Unterehmen auf Watchlist setzen
NetEase
ISIN: US64110W1027
WKN: 501822
Über
Unternehmensprofil
Tipp: Investor-Alerts aktivieren
Lassen Sie sich bei neuen Publikationen informieren
Tipp: AI-Factsheet

Corporate News meets AI! 
Analyse der Inhalte und Zusammenfassung

NetEase · ISIN: US64110W1027 · PR Newswire (ID: 20240822CN89291)
22 August 2024 11:01AM

NetEase Announces Second Quarter 2024 Unaudited Financial Results


HANGZHOU, China, Aug. 22, 2024 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase" or the "Company"), a leading internet and game services provider, today announced its unaudited financial results for the second quarter ended June 30, 2024.

Second Quarter 2024 Financial Highlights

  • Net revenues were RMB25.5 billion (US$3.5 billion), an increase of 6.1% compared with the same quarter of 2023.
    • Games and related value-added services net revenues were RMB20.1 billion (US$2.8 billion), an increase of 6.7% compared with the same quarter of 2023.
    • Youdao net revenues were RMB1.3 billion (US$181.9 million), an increase of 9.5% compared with the same quarter of 2023.
    • Cloud Music net revenues were RMB2.0 billion (US$280.8 million), an increase of 4.7% compared with the same quarter of 2023.
    • Innovative businesses and others net revenues were RMB2.1 billion (US$284.5 million), which was relatively stable compared with the same quarter of 2023.
  • Gross profit was RMB16.0 billion (US$2.2 billion), an increase of 11.6% compared with the same quarter of 2023.
  • Total operating expenses were RMB9.0 billion (US$1.2 billion), an increase of 8.9% compared with the same quarter of 2023.
  • Net income attributable to the Company's shareholders was RMB6.8 billion (US$930.0 million). Non-GAAP net income attributable to the Company's shareholders was RMB7.8 billion (US$1.1 billion).[1]
  • Basic net income per share was US$0.29 (US$1.45 per ADS). Non-GAAP basic net income per share was US$0.33 (US$1.67 per ADS).[1]

[1] As used in this announcement, non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per share and per ADS are defined to exclude share-based compensation expenses. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement.

Second Quarter 2024 and Recent Operational Highlights

  • Launched popular new titles, further enhancing our appeal in diversified genres:
    • Lost Light mobile game, a multiplayer tactical shooter game, topped the iOS download charts in China following its June launch.
    • Once Human, a multiplayer open-world survival game set in a post-apocalyptic world, attained over 230,000 peak concurrent users on Steam soon after its launch, ranking among the top 5 most-played games in the world.
    • Naraka: Bladepoint mobile game hit the top 3 on iOS grossing charts soon after launch in China, and topped the iOS download chart for over a week.
  • Generated continued popularity of hit games, with Naraka: Bladepoint reaching record-high DAUs on its three-year anniversary, and Identity V continuing its strong performance, hitting record-high DAUs in July and August, consecutively.
  • Brought highly anticipated NetEase titles to partners' world-leading gaming platforms:
    • Unveiled plans to bring Where Winds Meet and Marvel Rivals to consoles at PlayStation State of Play. Marvel Rivals also announced during Gamescom its release date for December 6th.
    • Announced FragPunk, a 5v5 first-person hero shooter game, at the Xbox Games Showcase 2024, highlighting its innovative shooting experience with unique card mechanics.
    • Eggy Party joined Nintendo Direct with upcoming plans for a worldwide release on Switch.
  • Brought World of Warcraft back to China with players enthusiastically welcoming the unfolding return of Blizzard's game portfolio.
  • Youdao continued to drive growth in digital content services, online marketing services and AI-driven subscription services, recording historic-high operating cash flow and significantly narrowed operating loss compared with the same quarter of last year.
  • Cloud Music continued to propel quality development across its music-centric ecosystem, further augmented its unique community, and kept bringing users high-quality music experiences.

"The robust R&D and operating capabilities we've built over the past two decades have shaped our formidable games portfolio of time-honored titles and newer innovative hits that redefine genres and diversify our offerings," said Mr. William Ding, Chief Executive Officer and Director of NetEase. "With a growing portfolio of games that feature higher quality and cover more genres, we are thrilled to bring exciting NetEase gaming experiences to more players around the globe. As we expand our reach to players in China and worldwide, innovation remains our priority. We will continue to explore opportunities with talent and partners in the industry to drive the next wave of gaming trends. 

"Alongside our games, Cloud Music and Youdao are also on track for continued growth this year. Superior content is the thread that connects our NetEase family, and we continue to bring experiences that resonate with our users across our businesses," Mr. Ding concluded. 

Second Quarter 2024 Financial Results

Net Revenues

Net revenues for the second quarter of 2024 were RMB25.5 billion (US$3.5 billion), compared with RMB26.9 billion and RMB24.0 billion for the preceding quarter and the same quarter of 2023, respectively.

