third Quarter 2024 Results vs Guidance



(Unaudited)



See "Endnotes" below for related discussion and definitions.



3Q 2024



3Q 2024

Guidance

Midpoint



Variance



2Q 2024



1Q 2024



4Q 2023



3Q 2023



Crude Oil and Condensate Volumes (MBod)











United States



491.8



490.7



1.1



490.1



486.8



484.6



482.8



Trinidad



1.2



0.8



0.4



0.6



0.6



0.6



0.5



Total



493.0



491.5



1.5



490.7



487.4



485.2



483.3



Natural Gas Liquids Volumes (MBbld)











Total



254.3



250.0



4.3



244.8



231.7



235.8



231.1



Natural Gas Volumes (MMcfd)











United States



1,745



1,730



15



1,668



1,658



1,653



1,562



Trinidad



225



215



10



204



200



178



142



Total



1,970



1,945



25



1,872



1,858



1,831



1,704















Total Crude Oil Equivalent Volumes (MBoed)



1,075.7



1,065.6



10.1



1,047.5



1,028.8



1,026.2



998.5



Total MMBoe



99.0



98.0



1.0



95.3



93.6



94.4



91.9















Benchmark Price











Oil (WTI) ($/Bbl)



75.16











80.55



76.97



78.33



82.18



Natural Gas (HH) ($/Mcf)



2.16











1.89



2.24



2.87



2.55















Crude Oil and Condensate - above (below) WTI4 ($/Bbl)











United States



1.79



1.75



0.04



2.16



1.49



2.28



1.43



Trinidad



(12.01)



(8.30)



(3.71)



(9.80)



(9.47)



(9.12)



(10.80)



Natural Gas Liquids - Realizations as % of WTI











Total



29.8 %



29.0 %



0.8 %



28.7 %



31.6 %



28.5 %



28.7 %



Natural Gas - above (below) NYMEX Henry Hub5 ($/Mcf)











United States



(0.32)



(0.50)



0.18



(0.32)



(0.14)



(0.15)



0.04



Natural Gas Realizations ($/Mcf)











Trinidad



3.68



3.35



0.33



3.48



3.54



3.81



3.41















Total Expenditures (GAAP) ($MM)



1,573











1,682



1,952



1,634



1,803



Capital Expenditures (non-GAAP) ($MM)



1,497



1,525



(28)



1,668



1,703



1,512



1,519















Operating Unit Costs ($/Boe)











Lease and Well



3.96



4.20



(0.24)



4.09



4.23



4.00



4.02



Gathering, Processing and Transportation Costs3



4.50



4.55



(0.05)



4.44



4.41



4.49



4.42



General and Administrative (GAAP)



1.69











1.58



1.73



2.03



1.75



General and Administrative (non-GAAP)1



1.59



1.90



(0.31)



1.58



1.73



2.03



1.75



Cash Operating Costs (GAAP)



10.15











10.11



10.37



10.52



10.19



Cash Operating Costs (non-GAAP)1



10.05



10.65



(0.60)



10.11



10.37



10.52



10.19



Depreciation, Depletion and Amortization



10.42



10.20



0.22



10.32



11.47



9.85



9.78















Expenses ($MM)











Exploration and Dry Hole



43



60



(17)



39



46



41



43



Impairment (GAAP)



15











81



19



79



54



Impairment (excluding certain impairments (non-GAAP))6



15



70



(55)



46



17



60



31



Capitalized Interest



12



13



(1)



10



10



9



8



Net Interest



31



33



(2)



36



33



35



36















TOTI (% of Wellhead Revenue) (GAAP)



6.5 %











7.5 %



7.7 %



6.6 %



7.4 %



TOTI (% of Wellhead Revenue) (non-GAAP)1



7.2 %



8.0 %



(0.8 %)



7.5 %



7.7 %



6.6 %



7.4 %



Income Taxes











Effective Rate



21.6 %



21.5 %



0.1 %



21.7 %



22.2 %



21.6 %



21.1 %



Current Tax (Benefit) / Expense ($MM)



240



380



(140)



341



312



352



486



 

Fourth Quarter and Full-Year 2024 Guidance7



(Unaudited)



See "Endnotes" below for related discussion and definitions.



4Q 2024

Guidance Range



4Q 2024

Midpoint



FY 2024

Guidance Range



FY 2024

Midpoint



2023

Actual



2022

Actual



2021

Actual



Crude Oil and Condensate Volumes (MBod)







































United States



489.4

-

494.4



491.9



488.7

-

491.7



490.2



475.2



460.7



443.4



Trinidad



0.9

-

1.3



1.1



0.4

-

1.4



0.9



0.6



0.6



1.5



Other International



0.0

-

0.0



0.0



0.0

-

0.0



0.0



0.0



0.0



0.1



Total



490.3

-

495.7



493.0



489.1

-

493.1



491.1



475.8



461.3



445.0



Natural Gas Liquids Volumes (MBbld)







































Total



255.0

-

265.0



260.0



246.6

-

249.1



247.8



223.8



197.7



144.5



Natural Gas Volumes (MMcfd)







































United States



1,800

-

1,850



1,825



1,718

-

1,730



1,724



1,551



1,315



1,210



Trinidad



235

-

265



250



216

-

224



220



160



180



217



Other International



0

-

0



0



0

-

0



0



0



0



9



Total



2,035

-

2,115



2,075



1,934

-

1,954



1,944



1,711



1,495



1,436



Crude Oil Equivalent Volumes (MBoed)







































United States



1,044.4

-

1,067.7



1,056.1



1,021.6

-

1,029.1



1,025.3



957.5



877.5



789.6



Trinidad



40.1

-

45.5



42.8



36.4

-

38.7



37.6



27.3



30.7



37.7



Other International



0.0

-

0.0



0.0



0.0

-

0.0



0.0



0.0



0.0



1.6



Total



1,084.5

-

1,113.2



1,098.9



1,058.0

-

1,067.8



1,062.9



984.8



908.2



828.9











































Benchmark Price







































Oil (WTI) ($/Bbl)



























77.61



94.23



67.96



Natural Gas (HH) ($/Mcf)



























2.74



6.64



3.85











































Crude Oil and Condensate - above (below) WTI4 ($/Bbl)







































United States



1.00

-

2.50



1.75



1.60

-

2.00



1.80



1.57



2.99



0.58



Trinidad



(11.10)

-

(9.60)



(10.35)



(11.44)

-

(11.20)



(11.32)



(9.03)



(8.07)



(11.70)



Natural Gas Liquids - Realizations as % of WTI







































Total



27.0 %

-

37.0 %



32.0 %



29.0 %

-

32.0 %



30.5 %



29.7 %



39.0 %



50.5 %



Natural Gas - above (below) NYMEX Henry Hub5 ($/Mcf)







































United States



(0.75)

-

0.05



(0.35)



(0.40)

-

(0.20)



(0.30)



(0.04)



0.63



1.03



Natural Gas Realizations8 ($/Mcf)







































Trinidad



3.30

-

4.00



3.65



3.50

-

3.70



3.60



3.65



4.43



3.40











































Total Expenditures (GAAP) ($MM)



























6,818



5,610



4,255



Capital Expenditures9 (non-GAAP) ($MM)



