Unterehmen auf Watchlist setzen
Revolve Group
ISIN: US76156B1070
WKN: A2N7LV
Über
Unternehmensprofil
Tipp: Investor-Alerts aktivieren
Lassen Sie sich bei neuen Publikationen informieren
Tipp: AI-Factsheet

Corporate News meets AI! 
Analyse der Inhalte und Zusammenfassung

Revolve Group · ISIN: US76156B1070 · PR Newswire (ID: 20241105LA48448)
05 November 2024 10:03PM

Revolve Group Announces Third Quarter 2024 Financial Results


LOS ANGELES, Nov. 5, 2024 /PRNewswire/ -- Revolve Group, Inc. (NYSE: RVLV), the next-generation fashion retailer for Millennial and Generation Z consumers, today announced financial results for the third quarter ended September 30, 2024.

 Third Quarter 2024 Financial Summary





Three Months Ended September 30,





2024





2023





YoY Change





(in thousands, except percentages)

Net sales



$

283,146





$

257,603





10 %

Gross profit



$

144,867





$

133,232





9 %

Gross margin





51.2

%





51.7

%





Net income



$

10,751





$

3,178





238 %

Adjusted EBITDA (non-GAAP financial measure)



$

17,503





$

9,484





85 %

Net cash provided by operating activities



$

9,052





$

12,486





(28 %)

Free cash flow (non-GAAP financial measure)



$

6,171





$

11,492





(46 %)

Operational Metrics





Three Months Ended September 30,





2024





2023





YoY Change





(in thousands, except average order value and percentages)

Active customers (trailing 12 months)





2,628







2,510





5 %

Total orders placed





2,200







2,133





3 %

Average order value



$

303





$

299





1 %

Co-Founder and Co-CEO Commentary

"We delivered exceptional results in the third quarter, highlighted by double-digit top-line growth, significant expansion of net income, and 85% growth in Adjusted EBITDA year-over-year," said co-founder and co-CEO Mike Karanikolas. "Key contributors to our increased profitability were meaningfully improved efficiency in our logistics costs, continued improvement in our return rate, and increased marketing efficiency year-over-year."    

"Our strong quarter is a result of our execution on key growth and efficiency initiatives, which have helped us continue our net sales momentum into the first month of the fourth quarter of 2024," said co-founder and co-CEO Michael Mente. "We achieved these strong financial results while continuing to invest in initiatives that we believe set us up well for market share gains over the long-term, including international expansion, leveraging AI technology for merchandising and marketing enhancements, expansion into physical retail, and broadening our owned brand capabilities."    

Additional Third Quarter 2024 Metrics and Results Commentary

  • Trailing 12-month Active customers grew to 2,628,000 as of September 30, 2024, an increase of 5% year-over-year. 
  • Net sales were $283.1 million, a year-over-year increase of 10%. 
  • Gross profit was $144.9 million, a year-over-year increase of 9%. 
  • Gross margin was 51.2%, a decrease of 56 basis points year-over-year that primarily reflects deeper markdowns within our markdown inventory, a higher mix of third-party brand sales, higher inventory valuation adjustments, and increased shipping rates for inbound  merchandise from vendors.     
  • Fulfillment costs were $9.3 million, or 3.3% of net sales, compared to $9.2 million, or 3.6% of net sales, in the third quarter of 2023. The increased fulfillment efficiency year-over-year as a percentage of net sales primarily reflects a lower proportion of returned purchases and an increase in average order value.
  • Selling and distribution costs were $47.9 million, or 16.9% of net sales, compared to $48.9 million, or 19.0% of net sales, in the third quarter of 2023. The increased efficiency year-over-year as a percentage of net sales primarily reflects lower shipping rates, a lower proportion of returned purchases, and higher average order value year-over-year, partially offset by higher merchant processing fees.
  • Marketing costs were $39.5 million, or 14.0% of net sales, compared to $39.6 million, or 15.4% of net sales, in the third quarter of 2023. The increased marketing efficiency year-over-year as a percentage of net sales primarily reflects efficiencies in our brand marketing and performance marketing investments. 
  • Net income was $10.8 million, an increase from $3.2 million in the third quarter of 2023. Net income in the prior-year period included $6.6 million in non-routine costs ($5.0 million, net of taxes) related to an accrual and a charge for a settled legal matter.       
  • Adjusted EBITDA was $17.5 million, a year-over-year increase of 85% that primarily reflects a year-over-year increase in net sales and gross profit combined with increased year-over-year efficiency in our selling and distribution costs, marketing investment and fulfillment costs.     
  • Diluted earnings per share (EPS) was $0.15, an increase from $0.04 in the third quarter of 2023.                           

Additional Net Sales Commentary

  • REVOLVE segment net sales were $243.4 million, a year-over-year increase of 12%.
  • FWRD segment net sales were $39.7 million, essentially flat year-over-year.   
  • Domestic net sales were $222.7 million, a year-over-year increase of 7%.
  • International net sales were $60.5 million, a year-over-year increase of 20%, driven by growth in all major regions.  