Net revenues from games and related value-added services were RMB20.1 billion (US$2.8 billion) for the second quarter of 2024, compared with RMB21.5 billion and RMB18.8 billion for the preceding quarter and the same quarter of 2023, respectively. Net revenues from the operation of online games accounted for approximately 96.1% of the segment's net revenues for the second quarter of 2024, compared with 95.2% and 91.7% for the preceding quarter and the same quarter of 2023, respectively. Net revenues from mobile games accounted for approximately 76.4% of net revenues from the operation of online games for the second quarter of 2024, compared with 78.6% and 73.6% for the preceding quarter and the same quarter of 2023, respectively. 

Net revenues from Youdao were RMB1.3 billion (US$181.9 million) for the second quarter of 2024, compared with RMB1.4 billion and RMB1.2 billion for the preceding quarter and the same quarter of 2023, respectively.

Net revenues from Cloud Music were RMB2.0 billion (US$280.8 million) for the second quarter of 2024, compared with RMB2.0 billion and RMB1.9 billion for the preceding quarter and the same quarter of 2023, respectively.

Net revenues from innovative businesses and others were RMB2.1 billion (US$284.5 million) for the second quarter of 2024, compared with RMB2.0 billion and RMB2.1 billion for the preceding quarter and the same quarter of 2023, respectively.

Gross Profit

Gross profit for the second quarter of 2024 was RMB16.0 billion (US$2.2 billion), compared with RMB17.0 billion and RMB14.4 billion for the preceding quarter and the same quarter of 2023, respectively.

The quarter-over-quarter decrease in games and related value-added services' gross profit was primarily due to lower net revenues from certain mobile games. The year-over-year increase was primarily due to increased net revenues from mobile games such as Identity V and Justice mobile game, launched in 2023.

The quarter-over-quarter decrease in Youdao's gross profit was primarily due to lower net revenues from its learning services. The year-over-year increase was primarily due to higher net revenues from its online marketing services.

The quarter-over-quarter decrease in Cloud Music's gross profit primarily resulted from the one-off adjustment of certain copyright costs in the preceding quarter. The year-over-year increase was primarily due to increased net revenues from sales of membership subscriptions and continued improvement in cost control measures.

The quarter-over-quarter and year-over-year increases in innovative businesses and others' gross profit were primarily due to increased gross profit from Yanxuan and several other businesses included within the segment.

Gross Profit Margin

Gross profit margin for games and related value-added services for the second quarter of 2024 was 70.0%, compared with 69.5% and 67.4% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year increases were mainly attributable to changes in product mix.

Gross profit margin for Youdao for the second quarter of 2024 was 48.2%, compared with 49.0% and 47.0% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter decrease was mainly due to decreased revenue contribution from its learning services. The year-over-year increase was mainly due to the improvement of gross profit margin from its online marketing services.

Gross profit margin for Cloud Music for the second quarter of 2024 was 32.1%, compared with 38.0% and 27.0% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year fluctuations were mainly due to the factors enumerated above. The one-off adjustment of copyright costs mentioned above increased the gross profit margin in the preceding quarter by approximately five percentage points. 

Gross profit margin for innovative businesses and others for the second quarter of 2024 was 34.0%, compared with 33.4% and 29.5% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year increases were mainly due to changes in the product mix within the segment.

Operating Expenses

Total operating expenses for the second quarter of 2024 were RMB9.0 billion (US$1.2 billion), compared with RMB9.4 billion and RMB8.3 billion for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter decrease was mainly due to decreased marketing expenditures related to games and related value-added services. The year-over-year increase was mainly due to increased research and development investments and marketing expenditures associated with games and related value-added services.

Other Income/(Expenses)

Other income/(expenses) consisted of investment income, interest income, exchange gains/(losses) and others. The quarter-over-quarter and year-over-year decreases were mainly due to net exchange losses in the second quarter of 2024 compared with net exchange gains recorded in the preceding quarter and the same quarter of 2023.

Income Tax

The Company recorded a net income tax charge of RMB1.3 billion (US$179.0 million) for the second quarter of 2024, compared with RMB1.5 billion and RMB712.1 million for the preceding quarter and the same quarter of 2023, respectively. The effective tax rate for the second quarter of 2024 was 16.0%, compared with 16.0% and 8.0% for the preceding quarter and the same quarter of 2023, respectively. The effective tax rate represents certain estimates by the Company as to the tax obligations and benefits applicable to it in each quarter.

Net Income and Non-GAAP Net Income

Net income attributable to the Company's shareholders totaled RMB6.8 billion (US$930.0 million) for the second quarter of 2024, compared with RMB7.6 billion and RMB8.2 billion for the preceding quarter and the same quarter of 2023, respectively.

NetEase reported basic net income of US$0.29 per share (US$1.45 per ADS) for the second quarter of 2024, compared with US$0.33 per share (US$1.64 per ADS) and US$0.35 per share (US$1.76 per ADS) for the preceding quarter and the same quarter of 2023, respectively.

Non-GAAP net income attributable to the Company's shareholders totaled RMB7.8 billion (US$1.1 billion) for the second quarter of 2024, compared with RMB8.5 billion and RMB9.0 billion for the preceding quarter and the same quarter of 2023, respectively.

NetEase reported non-GAAP basic net income of US$0.33 per share (US$1.67 per ADS) for the second quarter of 2024, compared with US$0.36 per share (US$1.82 per ADS) and US$0.39 per share (US$1.93 per ADS) for the preceding quarter and the same quarter of 2023, respectively.