1,230

-

1,430



1,330



6,100

-

6,300



6,200



6,041



4,607



3,755











































Operating Unit Costs ($/Boe)







































Lease and Well



4.00

-

4.40



4.20



4.07

-

4.17



4.12



4.05



4.02



3.75



Gathering, Processing and Transportation Costs3



4.25

-

4.65



4.45



4.40

-

4.50



4.45



4.50



4.78



4.70



General and Administrative (GAAP)



1.75

-

2.05



1.90



1.65

-

1.75



1.70



1.78



1.72



1.69



General and Administrative (non-GAAP)1



























1.78



1.67



1.69



Cash Operating Costs (GAAP)



10.00

-

11.10



10.55



10.12

-

10.42



10.27



10.33



10.52



10.14



Cash Operating Costs (non-GAAP)1



























10.33



10.47



10.14



Depreciation, Depletion and Amortization



9.85

-

10.85



10.35



10.50

-

10.76



10.63



9.72



10.69



12.07











































Expenses ($MM)







































Exploration and Dry Hole



40

-

80



60



168

-

208



188



182



204



225



Impairment (GAAP)



























202



382



376



Impairment (excluding certain impairments (non-GAAP))6



90

-

150



120



160

-

240



200



160



269



361



Capitalized Interest



9

-

13



11



40

-

44



42



33



36



33



Net Interest



31

-

35



33



131

-

135



133



148



179



178











































TOTI (% of Wellhead Revenue) (GAAP)



6.5 %

-

8.5 %



7.5 %



6.5 %

-

8.5 %



7.5 %



7.4 %



7.0 %



6.8 %



TOTI (% of Wellhead Revenue) (non-GAAP)1



























7.4 %



7.5 %



6.8 %



Income Taxes







































Effective Rate



19.0 %

-

24.0 %



21.5 %



19.0 %

-

24.0 %



21.5 %



21.6 %



21.7 %



21.4 %



Current Tax / Expense ($MM)



445

-

545



495



1,340

-

1,440



1,390



1,415



2,208



1,393



 

Third Quarter 2024 Results Webcast

Friday, November 8, 2024, 9:00 a.m. Central time (10:00 a.m. Eastern time)

Webcast will be available on EOG's website for one year.

http://investors.eogresources.com/Investors

About EOG

EOG Resources, Inc. (NYSE: EOG) is one of the largest crude oil and natural gas exploration and production companies in the United States with proved reserves in the United States and Trinidad. To learn more visit www.eogresources.com.

Investor Contacts

Pearce Hammond 713-571-4684

Neel Panchal 713-571-4884

Shelby O'Connor 713-571-4560

Media Contact

Kimberly Ehmer 713-571-4676

Endnotes

1)

Cash Operating Costs consist of LOE, GP&T and G&A. TOTI (% of Wellhead Revenue) (non-GAAP) and G&A (non-GAAP) for each of 3Q 2024 and fiscal year 2022 exclude a state severance tax refund and related consulting fees, respectively, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent"). The per-Boe impact of such consulting fees on G&A and total Cash Operating Costs for 3Q 2024 and fiscal year 2022 was $(0.10) and $(0.05), respectively.

2)

Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income, interest expense and the impact of changes in the effective income tax rate.

3)

Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

4)

EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.

5)

EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.

6)

In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

7)

The forecast items for the fourth quarter and full year 2024 set forth above for EOG are based on currently available information and expectations as of the date of this press release. EOG undertakes no obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise. This forecast, which should be read in conjunction with this press release and EOG's related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or forecast.

8)

The full-year 2022 realized natural gas price for Trinidad includes a one-time pricing adjustment of $0.76/Mcf for prior-period production following a contract amendment with the National Gas Company of Trinidad and Tobago Limited (NGC).

9)

The forecast includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. The forecast excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.

 

Glossary



Acq

Acquisitions

ATROR

After-tax rate of return

Bbl

Barrel

Bn

Billion

Boe

Barrels of oil equivalent

Bopd

Barrels of oil per day

CAGR

Compound annual growth rate

Capex

Capital expenditures

CFO

Cash flow provided by operating activities before changes in working capital

CO2e

Carbon dioxide equivalent

DD&A

Depreciation, Depletion and Amortization

Disc

Discoveries

Divest

Divestitures

EPS

Earnings per share

Ext

Extensions

G&A

General and administrative expense

GHG

Greenhouse gas

GP&T

Gathering, processing & transportation expense

HH

Henry Hub

LOE

Lease operating expense, or lease and well expense

MBbld

Thousand barrels of liquids per day

MBod

Thousand barrels of oil per day

MBoe

Thousand barrels of oil equivalent

MBoed

Thousand barrels of oil equivalent per day

Mcf

Thousand cubic feet of natural gas

MMBoe

Million barrels of oil equivalent

MMcfd

Million cubic feet of natural gas per day

NGLs

Natural gas liquids

NYMEX

U.S. New York Mercantile Exchange

OTP

Other than price

QoQ

Quarter over quarter

TOTI

Taxes other than income

USD

United States dollar

WTI

West Texas Intermediate

YoY

Year over year

$MM

Million United States dollars

$/Bbl

U.S. Dollars per barrel

$/Boe

U.S. Dollars per barrel of oil equivalent

$/Mcf

U.S. Dollars per thousand cubic feet

This press release may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, goals, returns and rates of return, budgets, reserves,  levels of production, capital expenditures, operating costs and asset sales, statements regarding future commodity prices and statements regarding the plans and objectives of EOG's management for future operations, are forward-looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "aims," "ambition," "initiative," "goal," "may," "will," "focused on," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning EOG's future financial or operating results and returns or EOG's ability to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control drilling, completion and operating costs and capital expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, other environmental matters, safety matters or other ESG (environmental/social/governance) matters, pay and/or increase regular and/or special dividends or repurchase shares are forward-looking statements. Forward-looking statements are not guarantees of performance. 

Although EOG believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that such assumptions are accurate or will prove to have been correct or that any of such expectations will be achieved (in full or at all) or will  be achieved on the expected or anticipated timelines. Moreover, EOG's forward-looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Important factors that could cause EOG's actual results to differ materially  from the expectations reflected in EOG's forward-looking statements include, among others:

  • the timing, extent and duration of changes in prices for, supplies of, and demand for, crude oil and condensate, natural gas liquids (NGLs), natural gas and related commodities;
  • the extent to which EOG is successful in its efforts to acquire or discover additional reserves;
  • the extent to which EOG is successful in its efforts to (i) economically develop its acreage in, (ii) produce reserves and achieve anticipated production levels and rates of return from, (iii) decrease or otherwise control its drilling, completion and operating costs and capital expenditures related to, and (iv) maximize reserve recovery from, its existing and future crude oil and natural gas exploration and development projects and associated potential and existing drilling locations;
  • the success of EOG's cost-mitigation initiatives and actions in offsetting the impact of inflationary pressures on EOG's operating costs and capital expenditures;
  • the extent to which EOG is successful in its efforts to market its production of crude oil and condensate, NGLs and natural gas;
  • security threats, including cybersecurity threats and disruptions to our business and operations from breaches of our information technology systems, physical breaches of our facilities and other infrastructure or breaches of the information technology systems, facilities and infrastructure of third parties with which we transact business, and enhanced regulatory focus on prevention and disclosure requirements relating to cyber incidents;
  • the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, storage, transportation, refining, liquefaction and export facilities;
  • the availability, cost, terms and timing of issuance or execution of mineral licenses and leases and governmental and other permits and rights-of- way, and EOG's ability to retain mineral licenses and leases;
  • the impact of, and changes in, government policies, laws and regulations, including climate change-related regulations, policies and initiatives (for example, with respect to air emissions); tax laws and regulations (including, but not limited to, carbon tax and emissions-related legislation); environmental, health and safety laws and regulations relating to disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations affecting the leasing of acreage and permitting for oil and gas drilling and the calculation of royalty payments in respect of oil and gas production; laws and regulations imposing additional permitting and disclosure requirements, additional operating restrictions and conditions or restrictions on drilling and completion operations and on the transportation of crude oil, NGLs and natural gas; laws and regulations with respect to financial derivatives and hedging activities; and laws and regulations with respect to the import and export of crude oil, natural gas and related commodities;
  • the impact of climate change-related policies and initiatives at the corporate and/or investor community levels and other potential developments related to climate change, such as (but not limited to) changes in consumer and industrial/commercial behavior, preferences and attitudes with respect to the generation and consumption of energy; increased availability of, and increased consumer and industrial/commercial demand for, competing energy sources (including alternative energy sources); technological advances with respect to the generation, transmission, storage and consumption of energy; alternative fuel requirements; energy conservation measures and emissions-related legislation; decreased demand for, and availability of, services and facilities related to the exploration for, and production of, crude oil, NGLs and natural gas; and negative perceptions of the oil and gas industry and, in turn, reputational risks associated with the exploration for, and production of, crude oil, NGLs and natural gas;
  • continuing political and social concerns relating to climate change and the greater potential for shareholder activism, governmental inquiries and enforcement actions and litigation and the resulting expenses and potential disruption to EOG's day-to-day operations;
  • the extent to which EOG is able to successfully and economically develop, implement and carry out its emissions and other ESG-related initiatives and achieve its related targets, ambitions and initiatives;
  • EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, identify and resolve existing and potential issues with respect to such properties and accurately estimate reserves, production, drilling, completion and operating costs and capital expenditures with respect to such properties;
  • the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully, economically and in compliance with applicable laws and regulations;
  • competition in the oil and gas exploration and production industry for the acquisition of licenses, leases and properties;
  • the availability and cost of, and competition in the oil and gas exploration and production industry for, employees, labor and other personnel, facilities, equipment, materials (such as water, sand, fuel and tubulars) and services;
  • the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise;
  • weather, including its impact on crude oil and natural gas demand, and weather-related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, liquefaction, compression, storage, transportation, and export facilities;
  • the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG;
  • EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and to otherwise satisfy its capital expenditure requirements;
  • the extent to which EOG is successful in its completion of planned asset dispositions;
  • the extent and effect of any hedging activities engaged in by EOG;
  • the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions;
  • the duration and economic and financial impact of epidemics, pandemics or other public health issues;
  • geopolitical factors and political conditions and developments around the world (such as the imposition of tariffs or trade or other economic sanctions, political instability and armed conflicts), including in the areas in which EOG operates;
  • the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage;
  • acts of war and terrorism and responses to these acts; and
  • the other factors described under ITEM 1A, Risk Factors of EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.

In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur, and, if any of such events do, we may not have anticipated the timing of their occurrence or the duration or extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

Historical Non-GAAP Financial Measures:

Reconciliation schedules and definitions for the historical non-GAAP financial measures included or referenced herein as well as related discussion can be found on the EOG website at www.eogresources.com.

Cautionary Notice Regarding Forward-Looking Non-GAAP Financial Measures:

In addition, this press release and any accompanying disclosures may include or reference certain forward-looking, non-GAAP financial measures, such as  free cash flow, cash flow provided by operating activities before changes in working capital and return on capital employed, and certain related estimates regarding future performance, commodity prices and operating and financial results. Because we provide these measures on a forward-looking basis, we cannot reliably or reasonably predict certain of the necessary components of the most directly comparable forward-looking GAAP measures, such as future changes in working capital and future impairments. Accordingly, we are unable to present a quantitative reconciliation of such forward-looking, non-GAAP financial measures to the respective most directly comparable forward-looking GAAP financial measures without unreasonable efforts. Management believes these forward-looking, non-GAAP measures may be a useful tool for the investment community in comparing EOG's forecasted financial performance to the forecasted financial performance of other companies in the industry. Any such forward-looking measures and estimates are intended to be illustrative only and are not intended to reflect the results that EOG will necessarily achieve for the period(s) presented; EOG's actual results may differ materially from such measures and estimates.

Oil and Gas Reserves:

The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only "proved" reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also "probable" reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as "possible" reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and  gas recovered. Any reserve or resource estimates provided in this press release that are not specifically designated as being estimates of proved reserves may include "potential" reserves, "resource potential" and/or other estimated reserves or estimated resources not necessarily calculated in accordance with, or contemplated by, the SEC's latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG's Annual Report on  Form 10-K for the fiscal year ended December 31, 2023 (and any updates to such disclosure set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K), available from EOG at P.O. Box 4362, Houston, Texas 77210-4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov.

 

Income Statements



In millions of USD, except share data (in millions) and per share data (Unaudited)









2023



2024





1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



Operating Revenues and Other

























Crude Oil and Condensate

3,182

3,252

3,717

3,597

13,748



3,480

3,692

3,488



10,660



Natural Gas Liquids

490

409

501

484

1,884



513

515

524



1,552



Natural Gas

517

334

417

476

1,744



382

303

372



1,057



Gains (Losses) on Mark-to-Market

     Financial Commodity and Other

     Derivative Contracts, Net

376

101

43

298

818



237

(47)

79



269



Gathering, Processing and Marketing

1,390

1,465

1,478

1,473

5,806



1,459

1,519

1,481



4,459



Gains (Losses) on Asset Dispositions,

     Net

69

(9)

35

95



26

20

(7)



39



Other, Net

20

21

21

29

91



26

23

28



77



Total

6,044

5,573

6,212

6,357

24,186



6,123

6,025

5,965



18,113





























Operating Expenses

























Lease and Well

359

348

369

378

1,454



396

390

392



1,178



Gathering, Processing and

     Transportation Costs (A)

395

396

406

423

1,620



413

423

445



1,281



Exploration Costs

50

47

43

41

181



45

34

43



122



Dry Hole Costs

1

1



1

5



6



Impairments

34

35

54

79

202



19

81

15



115



Marketing Costs

1,361

1,456

1,383

1,509

5,709



1,404

1,490

1,500



4,394



Depreciation, Depletion and

     Amortization

798

866

898

930

3,492



1,074

984

1,031



3,089



General and Administrative

145

142

161

192

640



162

151

167



480



Taxes Other Than Income

329

313

341

301

1,284



338

337

283



958



Total

3,472

3,603

3,655

3,853

14,583



3,852

3,895

3,876



11,623





























Operating Income

2,572

1,970

2,557

2,504

9,603



2,271

2,130

2,089



6,490



Other Income, Net

65

51

52

66

234



62

66

76



204



Income Before Interest Expense and

     Income Taxes

2,637

2,021

2,609

2,570

9,837



2,333

2,196

2,165



6,694



Interest Expense, Net

42

35

36

35

148



33

36

31



100



Income Before Income Taxes

2,595

1,986

2,573

2,535

9,689



2,300

2,160

2,134



6,594



Income Tax Provision

572

433

543

547

2,095



511

470

461



1,442



Net Income

2,023

1,553

2,030

1,988

7,594



1,789

1,690

1,673



5,152





























Dividends Declared per Common Share

1.8250

0.8250

0.8250

2.4100

5.8850



0.9100

0.9100

0.9100



2.7300



Net Income Per Share

























Basic

3.46

2.68

3.51

3.43

13.07



3.11

2.97

2.97



9.05



Diluted

3.45

2.66

3.48

3.42

13.00



3.10

2.95

2.95



8.99



Average Number of Common Shares

























Basic

584

580

579

579

581



575

569

564



569



Diluted

587

584

583

581

584



577

572

568



573







(A)

Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs.  This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

 

Wellhead Volumes and Prices



(Unaudited)









2023



2024





1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



Crude Oil and Condensate Volumes (MBbld) (A)

























United States

457.1

476.0

482.8

484.6

475.2



486.8

490.1

491.8



489.6



Trinidad

0.6

0.6

0.5

0.6

0.6



0.6

0.6

1.2



0.8



Total

457.7

476.6

483.3

485.2

475.8



487.4

490.7

493.0



490.4





























Average Crude Oil and Condensate Prices

($/Bbl) (B)

























United States

$   77.27

$   74.98

$   83.61

$   80.61

$   79.18



$   78.46

$   82.71

$   76.95



$   79.36



Trinidad

68.98

64.88

71.38

69.21

65.58



67.50

70.75

63.15



66.22



Composite

77.26

74.97

83.60

80.60

79.17



78.45

82.69

76.92



79.34





























Natural Gas Liquids Volumes (MBbld) (A)

























United States

212.2

215.7

231.1

235.8

223.8



231.7

244.8

254.3



243.7



Total

212.2

215.7

231.1

235.8

223.8



231.7

244.8

254.3



243.7





























Average Natural Gas Liquids Prices ($/Bbl) (B)

























United States

$   25.67

$   20.85

$   23.56

$   22.29

$   23.07



$   24.32

$   23.11

$   22.42



$   23.25



Composite

25.67

20.85

23.56

22.29

23.07



24.32

23.11

22.42



23.25





























Natural Gas Volumes (MMcfd) (A)

























United States

1,475

1,513

1,562

1,653

1,551



1,658

1,668

1,745



1,691



Trinidad

164

155

142

178

160



200

204

225



209



Total

1,639

1,668

1,704

1,831

1,711



1,858

1,872

1,970



1,900





























Average Natural Gas Prices ($/Mcf) (B)

























United States

$     3.47

$     2.07

$     2.59

$     2.72

$     2.70



$     2.10

$     1.57

$     1.84



$     1.84



Trinidad

3.87

3.45

3.41

3.81

3.65



3.54

3.48

3.68



3.57



Composite

3.51

2.20

2.66

2.82

2.79



2.26

1.78

2.05



2.03





























Crude Oil Equivalent Volumes (MBoed) (C)

























United States

915.0

943.8

974.2

995.8

957.5



994.7

1,013.0

1,037.1



1,015.0



Trinidad

28.0

26.5

24.3

30.4

27.3



34.1

34.5

38.6



35.8



Total

943.0

970.3

998.5

1,026.2

984.8



1,028.8

1,047.5

1,075.7



1,050.8





























Total MMBoe (C)

84.9

88.3

91.9

94.4

359.4



93.6

95.3

99.0



287.9

































(A)

Thousand barrels per day or million cubic feet per day, as applicable.

(B)

Dollars per barrel or per thousand cubic feet, as applicable.  Excludes the impact of financial commodity derivative instruments (see Note 12 to the Condensed Consolidated Financial Statements in EOG's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024).

(C)

Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas.  MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.

 

Balance Sheets



In millions of USD (Unaudited)





2023



2024





MAR

JUN

SEP

DEC



MAR

JUN

SEP

DEC



Current Assets





















Cash and Cash Equivalents

5,018

4,764

5,326

5,278



5,292

5,431

6,122





Accounts Receivable, Net

2,455

2,263

2,927

2,716



2,688

2,657

2,545





Inventories

1,131

1,355

1,379

1,275



1,154

1,069

1,038





Assets from Price Risk Management Activities

106



110

4





Income Taxes Receivable

1



2

2





Other

580

523

626

560



684

640

458





Total

9,184

8,906

10,258

9,935



9,928

9,803

10,165



























Property, Plant and Equipment





















Oil and Gas Properties (Successful Efforts Method)

67,907

69,178

70,730

72,090



73,356

74,615

75,887





Other Property, Plant and Equipment

5,101

5,282

5,355

5,497



5,768

6,078

6,314





Total Property, Plant and Equipment

73,008

74,460

76,085

77,587



79,124

80,693

82,201





Less:  Accumulated Depreciation, Depletion and

     Amortization

(42,785)

(43,550)

(44,362)

(45,290)



(46,047)

(47,049)

(48,075)





Total Property, Plant and Equipment, Net

30,223

30,910

31,723

32,297



33,077

33,644

34,126





Deferred Income Taxes

31

33

33

42



38

44

42





Other Assets

1,587

1,638

1,633

1,583



1,753

1,733

1,818





Total Assets

41,025

41,487

43,647

43,857



44,796

45,224

46,151



























Current Liabilities





















Accounts Payable

2,438

2,205

2,464

2,437



2,389

2,436

2,290





Accrued Taxes Payable

637

425

605

466



786

600

855





Dividends Payable

482

478

478

526



523

516

513





Liabilities from Price Risk Management Activities

31

22

22



8

32





Current Portion of Long-Term Debt

33

34

34

34



34

534

34





Current Portion of Operating Lease Liabilities

354

335

337

325



318

303

338





Other

253

232

285

286



223

231

344





Total

4,228

3,731

4,225

4,074



4,273

4,628

4,406



























Long-Term Debt

3,787

3,780

3,772

3,765



3,757

3,250

3,742





Other Liabilities

2,620

2,581

2,698

2,526



2,533

2,456

2,480





Deferred Income Taxes

4,943

5,138

5,194

5,402



5,597

5,731

5,949





Commitments and Contingencies











































Stockholders' Equity





















Common Stock, $0.01 Par

206

206

206

206



206

206

206





Additional Paid in Capital

6,219

6,257

6,133

6,166



6,188

6,219

6,058





Accumulated Other Comprehensive Loss

(8)

(9)

(7)

(9)



(8)

(8)

(9)





Retained Earnings

19,423

20,497

22,047

22,634



23,897

25,071

26,231





Common Stock Held in Treasury

(393)

(694)

(621)

(907)



(1,647)

(2,329)

(2,912)





Total Stockholders' Equity

25,447

26,257

27,758

28,090



28,636

29,159

29,574





Total Liabilities and Stockholders' Equity

41,025

41,487

43,647

43,857



44,796

45,224

46,151





 