Other Financial Information

As of June 30, 2024, the Company's net cash (total cash and cash equivalents, current and non-current time deposits and restricted cash, as well as short-term investments balance, minus short-term and long-term loans) totaled RMB116.1 billion (US$16.0 billion), compared with RMB110.9 billion as of December 31, 2023. Net cash provided by operating activities was RMB6.5 billion (US$898.8 million) for the second quarter of 2024, compared with RMB9.6 billion and RMB7.7 billion for the preceding quarter and the same quarter of 2023, respectively.

Quarterly Dividend

The board of directors has approved a dividend of US$0.0870 per share (US$0.4350 per ADS) for the second quarter of 2024 to holders of ordinary shares and holders of ADSs as of the close of business on September 6, 2024, Beijing/Hong Kong Time and New York Time, respectively, payable in U.S. dollars. For holders of ordinary shares, in order to qualify for the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company's Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong no later than 4:30 p.m. on September 6, 2024 (Beijing/ Hong Kong Time). The payment date is expected to be September 17, 2024 for holders of ordinary shares and on or around September 20, 2024 for holders of ADSs.

NetEase paid a dividend of US$0.0990 per share (US$0.4950 per ADS) for the first quarter of 2024 in June 2024.

Under the Company's current dividend policy, the determination to make dividend distributions and the amount of such distribution in any particular quarter will be made at the discretion of its board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.

Share Repurchase Program

On November 17, 2022, the Company announced that its board of directors had approved a share repurchase program of up to US$5.0 billion of the Company's ADSs and ordinary shares in open market transactions. This share repurchase program commenced on January 10, 2023 and will be in effect for a period not to exceed 36 months from such date. As of June 30, 2024, approximately 11.9 million ADSs had been repurchased under this program for a total cost of US$1.1 billion.

The extent to which NetEase repurchases its ADSs and its ordinary shares depends upon a variety of factors, including market conditions. These programs may be suspended or discontinued at any time.

** The United States dollar (US$) amounts disclosed in this announcement are presented solely for the convenience of the reader. The percentages stated are calculated based on RMB. 

Conference Call

NetEase's management team will host a teleconference call with a simultaneous webcast at 8:00 a.m. New York Time on Thursday, August 22, 2024 (Beijing/Hong Kong Time: 8:00 p.m., Thursday, August 22, 2024). NetEase's management will be on the call to discuss the quarterly results and answer questions.

Interested parties may participate in the conference call by dialing 1-914-202-3258 and providing conference ID: 10040836, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-855-883-1031 and entering PIN: 10040836. The replay will be available through August 29, 2024.

This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase's Investor Relations website at http://ir.netease.com/.

About NetEase, Inc.

NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase") is a leading internet and game services provider centered around premium content. With extensive offerings across its expanding gaming ecosystem, the Company develops and operates some of the most popular and longest running mobile and PC games available in China and globally.

Powered by one of the largest in-house game R&D teams focused on mobile, PC and console, NetEase creates superior gaming experiences, inspires players, and passionately delivers value for its thriving community worldwide. By infusing play with culture, and education with technology, NetEase transforms gaming into a meaningful vehicle to build a more entertaining and enlightened world.

Beyond games, NetEase service offerings include its majority-controlled subsidiaries Youdao (NYSE: DAO), an intelligent learning company with industry-leading technology, and Cloud Music (HKEX: 9899), a well-known online music platform featuring a vibrant content community, as well as Yanxuan, NetEase's private label consumer lifestyle brand.

For more information, please visit: http://ir.netease.com/.

Forward Looking Statements

This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions. In addition, statements that are not historical facts, including statements about NetEase's strategies and business plans, its expectations regarding the growth of its business and its revenue and the quotations from management in this announcement are or contain forward-looking statements. NetEase may also make forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online games market will not continue to grow or that NetEase will not be able to maintain its position in that market in China or globally; risks associated with NetEase's business and operating strategies and its ability to implement such strategies; NetEase's ability to develop and manage its operations and business; competition for, among other things, capital, technology and skilled personnel; potential changes in government regulation that could adversely affect the industry and geographical markets in which NetEase operates; the risk that NetEase may not be able to continuously develop new and creative online services or that NetEase will not be able to set, or follow in a timely manner, trends in the market; risks related to economic uncertainty and capital market disruption; risks related to the expansion of NetEase's businesses and operations internationally; risks associated with cybersecurity threats or incidents; and the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEase's business and financial results. Further information regarding these and other risks is included in NetEase's filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. NetEase does not undertake any obligation to update this forward-looking information, except as required under applicable law.

Non-GAAP Financial Measures

NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per ADS and per share, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

NetEase defines non-GAAP net income attributable to the Company's shareholders as net income attributable to the Company's shareholders excluding share-based compensation expenses. Non-GAAP net income attributable to the Company's shareholders enables NetEase's management to assess its operating results without considering the impact of share-based compensation expenses. NetEase believes that this non-GAAP financial measure provide useful information to investors in understanding and evaluating the Company's current operating performance and prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors' assessment of its operating performance.

Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense/ income that affect our operations. Share-based compensation expenses have been and may continue to be incurred in NetEase's business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures NetEase uses may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.