Cash Flow Statements



In millions of USD (Unaudited)



























2023



2024





1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



Cash Flows from Operating Activities

























Reconciliation of Net Income to Net Cash

      Provided by Operating Activities:

























Net Income

2,023

1,553

2,030

1,988

7,594



1,789

1,690

1,673



5,152



Items Not Requiring (Providing) Cash

























Depreciation, Depletion and Amortization

798

866

898

930

3,492



1,074

984

1,031



3,089



Impairments

34

35

54

79

202



19

81

15



115



Stock-Based Compensation Expenses

34

35

57

51

177



45

45

58



148



Deferred Income Taxes

234

194

56

199

683



199

128

220



547



(Gains) Losses on Asset Dispositions, Net

(69)

9

(35)

(95)



(26)

(20)

7



(39)



Other, Net

4

2

(1)

22

27



9

3

2



14



Dry Hole Costs

1

1



1

5



6



Mark-to-Market Financial Commodity and Other

     Derivative Contracts (Gains) Losses, Net

(376)

(101)

(43)

(298)

(818)



(237)

47

(79)



(269)



Net Cash Received from (Payments for)

     Settlements of Financial Commodity

     Derivative Contracts

(123)

(30)

23

18

(112)



55

79

61



195



Other, Net

(1)

(1)

(2)







Changes in Components of Working Capital and

     Other Assets and Liabilities

























Accounts Receivable

338

137

(714)

201

(38)



58

33

109



200



Inventories

(77)

(226)

(28)

100

(231)



117

75

30



222



Accounts Payable

(77)

(231)

238

(49)

(119)



(58)

29

(159)



(188)



Accrued Taxes Payable

232

(212)

180

(139)

61



319

(185)

256



390



Other Assets

52

43

(92)

36

39



(161)

42

197



78



Other Liabilities

193

(47)

54

(16)

184



(71)

(20)

108



17



Changes in Components of Working Capital

     Associated with Investing Activities

35

250

28

(18)

295



(229)

(127)

59



(297)



Net Cash Provided by Operating Activities

3,255

2,277

2,704

3,104

11,340



2,903

2,889

3,588



9,380



Investing Cash Flows

























Additions to Oil and Gas Properties

(1,305)

(1,341)

(1,379)

(1,360)

(5,385)



(1,485)

(1,357)

(1,263)



(4,105)



Additions to Other Property, Plant and Equipment

(319)

(180)

(139)

(162)

(800)



(350)

(313)

(239)



(902)



Proceeds from Sales of Assets

92

29

14

5

140



9

10



19



Changes in Components of Working Capital

     Associated with Investing Activities

(35)

(250)

(28)

18

(295)



229

127

(59)



297



Net Cash Used in Investing Activities

(1,567)

(1,742)

(1,532)

(1,499)

(6,340)



(1,597)

(1,533)

(1,561)



(4,691)



Financing Cash Flows

























Long-Term Debt Repayments

(1,250)

(1,250)







Dividends Paid

(1,067)

(480)

(494)

(1,345)

(3,386)



(525)

(520)

(533)



(1,578)



Treasury Stock Purchased

(317)

(302)

(109)

(310)

(1,038)



(759)

(699)

(795)



(2,253)



Proceeds from Stock Options Exercised and

     Employee Stock Purchase Plan

9

1

10

20



11



11



Debt Issuance Costs

(8)

(8)







Repayment of Finance Lease Liabilities

(8)

(8)

(8)

(8)

(32)



(8)

(9)

(8)



(25)



Net Cash Used in Financing Activities

(2,642)

(789)

(610)

(1,653)

(5,694)



(1,292)

(1,217)

(1,336)



(3,845)



Effect of Exchange Rate Changes on Cash







Increase (Decrease) in Cash and Cash Equivalents

(954)

(254)

562

(48)

(694)



14

139

691



844



Cash and Cash Equivalents at Beginning of Period

5,972

5,018

4,764

5,326

5,972



5,278

5,292

5,431



5,278



Cash and Cash Equivalents at End of Period

5,018

4,764

5,326

5,278

5,278



5,292

5,431

6,122



6,122



 

Non-GAAP Financial Measures



To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG's quarterly earnings releases and related conference calls, accompanying investor presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP.  These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Cash Flow from Operations Before Changes in Working Capital, Free Cash Flow, Net Debt and related statistics.



A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the "Reconciliations & Guidance" section of the "Investors" page of the EOG website at www.eogresources.com.



As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG's industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG's performance.



EOG believes that the non-GAAP measures presented, when viewed in combination with its financial results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company's performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG's financial performance with the financial performance of other companies in the industry and (ii) analyzing EOG's financial performance across periods.



The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG's reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.



In addition, because not all companies use identical calculations, EOG's presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts' practices. 



Direct ATROR



The calculation of EOG's direct after-tax rate of return (ATROR) is based on EOG's net estimated recoverable reserves for a particular well(s) or play, the estimated net present value of the future net cash flows from such reserves (for which EOG utilizes certain assumptions regarding future commodity prices and operating costs) and EOG's direct net costs incurred in drilling or acquiring such well(s). As such, EOG's direct ATROR for a particular well(s) or play cannot be calculated from EOG's consolidated financial statements.

 

Adjusted Net Income



In millions of USD, except share data (in millions) and per share data (Unaudited)



































The following tables adjust reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of financial commodity derivative contracts by eliminating the net unrealized mark-to-market (gains) losses from these and other derivative transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets (which are generally (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets)), and to make certain other adjustments to exclude non-recurring and certain other items as further described below.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items.  EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.























3Q 2024





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings

per Share





















Reported Net Income (GAAP)

2,134



(461)



1,673



2.95



Adjustments:

















Gains on Mark-to-Market Financial Commodity and Other Derivative

     Contracts, Net

(79)



17



(62)



(0.11)



Net Cash Received from Settlements of Financial Commodity Derivative

     Contracts (1)

61



(13)



48



0.08



Add: Losses on Asset Dispositions, Net

7



(2)



5



0.01



Less: Severance Tax Refund

(31)



7



(24)



(0.04)



Add: Severance Tax Consulting Fees

10



(2)



8



0.01



Less: Interest on Severance Tax Refund

(5)



1



(4)



(0.01)



Adjustments to Net Income

(37)



8



(29)



(0.06)





















Adjusted Net Income (Non-GAAP)

2,097



(453)



1,644



2.89





















Average Number of Common Shares

















Basic













564



Diluted













568







(1)

Consistent with its customary practice, in calculating Adjusted Net Income (Loss) (non-GAAP), EOG adds to reported Net Income (Loss) (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended September 30, 2024, such amount was $61 million. 

 

Adjusted Net Income

(Continued)



In millions of USD, except share data (in millions) and per share data (Unaudited)





































2Q 2024





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings

per Share





















Reported Net Income (GAAP)

2,160



(470)



1,690



2.95



Adjustments:

















Losses on Mark-to-Market Financial Commodity and Other Derivative

     Contracts, Net

47



(10)



37



0.07



Net Cash Received from Settlements of Financial Commodity Derivative

      Contracts (1)

79



(17)



62



0.11



Less: Gains on Asset Dispositions, Net

(20)



5



(15)



(0.03)



Add: Certain Impairments

35



(2)



33



0.06



Adjustments to Net Income

141



(24)



117



0.21





















Adjusted Net Income (Non-GAAP)

2,301



(494)



1,807



3.16





















Average Number of Common Shares

















Basic













569



Diluted













572







(1)

Consistent with its customary practice, in calculating Adjusted Net Income (Loss) (non-GAAP), EOG adds to reported Net Income (Loss) (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended June 30, 2024, such amount was $79 million.