NetEase compensates for these limitations by reconciling non-GAAP net income attributable to the Company's shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure.

Contact for Media and Investors:

Email: ir@service.netease.com

Tel: (+86) 571-8985-3378

 

NETEASE, INC.











UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS





(in thousands)













 December 31,  



 June 30,  



 June 30,  



2023



2024



2024



 RMB  



 RMB  



 USD (Note 1) 

Assets











Current assets:











   Cash and cash equivalents

21,428,902



18,982,239



2,612,043

   Time deposits

100,856,034



93,456,225



12,860,005

   Restricted cash

2,777,206



2,869,827



394,901

   Accounts receivable, net

6,422,417



6,364,847



875,832

   Inventories

695,374



574,441



79,046

   Prepayments and other current assets, net

6,076,595



5,487,749



755,139

   Short-term investments

4,436,057



10,417,802



1,433,537

Total current assets

142,692,585



138,153,130



19,010,503













Non-current assets:











   Property, equipment and software, net 

8,075,044



8,092,032



1,113,501

   Land use rights, net

4,075,143



4,022,255



553,481

   Deferred tax assets 

1,560,088



1,504,697



207,053

   Time deposits

1,050,000



3,940,000



542,162

   Restricted cash

550



3,250



447

   Other long-term assets

28,471,568



27,627,257



3,801,637

Total non-current assets

43,232,393



45,189,491



6,218,281

Total assets 

185,924,978



183,342,621



25,228,784













Liabilities, Redeemable Noncontrolling Interests

    and Shareholders' Equity











Current liabilities:











   Accounts payable 

881,016



792,003



108,983

   Salary and welfare payables

4,857,206



3,606,360



496,252

   Taxes payable

2,571,534



2,381,220



327,667

   Short-term loans

19,240,163



13,187,247



1,814,626

   Contract liabilities

13,362,166



13,615,857



1,873,604

   Accrued liabilities and other payables

12,930,399



12,345,208



1,698,757

Total current liabilities

53,842,484



45,927,895



6,319,889













Non-current liabilities:











   Deferred tax liabilities

2,299,303



1,448,781



199,359

   Long-term loans

427,997



427,997



58,894

   Other long-term liabilities

1,271,113



1,192,543



164,099

Total non-current liabilities

3,998,413



3,069,321



422,352

Total liabilities

57,840,897



48,997,216



6,742,241













Redeemable noncontrolling interests 

115,759



119,498



16,443













NetEase, Inc.'s shareholders' equity

124,285,776



130,909,906



18,013,803

Noncontrolling interests

3,682,546



3,316,001



456,297

Total equity

127,968,322



134,225,907



18,470,100













Total liabilities, redeemable noncontrolling 

    interests and shareholders' equity    

185,924,978



183,342,621



25,228,784













The accompanying notes are an integral part of this announcement.









 

 

NETEASE, INC.





























UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME





















(in thousands, except per share data or per ADS data)





























 Three Months Ended 



Six Months Ended





June 30, 



March 31, 



June 30, 



 June 30,  



 June 30,  



June 30, 



June 30, 





2023



2024



2024



2024



2023



2024



2024





 RMB 



 RMB 



 RMB 



 USD (Note 1) 



RMB



RMB



USD (Note 1)































Net revenues



24,011,301



26,851,741



25,485,805



3,506,963



49,057,588



52,337,546



7,201,886

Cost of revenues



(9,635,888)



(9,835,821)



(9,443,587)



(1,299,481)



(19,785,629)



(19,279,408)



(2,652,935)

Gross profit



14,375,413



17,015,920



16,042,218



2,207,482



29,271,959



33,058,138



4,548,951































Operating expenses:





























Selling and marketing expenses 



(3,271,705)



(4,022,204)



(3,501,737)



(481,855)



(6,176,751)



(7,523,941)



(1,035,329)

General and administrative expenses



(1,132,147)



(1,196,475)



(1,091,441)



(150,187)



(2,153,825)



(2,287,916)



(314,828)

Research and development expenses 



(3,908,907)



(4,174,758)



(4,455,717)



(613,127)



(7,658,639)



(8,630,475)



(1,187,593)

Total operating expenses



(8,312,759)



(9,393,437)



(9,048,895)



(1,245,169)



(15,989,215)



(18,442,332)



(2,537,750)

Operating profit



6,062,654



7,622,483



6,993,323



962,313



13,282,744



14,615,806



2,011,201































Other income/(expenses):





























Investment income, net



287,691



179,291



103,674



14,266



759,059



282,965



38,937

Interest income, net



935,578



1,277,597



1,186,219



163,229



1,711,608



2,463,816



339,032

Exchange gains/(losses), net



1,464,956



15,011



(239,375)



(32,939)



1,078,388



(224,364)



(30,874)

Other, net



120,826



193,888



85,694



11,792



378,859



279,582



38,472

Income before tax



8,871,705



9,288,270



8,129,535



1,118,661



17,210,658



17,417,805



2,396,768

Income tax



(712,090)



(1,485,910)



(1,300,939)



(179,015)



(2,340,649)



(2,786,849)



(383,483)

Net income



8,159,615



7,802,360



6,828,596



939,646



14,870,009



14,630,956



2,013,285































Accretion of redeemable noncontrolling

    interests



(868)