 

Adjusted Net Income

(Continued)



In millions of USD, except share data (in millions) and per share data (Unaudited)





































1Q 2024





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings

per Share





















Reported Net Income (GAAP)

2,300



(511)



1,789



3.10



Adjustments:

















Gains on Mark-to-Market Financial Commodity and Other Derivative

     Contracts, Net

(237)



51



(186)



(0.31)



Net Cash Received from Settlements of Financial Commodity Derivative

     Contracts (1)

55



(12)



43



0.07



Less: Gains on Asset Dispositions, Net

(26)



4



(22)



(0.04)



Add: Certain Impairments

2





2





Adjustments to Net Income

(206)



43



(163)



(0.28)





















Adjusted Net Income (Non-GAAP)

2,094



(468)



1,626



2.82





















Average Number of Common Shares

















Basic













575



Diluted













577







(1)

Consistent with its customary practice, in calculating Adjusted Net Income (Loss) (non-GAAP), EOG adds to reported Net Income (Loss) (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended March 31, 2024, such amount was $55 million. 

 

Adjusted Net Income

(Continued)



In millions of USD, except share data (in millions) and per share data (Unaudited)





































4Q 2023





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings

per Share





















Reported Net Income (GAAP)

2,535



(547)



1,988



3.42



Adjustments:

















Gains on Mark-to-Market Financial Commodity Derivative Contracts, Net

(298)



64



(234)



(0.40)



Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1)

18



(4)



14



0.02



Add: Certain Impairments

19



(4)



15



0.03



Adjustments to Net Income

(261)



56



(205)



(0.35)





















Adjusted Net Income (Non-GAAP)

2,274



(491)



1,783



3.07





















Average Number of Common Shares

















Basic













579



Diluted













581







(1)

Consistent with its customary practice, in calculating Adjusted Net Income (Loss) (non-GAAP), EOG adds to reported Net Income (Loss) (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended December 31, 2023, such amount was $18 million. 

 

Adjusted Net Income

(Continued)



In millions of USD, except share data (in millions) and per share data (Unaudited)























3Q 2023





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings

per Share





















Reported Net Income (GAAP)

2,573



(543)



2,030



3.48



Adjustments:

















Gains on Mark-to-Market Financial Commodity Derivative Contracts, Net

(43)



9



(34)



(0.06)



Net Cash Received from Settlements of Financial Commodity Derivative

     Contracts (1)

23



(5)



18



0.03



Less: Gains on Asset Dispositions, Net

(35)



7



(28)



(0.05)



Add: Certain Impairments

23



(2)



21



0.04



Adjustments to Net Income

(32)



9



(23)



(0.04)





















Adjusted Net Income (Non-GAAP)

2,541



(534)



2,007



3.44





















Average Number of Common Shares

















Basic













579



Diluted













583







(1)

Consistent with its customary practice, in calculating Adjusted Net Income (Loss) (non-GAAP), EOG adds to reported Net Income (Loss) (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended September 30, 2023, such amount was $23 million. 

 

Net Income per Share



In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)













2Q 2024 Net Income per Share (GAAP) - Diluted





2.95













Realized Price









3Q 2024 Composite Average Wellhead Revenue per Boe

44.31







Less:  2Q 2024 Composite Average Wellhead Revenue per Boe

(47.31)







Subtotal

(3.00)







Multiplied by: 3Q 2024 Crude Oil Equivalent Volumes (MMBoe)

99.0







Total Change in Revenue

(297)







Add: Income Tax Benefit (Provision) Imputed (based on 22%)

65







Change in Net Income

(232)







Change in Diluted Earnings per Share





(0.41)













Wellhead Volumes









3Q 2024 Crude Oil Equivalent Volumes (MMBoe)

99.0







Less:  2Q 2024 Crude Oil Equivalent Volumes (MMBoe)

(95.3)







Subtotal

3.7







Multiplied by:  3Q 2024 Composite Average Margin per Boe (GAAP) (Including Total

Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)

19.98







Change in Margin

74







Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

(16)







Change in Net Income

58







Change in Diluted Earnings per Share





0.10













Certain Operating Costs per Boe









2Q 2024 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

20.43







Less:  3Q 2024 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

(20.57)







Subtotal

(0.14)







Multiplied by:  3Q 2024 Crude Oil Equivalent Volumes (MMBoe)

99.0







Change in Before-Tax Net Income

(14)







Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

3







Change in Net Income

(11)







Change in Diluted Earnings per Share





(0.02)



 

Net Income Per Share

(Continued)



In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)













Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net







3Q 2024 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

79







Less:  Income Tax Benefit (Provision)

(17)







After Tax - (a)

62







Less: 2Q 2024 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

(47)







Less:  Income Tax Benefit (Provision)

10







After Tax - (b)

(37)







Change in Net Income - (a) - (b)

99







Change in Diluted Earnings per Share





0.17













Other (1)





0.16













3Q 2024 Net Income per Share (GAAP) - Diluted





2.95













3Q 2024 Average Number of Common Shares - Diluted

568





















(1)

Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.

 

Adjusted Net Income Per Share



In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)













2Q 2024 Adjusted Net Income per Share (Non-GAAP) - Diluted





3.16













Realized Price









3Q 2024 Composite Average Wellhead Revenue per Boe

44.31







Less:  2Q 2024 Composite Average Wellhead Revenue per Boe

(47.31)







Subtotal

(3.00)







Multiplied by: 3Q 2024 Crude Oil Equivalent Volumes (MMBoe)

99.0







Total Change in Revenue

(297)







Add: Income Tax Benefit (Provision) Imputed (based on 22%)

65







Change in Net Income

(232)







Change in Diluted Earnings per Share





(0.41)













Wellhead Volumes









3Q 2024 Crude Oil Equivalent Volumes (MMBoe)

99.0







Less:  2Q 2024 Crude Oil Equivalent Volumes (MMBoe)

(95.3)







Subtotal

3.7







Multiplied by:  3Q 2024 Composite Average Margin per Boe (Non-GAAP) (Including Total

Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent"

schedule below)

19.77







Change in Margin

73







Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

(16)







Change in Net Income

57







Change in Diluted Earnings per Share





0.10













Certain Operating Costs per Boe









2Q 2024 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

20.43







Less:  3Q 2024 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

(20.47)







Subtotal

(0.04)







Multiplied by:  3Q 2024 Crude Oil Equivalent Volumes (MMBoe)

99.0







Change in Before-Tax Net Income

(4)







Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

1







Change in Net Income

(3)







Change in Diluted Earnings per Share





(0.01)



 

Adjusted Net Income Per Share

(Continued)



In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)













Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts







3Q 2024 Net Cash Received from (Payments for)  Settlements of Financial Commodity Derivative Contracts

61







Less:  Income Tax Benefit (Provision)

(13)







After Tax - (a)

48







2Q 2024 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts

79







Less:  Income Tax Benefit (Provision)

(17)







After Tax - (b)

62







Change in Net Income - (a) - (b)

(14)







Change in Diluted Earnings per Share





(0.02)













Other (1)





0.07













3Q 2024 Adjusted Net Income per Share (Non-GAAP)





2.89













3Q 2024 Average Number of Common Shares - Diluted

568





















(1)

Includes gathering, processing and marketing revenue, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.