(958)



(960)



(132)



(1,728)



(1,918)



(264)

Net loss/(income) attributable to noncontrolling

    interests and redeemable noncontrolling

    interests



84,020



(167,456)



(68,887)



(9,479)



129,120



(236,343)



(32,522)

Net income attributable to the

    Company's shareholders



8,242,767



7,633,946



6,758,749



930,035



14,997,401



14,392,695



1,980,499































Net income per share *





























Basic



2.56



2.38



2.10



0.29



4.66



4.48



0.62

Diluted



2.54



2.35



2.08



0.29



4.61



4.43



0.61































Net income per ADS *





























Basic



12.80



11.88



10.50



1.45



23.29



22.39



3.08

Diluted



12.69



11.75



10.42



1.43



23.05



22.17



3.05































Weighted average number of ordinary

    shares used in calculating net income

    per share *





























Basic



3,218,783



3,211,665



3,217,699



3,217,699



3,219,926



3,214,682



3,214,682

Diluted



3,248,916



3,249,452



3,243,056



3,243,056



3,252,707



3,246,254



3,246,254































*  Each ADS represents five ordinary shares.





























The accompanying notes are an integral part of this announcement.























 

 

NETEASE, INC.

























































UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS





















(in thousands)



























































Three Months Ended



Six Months Ended

































 June 30,  



 March 31,  



 June 30,  



 June 30,  



 June 30,  



 June 30,  



 June 30,  

































2023



2024



2024



2024



2023



2024



2024

































 RMB  



 RMB  



 RMB  



 USD (Note 1) 



 RMB  



 RMB  



 USD (Note 1) 































Cash flows from operating activities:

























































    Net income 

8,159,615



7,802,360



6,828,596



939,646



14,870,009



14,630,956



2,013,285































    Adjustments to reconcile net income to net cash provided

        by operating activities:

























































    Depreciation and amortization

661,363



567,923



631,957



86,960



1,743,632



1,199,880



165,109































    Fair value changes of equity security and other investments

(78,035)



(368,258)



(7,887)



(1,085)



(304,755)



(376,145)



(51,759)































    Impairment losses on investments

47,870



128,417



210,741



28,999



47,870



339,158



46,670































    Fair value changes of short-term investments

(96,884)



(60,810)



(128,295)



(17,654)



(234,800)



(189,105)



(26,022)































    Share-based compensation cost

787,862



894,300



1,079,056



148,482



1,610,275



1,973,356



271,543































    Allowance for expected credit losses

8,540



11,600



9,281



1,277



29,260



20,881



2,873































    Losses/(gains) on disposal of property, equipment and software 

252



2,132



(326)



(45)



(358)



1,806



249































    Unrealized exchange (gains)/losses

(1,466,295)



(17,509)



(209,311)



(28,802)



(1,080,334)



(226,820)



(31,211)































    Gains on disposal of long-term investments, business and

        subsidiaries

(16,382)



(13,487)



(141,114)



(19,418)



(22,150)



(154,601)



(21,274)































    Deferred income taxes

(334,380)



485,054



(1,280,076)



(176,144)



243,286



(795,022)



(109,399)































    Share of results on equity method investees

(129,292)



164,271



39,200



5,394



(225,100)



203,471



27,999































    Changes in operating assets and liabilities: 

























































        Accounts receivable

770,551



(1,358,711)



1,410,478



194,088



(345,731)



51,767



7,123































        Inventories

69,410



91,378



29,552



4,067



186,740



120,930



16,641































        Prepayments and other assets

(7,233)



326,140



530,856



73,048



118,594



856,996



117,927































        Accounts payable

(115,791)



(7,001)



(126,862)



(17,457)



(728,730)



(133,863)



(18,420)































        Salary and welfare payables

758,106



(2,178,608)



879,058



120,963



(1,467,631)



(1,299,550)



(178,824)































        Taxes payable

(992,892)



1,271,822



(1,462,700)



(201,274)



(259,176)



(190,878)



(26,266)































        Contract liabilities

(41,196)



1,574,086



(1,270,324)



(174,801)



448,795



303,762



41,799































        Accrued liabilities and other payables

(306,784)



242,070



(490,048)



(67,433)



(950,620)



(247,978)



(34,123)































    Net cash provided by operating activities

7,678,405



9,557,169



6,531,832



898,811



13,679,076



16,089,001



2,213,920

























































































Cash flows from investing activities:

























































    Purchase of property, equipment and software

(520,544)



(415,018)



(168,880)



(23,239)



(1,173,483)



(583,898)



(80,347)































    Proceeds from sale of property, equipment and software

4,292



3,506



660



91



6,796



4,166



573































    Purchase of intangible assets, content and licensed copyrights    

(283,321)



(188,821)



(399,533)



(54,978)



(1,110,003)



(588,354)



(80,960)































    Net changes of short-term investments with terms of three

        months or less

1,630,013



2,401,649



(8,194,289)



(1,127,572)



906,862



(5,792,640)



(797,094)































    Proceeds from maturities of short-term investments with terms

        over three months

-



-



-



-



104,269



-



-































    Investment in long-term investments and acquisition of

        subsidiaries

(270,228)



(481,804)



(193,450)



(26,620)



(1,499,276)



(675,254)



(92,918)































    Proceeds from disposal of long-term investments, businesses

        and subsidiaries

16,531



85,456



840,649



115,677



57,811



926,105



127,436































    Placement/rollover of matured time deposits

(10,874,831)



(34,558,836)



(61,775,606)



(8,500,606)



(47,194,934)



(96,334,442)



(13,256,060)































    Proceeds from maturities of time deposits

21,918,791



46,048,382



55,211,839



7,597,402



44,251,140



101,260,221



13,933,870































    Change in other long-term assets

(31,189)



(34,625)



(172,543)



(23,743)



(152,030)



(207,168)



(28,507)































    Net cash provided by/(used in)  investing activities

11,589,514



12,859,889



(14,851,153)



(2,043,588)



(5,802,848)



(1,991,264)



(274,007)

























































































Cash flows from financing activities:

























































    Net changes from loans with terms of three months or less  

(14,970,935)



(399,726)



(2,085,053)



(286,913)



(12,332,895)



(2,484,779)



(341,917)































    Proceeds of loans with terms over three months

2,171,541



6,998,250



1,069,020



147,102



3,451,100



8,067,270



1,110,093































    Payment of loans with terms over three months

(3,233,500)



(957,000)



(10,681,827)



(1,469,868)



(3,273,922)



(11,638,827)



(1,601,556)































    Net amounts received related to capital contribution from

        noncontrolling interests shareholders

22,228



42,214



50,572



6,959



46,577



92,786



12,768































    Cash paid for repurchase of NetEase's ADSs/purchase of

        subsidiaries' ADSs and shares      

(2,195,210)



(1,233,780)



(2,007,030)



(276,177)



(4,311,967)



(3,240,810)



(445,950)































    Dividends paid to NetEase's shareholders

(2,119,316)



(4,945,016)



(2,264,799)



(311,647)



(3,331,656)



(7,209,815)



(992,104)































    Net cash used in financing activities     

(20,325,192)



(495,058)



(15,919,117)



(2,190,544)



(19,752,763)



(16,414,175)



(2,258,666)

























































































    Effect of exchange rate changes on cash, cash equivalents and

        restricted cash held in foreign currencies

(47,876)



(43,138)



8,234



1,133



(32,378)



(34,904)



(4,803)































Net (decrease)/increase in cash, cash equivalents and restricted cash          

(1,105,149)



21,878,862



(24,230,204)



(3,334,188)



(11,908,913)



(2,351,342)



(323,556)































Cash, cash equivalents and restricted cash, at the beginning

    of the period

16,784,561



24,206,658



46,085,520



6,341,579



27,588,325



24,206,658



3,330,947































Cash, cash equivalents and restricted cash, at end of the period

15,679,412



46,085,520



21,855,316



3,007,391



15,679,412



21,855,316



3,007,391

























































































Supplemental disclosures of cash flow information:

























































    Cash paid for income taxes, net

1,625,045



1,182,711



2,848,493



391,966



2,699,624



4,031,204



554,712































    Cash paid for interest expenses

326,646



146,455



152,943



21,046



602,360



299,398



41,199

























































































The accompanying notes are an integral part of this announcement.

























































 

 

NETEASE, INC.





























UNAUDITED SEGMENT INFORMATION

























(in thousands, except percentages)































































Three Months Ended



Six Months Ended





 June 30,  



 March 31,  



 June 30,  



 June 30,  



 June 30,  



June 30, 



June 30, 





2023



2024



2024



2024



2023



2024



2024





RMB



RMB



RMB



USD (Note 1)



RMB



RMB



USD (Note 1)

Net revenues:





























Games and related value-added services 



18,798,646



21,460,378



20,055,819



2,759,772



38,864,243



41,516,197



5,712,819

Youdao



1,206,634



1,391,859



1,321,721



181,875



2,369,904



2,713,580



373,401

Cloud Music



1,948,539



2,029,541



2,040,952



280,844



3,908,380



4,070,493



560,118

Innovative businesses and others



2,057,482



1,969,963



2,067,313



284,472



3,915,061



4,037,276



555,548

Total net revenues



24,011,301



26,851,741



25,485,805



3,506,963



49,057,588



52,337,546



7,201,886































Cost of revenues:





























Games and related value-added services 



(6,122,836)



(6,555,311)



(6,008,604)



(826,812)



(12,805,884)



(12,563,915)



(1,728,853)

Youdao



(639,459)



(710,356)



(684,942)



(94,251)



(1,200,879)



(1,395,298)



(191,999)

Cloud Music



(1,422,855)



(1,259,006)



(1,385,756)



(190,686)



(2,943,233)



(2,644,762)



(363,931)

Innovative businesses and others



(1,450,738)



(1,311,148)



(1,364,285)



(187,732)



(2,835,633)



(2,675,433)



(368,152)

Total cost of revenues



(9,635,888)



(9,835,821)



(9,443,587)



(1,299,481)



(19,785,629)



(19,279,408)



(2,652,935)































Gross profit:





