 

Cash Flow from Operations and Free Cash Flow



In millions of USD (Unaudited)



















































The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Cash Flow from Operations Before Changes in Working Capital (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital Associated with Investing Activities and certain other adjustments to exclude non-recurring and certain other items as further described below. EOG defines Free Cash Flow (Non-GAAP) for a given period as Cash Flow from Operations Before Changes in Working Capital (Non-GAAP) (see below reconciliation) for such period less the Total Capital Expenditures (Non-GAAP) during such period, as is illustrated below. EOG management uses this information for comparative purposes within the industry. 































2023



2024





1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year





























Net Cash Provided by Operating Activities (GAAP)

3,255

2,277

2,704

3,104

11,340



2,903

2,889

3,588



9,380





























Adjustments:

























Changes in Components of Working Capital

     and Other Assets and Liabilities

























Accounts Receivable

(338)

(137)

714

(201)

38



(58)

(33)

(109)



(200)



Inventories

77

226

28

(100)

231



(117)

(75)

(30)



(222)



Accounts Payable

77

231

(238)

49

119



58

(29)

159



188



Accrued Taxes Payable

(232)

212

(180)

139

(61)



(319)

185

(256)



(390)



Other Assets

(52)

(43)

92

(36)

(39)



161

(42)

(197)



(78)



Other Liabilities

(193)

47

(54)

16

(184)



71

20

(108)



(17)



Changes in Components of Working Capital

     Associated with Investing Activities

(35)

(250)

(28)

18

(295)



229

127

(59)



297



Cash Flow from Operations Before Changes in

     Working Capital (Non-GAAP)

2,559

2,563

3,038

2,989

11,149



2,928

3,042

2,988



8,958



Less:

























Total Capital Expenditures (Non-GAAP) (a)

(1,489)

(1,521)

(1,519)

(1,512)

(6,041)



(1,703)

(1,668)

(1,497)



(4,868)



Free Cash Flow (Non-GAAP)

1,070

1,042

1,519

1,477

5,108



1,225

1,374

1,491



4,090





























(a) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):































2023



2024





1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year





























Total Expenditures (GAAP)

1,717

1,664

1,803

1,634

6,818



1,952

1,682

1,573



5,207



Less:

























Asset Retirement Costs

(10)

(26)

(191)

(30)

(257)



(21)

60

(11)



28



Non-Cash Development Drilling

(35)

(50)

(5)

(90)







Non-Cash Acquisition Costs of

     Unproved Properties

(31)

(28)

(1)

(39)

(99)



(31)

(34)

(17)



(82)



Acquisition Costs of Proved Properties

(4)

(6)

1

(7)

(16)



(21)

(5)



(26)



Acquisition Costs of Other Property,

     Plant and Equipment

(133)

(1)

(134)



(131)

(1)

(5)



(137)



Exploration Costs

(50)

(47)

(43)

(41)

(181)



(45)

(34)

(43)



(122)



Total Capital Expenditures (Non-GAAP)

1,489

1,521

1,519

1,512

6,041



1,703

1,668

1,497



4,868



 

Net Debt-to-Total Capitalization Ratio



In millions of USD, except ratio data (Unaudited)











































The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation.  A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation.  EOG management uses this information for comparative purposes within the industry.



























September 30,

2024



June 30,

2024



March 31,

2024



December 31,

2023



September 30,

2023

























Total Stockholders' Equity - (a)

29,574



29,159



28,636



28,090



27,758

























Current and Long-Term Debt (GAAP) - (b)

3,776



3,784



3,791



3,799



3,806



Less: Cash

(6,122)



(5,431)



(5,292)



(5,278)



(5,326)



Net Debt (Non-GAAP) - (c)

(2,346)



(1,647)



(1,501)



(1,479)



(1,520)

























Total Capitalization (GAAP) - (a) + (b)

33,350



32,943



32,427



31,889



31,564

























Total Capitalization (Non-GAAP) - (a) + (c)

27,228



27,512



27,135



26,611



26,238

























Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

11.3 %



11.5 %



11.7 %



11.9 %



12.1 %

























Net Debt-to-Total Capitalization (Non-GAAP) - (c) /

     [(a) + (c)]

-8.6 %



-6.0 %



-5.5 %



-5.6 %



-5.8 %



 

Revenues, Costs and Margins Per Barrel of Oil Equivalent



In millions of USD, except Boe and per Boe amounts (Unaudited)

























EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who review certain components and/or groups of components of revenues, costs and/or margins per barrel of oil equivalent (Boe). Certain of these components are adjusted for non-recurring and certain other items, as further discussed below. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.



























3Q 2024



2Q 2024



1Q 2024



4Q 2023



3Q 2023

























Volume - Million Barrels of Oil Equivalent - (a)

99.0



95.3



93.6



94.4



91.9

























Total Operating Revenues and Other (b)

5,965



6,025



6,123



6,357



6,212



Total Operating Expenses (c)

3,876



3,895



3,852



3,853



3,655



Operating Income (d)

2,089



2,130



2,271



2,504



2,557

























Wellhead Revenues





















Crude Oil and Condensate

3,488



3,692



3,480



3,597



3,717



Natural Gas Liquids

524



515



513



484



501



Natural Gas

372



303



382



476



417



Total Wellhead Revenues - (e)

4,384



4,510



4,375



4,557



4,635

























Operating Costs





















Lease and Well

392



390



396



378



369



Gathering, Processing and Transportation Costs (1)

445



423



413



423



406



General and Administrative (GAAP)

167



151



162



192



161



Less:  Severance Tax Consulting Fees

(10)











General and Administrative (Non-GAAP) (3)

157



151



162



192



161



Taxes Other Than Income (GAAP)

283



337



338



301



341



Add:  Severance Tax Refund

31











Taxes Other Than Income (Non-GAAP) (4)

314



337



338



301



341



Interest Expense, Net

31



36



33



35



36



Total Operating Cost (GAAP)  (excluding DD&A and Total Exploration

     Costs) (f)

1,318



1,337



1,342



1,329



1,313



Total Operating Cost (Non-GAAP)  (excluding DD&A and Total Exploration

     Costs) (g)

1,339



1,337



1,342



1,329



1,313

























Depreciation, Depletion and Amortization (DD&A)

1,031



984



1,074



930



898

























Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)

2,349



2,321



2,416



2,259



2,211



Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)

2,370



2,321



2,416



2,259



2,211

























Exploration Costs

43



34



45



41



43



Dry Hole Costs



5



1







Impairments

15



81



19



79



54



Total Exploration Costs (GAAP)

58



120



65



120



97



Less:  Certain Impairments (2)



(35)



(2)



(19)



(23)



Total Exploration Costs (Non-GAAP)