Games and related value-added services 



12,675,810



14,905,067



14,047,215



1,932,960



26,058,359



28,952,282



3,983,966

Youdao



567,175



681,503



636,779



87,624



1,169,025



1,318,282



181,402

Cloud Music



525,684



770,535



655,196



90,158



965,147



1,425,731



196,187

Innovative businesses and others



606,744



658,815



703,028



96,740



1,079,428



1,361,843



187,396

Total gross profit



14,375,413



17,015,920



16,042,218



2,207,482



29,271,959



33,058,138



4,548,951































Gross profit margin:





























Games and related value-added services 



67.4 %



69.5 %



70.0 %



70.0 %



67.0 %



69.7 %



69.7 %

Youdao



47.0 %



49.0 %



48.2 %



48.2 %



49.3 %



48.6 %



48.6 %

Cloud Music



27.0 %



38.0 %



32.1 %



32.1 %



24.7 %



35.0 %



35.0 %

Innovative businesses and others



29.5 %



33.4 %



34.0 %



34.0 %



27.6 %



33.7 %



33.7 %































The accompanying notes are an integral part of this announcement.





















NETEASE, INC.

NOTES TO UNAUDITED FINANCIAL INFORMATION

Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB7.2672 on the last trading day of June 2024 (June 28, 2024) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on June 28, 2024, or at any other certain date.

Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):



Three Months Ended



Six Months Ended



June 30, 



March 31, 



June 30, 



June 30, 



June 30, 



June 30, 



June 30, 



2023



2024



2024



2024



2023



2024



2024



RMB



RMB



RMB



USD (Note 1)



RMB



RMB



USD (Note 1)

Share-based compensation cost included in:



























Cost of revenues

193,001



254,935



319,949



44,026



396,515



574,884



79,107

Operating expenses



























  Selling and marketing expenses

31,069



17,869



42,865



5,898



63,422



60,734



8,357

  General and administrative expenses

281,326



289,636



286,350



39,403



575,607



575,986



79,258

  Research and development expenses

282,466



331,860



429,892



59,155



574,731



761,752



104,821





























The accompanying notes are an integral part of this announcement.





















Note 3: The financial information prepared and presented in this announcement might be different from those published and to be published by NetEase's listed subsidiary to meet the disclosure requirements under different accounting standards requirements.

Note 4: The unaudited reconciliation of GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):





Three Months Ended



Six Months Ended





 June 30,  



 March 31,  



 June 30,  



 June 30,  



 June 30,  



June 30, 



June 30, 





2023



2024



2024



2024



2023



2024



2024





RMB



RMB



RMB



USD (Note 1)



RMB



RMB



USD (Note 1)

Net income attributable to the Company's shareholders



8,242,767



7,633,946



6,758,749



930,035



14,997,401



14,392,695



1,980,499

Add: Share-based compensation



774,683



876,898



1,059,939



145,852



1,586,283



1,936,837



266,518

Non-GAAP net income attributable to the Company's shareholders



9,017,450



8,510,844



7,818,688



1,075,887



16,583,684



16,329,532



2,247,017































Non-GAAP net income per share *





























Basic



2.80



2.65



2.43



0.33



5.15



5.08



0.70

Diluted



2.78



2.62



2.41



0.33



5.10



5.03



0.69































Non-GAAP net income per ADS *





























Basic



14.01



13.25



12.15



1.67



25.75



25.40



3.49

Diluted



13.88



13.10



12.05



1.66



25.49



25.15



3.46































*  Each ADS represents five ordinary shares.





























The accompanying notes are an integral part of this announcement.





























Note 5: Reconciliation between U.S. GAAP and International Financial Reporting Standards

The unaudited condensed consolidated financial information is prepared in accordance with U.S. GAAP, which differ in certain respects from International Financial Reporting Standards ("IFRSs"). The effects of material differences between the unaudited condensed consolidated financial information prepared under U.S. GAAP and IFRSs ("Reconciliation Statement") are as follows in RMB (in thousands).

PricewaterhouseCoopers, the auditor of the Company in Hong Kong, has performed a limited assurance engagement on the Reconciliation Statement in accordance with International Standard on Assurance Engagements 3000 (Revised) "Assurance Engagements Other Than Audits or Reviews of Historical Financial Information". 

Reconciliation of unaudited condensed consolidated statements of income (Extract):









For the Six Months Ended June 30, 2023 IFRSs adjustments





Amounts as

reported under U.S.

GAAP

Investments measured at fair

value

Redeemable

noncontrolling interests

Amounts as

reported under

IFRSs



(Note (a))

(Note (b))

Investment income, net

759,059

694,453

-

1,453,512

Income before tax

17,210,658

694,453

-

17,905,111

Income tax

(2,340,649)

15,289

-

(2,325,360)

Net income

14,870,009

709,742

-

15,579,751

Accretion of redeemable noncontrolling interests

(1,728)

-

1,728

-

Net loss attributable to noncontrolling interests and

  redeemable noncontrolling interests

129,120

-

(3,879)

125,241

Net income attributable to the Company's shareholders

14,997,401

709,742

(2,151)

15,704,992















For the Six Months Ended June 30, 2024 IFRSs adjustments





Amounts as

reported under U.S.

GAAP

Investments measured at fair

value

Redeemable

noncontrolling interests

Amounts as

reported under

IFRSs



(Note (a))

(Note (b))

Fair value changes of redeemable noncontrolling interests

-

-

(571)

(571)

Investment income, net

282,965

(108,548)

-

174,417

Income before tax

17,417,805

(108,548)

(571)

17,308,686

Income tax

(2,786,849)

7,127

-

(2,779,722)

Net income

14,630,956

(101,421)

(571)

14,528,964

Accretion of redeemable noncontrolling interests

(1,918)

-

1,918

-

Net income attributable to noncontrolling interests and

  redeemable noncontrolling interests

(236,343)

-

571

(235,772)

Net income attributable to the Company's shareholders

14,392,695

(101,421)

1,918

14,293,192

Reconciliation of unaudited condensed consolidated balance sheets (Extract):  















As of December 31, 2023 IFRSs adjustments





Amounts as

reported under U.S.

GAAP

Investments measured at fair

value

Redeemable

noncontrolling interests

Amounts as

reported under

IFRSs



(Note (a))

(Note (b))

Other long-term assets

28,471,568

(15,673,947)

-

12,797,621

Financial assets at fair value through profit or loss

-

18,369,496

-

18,369,496

Total Assets

185,924,978

2,695,549

-

188,620,527

Financial liabilities at fair value through profit or loss

-

-

37,961

37,961

Deferred tax liabilities

2,299,303

29,886

-

2,329,189

Total Liabilities

57,840,897

29,886

37,961

57,908,744

Redeemable noncontrolling interests

115,759

-

(115,759)

-

Total equity

127,968,322

2,665,663

77,798

130,711,783

Total liabilities, redeemable noncontrolling interests  

  and shareholders' equity

185,924,978

2,695,549

-

188,620,527















As of June 30, 2024 IFRSs adjustments





Amounts as

reported under U.S.

GAAP

Investments measured at fair

value

Redeemable

noncontrolling interests

Amounts as

reported under

IFRSs



(Note (a))

(Note (b))

Other long-term assets

27,627,257

(14,942,321)

-

12,684,936

Financial assets at fair value through profit or loss

-

17,529,322

-

17,529,322

Total Assets

183,342,621

2,587,001

-

185,929,622

Financial liabilities at fair value through profit or loss

-

-

38,532

38,532

Deferred tax liabilities

1,448,781

22,759

-

1,471,540

Total Liabilities

48,997,216

22,759

38,532

49,058,507

Redeemable noncontrolling interests

119,498

-

(119,498)

-

Total equity

134,225,907

2,564,242

80,966

136,871,115

Total liabilities, redeemable noncontrolling interests 

  and shareholders' equity

183,342,621

2,587,001

-

185,929,622

 

Notes:

Basis of Preparation

The Company is responsible for preparation of the Reconciliation Statement in accordance with the relevant requirements of the Hong Kong Listing Rules and relevant guidance in HKEX-GL111-22. The Reconciliation Statement was prepared based on the Company's unaudited condensed consolidated financial information for the six months ended June 30, 2024 prepared under U.S. GAAP, with material adjustments made (if any) thereto in arriving at the unaudited financial information of the Company prepared under IFRSs. The adjustments reflect the material differences between the Company's accounting policies under U.S. GAAP and IFRSs.

Note a. Investments measured at fair value

Under U.S. GAAP, the investments in convertible redeemable preferred shares and ordinary shares with preferential rights that are issued by privately-held companies and therefore without readily determinable fair values could be accounted for using measurement alternative as an accounting policy choice. NetEase elected the measurement alternative to record these investments at cost, less impairment, and plus or minus subsequent adjustments for observable price changes.

Under IFRSs, these investments were classified as financial assets at fair value through profit or loss and measured at fair value with changes in fair value recognized through profit or loss.

Note b. Redeemable noncontrolling interests

Under U.S. GAAP, SEC guidance provides for mezzanine-equity (temporary equity) category in addition to the financial liability and permanent equity categories. The purpose of this "in-between" category is to indicate that a security whose redemption is outside the control of the issuer may not be classified as a permanent part of equity. NetEase classified the redeemable preferred shares issued by certain subsidiaries as redeemable noncontrolling interests in the condensed consolidated balance sheets and recorded them initially at fair value, net of issuance costs. NetEase recognized accretion to the respective redemption value of the redeemable preferred shares over the period starting from issuance date to the earliest redemption date.

Under IFRSs, there is no concept of mezzanine or temporary equity classification. NetEase designated the redeemable preferred shares as financial liabilities at fair value through profit or loss which are measured at fair value. Subsequent to initial recognition, the amounts of changes in fair value that were attributed to changes in credit risk of the issuer were recognized in other comprehensive income, and the remaining amounts of changes in fair value were recognized in the profit or loss.

 

Cision View original content:https://www.prnewswire.com/news-releases/netease-announces-second-quarter-2024-unaudited-financial-results-302228472.html

SOURCE NetEase, Inc.

Visuelle Wertentwicklung / Kursverlauf · NetEase
Smarte Analyse- und Recherchewerkzeuge finden Sie hier.
This publication was provided by our content partner PR Newswire
PR Newswire
via PR Newswire - Newsfeed
Cision ©2024
PR Newswire
Kontakt:
300 S Riverside Plaza, Chicago, Illinois, USA
+001 (0) 888-776-0942