58



85



63



101



74

























Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) -

     (j)

2,407



2,441



2,481



2,379



2,308



Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-

     GAAP)) - (k)

2,428



2,406



2,479



2,360



2,285

























Total Wellhead Revenues less Total Operating Cost (GAAP) (including

     Total Exploration Costs (GAAP))

1,977



2,069



1,894



2,178



2,327



Total Wellhead Revenues less Total Operating Cost (Non-GAAP)

     (including Total Exploration Costs (Non-GAAP))

1,956



2,104



1,896



2,197



2,350



 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)



In millions of USD, except Boe and per Boe amounts (Unaudited)













































3Q 2024



2Q 2024



1Q 2024



4Q 2023



3Q 2023



Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)











































Composite Average Operating Revenues and Other per Boe - (b) / (a)

60.25



63.22



65.42



67.34



67.59



Composite Average Operating Expenses per Boe - (c) / (a)

39.15



40.87



41.16



40.81



39.77



Composite Average Operating Income per Boe  - (d) / (a)

21.10



22.35



24.26



26.53



27.82

























Composite Average Wellhead Revenue per Boe - (e) / (a)

44.31



47.31



46.73



48.27



50.46

























Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs)

      - (f) / (a)

13.32



14.03



14.33



14.08



14.29

























Composite Average Margin per Boe (excluding DD&A and Total

     Exploration Costs) - [(e) / (a) - (f) / (a)]

30.99



33.28



32.40



34.19



36.17

























Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)

23.74



24.35



25.80



23.93



24.07

























Composite Average Margin per Boe (excluding Total Exploration Costs) -

     [(e) / (a) - (h) / (a)]

20.57



22.96



20.93



24.34



26.39

























Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)

24.33



25.61



26.49



25.20



25.13

























Composite Average Margin per Boe (including Total Exploration Costs) -

     [(e) / (a) - (j) / (a)]

19.98



21.70



20.24



23.07



25.33

























Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)











































Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs)

     - (g) / (a)

13.53



14.03



14.33



14.08



14.29

























Composite Average Margin per Boe (excluding DD&A and Total

     Exploration Costs) - [(e) / (a) - (g) / (a)]

30.78



33.28



32.40



34.19



36.17

























Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)

23.95



24.35



25.80



23.93



24.07

























Composite Average Margin per Boe (excluding Total Exploration Costs) -

     [(e) / (a) - (i) / (a)]

20.36



22.96



20.93



24.34



26.39

























Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)

24.54



25.24



26.47



25.00



24.88

























Composite Average Margin per Boe (including Total Exploration Costs) -

     [(e) / (a) - (k) / (a)]

19.77



22.07



20.26



23.27



25.58

























 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)



In millions of USD, except Boe and per Boe amounts (Unaudited)



















2023



2022



2021

















Volume - Million Barrels of Oil Equivalent - (a)

359.4



331.5



302.5

















Total Operating Revenues and Other (b)

24,186



25,702



18,642



Total Operating Expenses (c)

14,583



15,736



12,540



Operating Income (Loss) (d)

9,603



9,966



6,102

















Wellhead Revenues













Crude Oil and Condensate

13,748



16,367



11,125



Natural Gas Liquids

1,884



2,648



1,812



Natural Gas

1,744



3,781



2,444



Total Wellhead Revenues - (e)

17,376



22,796



15,381

















Operating Costs













Lease and Well

1,454



1,331



1,135



Gathering, Processing and Transportation Costs (1)

1,620



1,587



1,422



General and Administrative (GAAP)

640



570



511



Less:  Severance Tax Consulting Fees



(16)





General and Administrative (Non-GAAP) (3)

640



554



511



Taxes Other Than Income (GAAP)

1,284



1,585



1,047



Add:  Severance Tax Refund



115





Taxes Other Than Income (Non-GAAP) (4)

1,284



1,700



1,047



Interest Expense, Net

148



179



178



Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) -

     (f)

5,146



5,252



4,293



Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration

     Costs) - (g)

5,146



5,351



4,293

















Depreciation, Depletion and Amortization (DD&A)

3,492



3,542



3,651

















Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)

8,638



8,794



7,944



Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)

8,638



8,893



7,944

















Exploration Costs

181



159



154



Dry Hole Costs

1



45



71



Impairments

202



382



376



Total Exploration Costs (GAAP)

384



586



601



Less:  Certain Impairments (2)

(42)



(113)



(15)



Total Exploration Costs (Non-GAAP)

342



473



586

















Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)

9,022



9,380



8,545



Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-

     GAAP)) - (k)

8,980



9,366



8,530

















Total Wellhead Revenues less Total Operating Cost (GAAP) (including Total

     Exploration Costs (GAAP))

8,354



13,416



6,836



Total Wellhead Revenues less Total Operating Cost (Non-GAAP) (including

     Total Exploration Costs (Non-GAAP))

8,396



13,430



6,851

















 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)



In millions of USD, except Boe and per Boe amounts (Unaudited)















2023



2022



2021

















Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)



























Composite Average Operating Revenues and Other per Boe - (b) / (a)

67.30



77.53



61.63



Composite Average Operating Expenses per Boe - (c) / (a)

40.58



47.47



41.46



Composite Average Operating Income (Loss) per Boe - (d) / (a)

26.72



30.06



20.17

















Composite Average Wellhead Revenue per Boe - (e) / (a)

48.34



68.77



50.84

















Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) -

     (f) / (a)

14.31



15.84



14.19

















Composite Average Margin per Boe (excluding DD&A and Total Exploration

     Costs) - [(e) / (a) - (f) / (a)]

34.03



52.93



36.65

















Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)

24.03



26.53



26.26

















Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e)

     / (a) - (h) / (a)]

24.31



42.24



24.58

















Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)

25.10



28.30



28.25

















Composite Average Margin per Boe (including Total Exploration Costs) - [(e)

     / (a) - (j) / (a)]

23.24



40.47



22.59

















Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)



























Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) -  

     (g) / (a)

14.31



16.14



14.19

















Composite Average Margin per Boe (excluding DD&A and Total Exploration

     Costs) - [(e) / (a) - (g) / (a)]

34.03



52.63



36.65

















Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)

24.03



26.83



26.26

















Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e)

     / (a) - (i) / (a)]

24.31



41.94



24.58

















Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)

24.98



28.26



28.20

















Composite Average Margin per Boe (including Total Exploration Costs) - [(e)

     / (a) - (k) / (a)]

23.36



40.51



22.64





















(1)

Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs.  This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

(2)

In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

(3)

EOG believes excluding the above-referenced items from General and Administrative Costs is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

(4)

EOG believes excluding the above-referenced items from Taxes Other Than Income is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

 

Cision View original content:https://www.prnewswire.com/news-releases/eog-resources-reports-third-quarter-2024-results-and-raises-regular-dividend-7-302299232.html

SOURCE EOG Resources, Inc.

Visuelle Wertentwicklung / Kursverlauf · EOG Resources
Smarte Analyse- und Recherchewerkzeuge finden Sie hier.
This publication was provided by our content partner PR Newswire
PR Newswire
via PR Newswire - Newsfeed
Cision ©2025
PR Newswire
Kontakt:
300 S Riverside Plaza, Chicago, Illinois, USA
+001 (0) 888-776-0942