Cash Flow and Balance Sheet

  • Net cash provided by operating activities was $9.1 million in the third quarter and $22.8 million in the nine-month year-to-date period ended September 30, 2024 and free cash flow was $6.2 million in the third quarter and $16.2 million in the nine-month year-to-date period. The reduced cash flow provided by operating activities year-over-year for the nine-month year-to-date period in 2024 primarily reflects growth in our inventory balance compared to a declining inventory balance in the first nine months of 2023, partially offset by higher net income and changes in working capital excluding inventory.        
  • Stock repurchases were $1.9 million for the third quarter ended September 30, 2024, exclusive of broker fees and excise taxes. The company repurchased 118,193 shares of its Class A common stock during the third quarter at an average cost of $15.67 per share. $57.6 million remained available under the company's $100 million stock repurchase program as of September 30, 2024.
  • Cash and cash equivalents were $252.8 million as of September 30, 2024, an increase of $8.1 million, or 3%, from $244.7 million as of June 30, 2024. Our balance sheet as of September 30, 2024 remains debt free. The year-over-year decrease in cash and cash equivalents compared to September 30, 2023 primarily reflects our cash flow generated from operations that was more than offset by $29.8 million in stock repurchases during the past four quarters. 
  • Inventory as of September 30, 2024 was $240.0 million, an increase of $37.2 million, or 18%, from September 30, 2023.            

Additional trend information regarding Revolve Group's third quarter of 2024 financial results and operating metrics is available in the Q3 2024 Financial Highlights presentation available on our investor relations website:  https://investors.revolve.com/events-and-presentations/default.aspx 

Results Since the End of the Third Quarter of 2024

Net sales in October 2024 increased by a low-double digit percentage year-over-year, a sequential improvement compared to the year-over-year trend reported for the third quarter of 2024.

2024 Business Outlook

Based on information available to us as of November 5, 2024, we are providing the following guidance for the full year ending December 31, 2024 and the fourth quarter ending December 31, 2024.        



Updated FY 2024 Outlook

Prior FY 2024 Outlook

Gross margin

52.2 %

52.5% to 53.0%

Fulfillment expenses

3.3% of net sales

3.3% to 3.5% of net sales

Selling and distribution expenses

17.5% of net sales

17.8% to 18.0% of net sales

Marketing expenses

15.1% of net sales

15.3% to 15.5% of net sales

General and administrative expenses

$136.0 million

$135 million to $138 million

Effective tax rate

26 %

25% to 26%









Fourth Quarter 2024 Outlook



Gross margin

51.2% to 51.5%



Fulfillment expenses

3.4% of net sales



Selling and distribution expenses

17.3% of net sales



Marketing expenses

15.9% of net sales



General and administrative expenses

$35.6 million



Conference Call Information

Revolve Group management will host a call today at 4:30 pm ET / 1:30 pm PT to discuss today's results in more detail.  To participate, please dial (888) 596-4144 within the United States or (646) 968-2525 outside the United States approximately 10 minutes before the scheduled start of the call. The conference ID for the call is 2756104. The conference call will also be accessible, live via audio broadcast, on the Investor Relations section of the Revolve Group website at investors.revolve.com. A replay of the conference call will be available online at investors.revolve.com. In addition, an audio replay of the call will be available for one week following the call and can be accessed by dialing (800) 770-2030 within the United States or (609) 800-9909 outside the United States. The replay conference ID is 2756104.

Forward-Looking Statements

This press release contains ''forward-looking statements'' within the meaning of the safe harbor provisions of the U.S.  Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding our  growth prospects and outlook for the fourth quarter and full year of 2024. Forward-looking statements include statements containing words such as "expect," "anticipate," "believe," "project," "will" and similar expressions intended to identify forward-looking statements. These forward-looking statements are based on our current expectations. Forward-looking statements involve risks and uncertainties. Our actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks related to changing economic conditions and their impact on consumer demand and our business, operating results and financial condition; demand for our products; supply chain challenges; inflationary pressures; wars and conflicts in  Ukraine/Russia, Israel/Gaza and the Middle East; other geopolitical tensions; our fluctuating operating results; seasonality in our business; our ability to acquire products on reasonable terms; our e-commerce business model; our ability to attract customers in a cost effective manner; the strength of our brand; competition; fraud; system interruptions; our ability to fulfill orders; the impact of public health crises on our business, operations and financial results; the effect of claims, lawsuits, government investigations, other legal or regulatory proceedings or commercial or contractual disputes; and other risks and uncertainties included under the caption "Risk Factors" and elsewhere in our filings with the Securities and Exchange Commission, or SEC, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2023 and our subsequent Quarterly Reports on Form 10-Q, including for the quarter ended September 30, 2024, which we expect to file with the SEC on November 5, 2024. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and we undertake no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.

Use of Non-GAAP Financial Measures and Other Operating Metrics

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), we reference in this press release and the accompanying tables the following non-GAAP financial measures: Adjusted EBITDA and free cash flow.    

The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

We use these non-GAAP financial measures to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses that may not be indicative of our ongoing core operating performance. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and when planning, forecasting, and analyzing future periods.

For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP measures, please see the tables captioned "Reconciliation of Non-GAAP Financial Measures" included at the end of this release. We encourage reviewing the reconciliation in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. In future periods, we may exclude similar items, may incur income and expenses similar to these excluded items and may include other expenses, costs and non-recurring items.

Definitions of our non-GAAP financial measures and other operating metrics are presented below. 

Adjusted EBITDA

Adjusted EBITDA is a non-GAAP financial measure that we calculate as net income before other (income) expense, net; taxes; and depreciation and amortization; adjusted to exclude the effects of equity-based compensation expense, certain transaction costs and certain non-routine items. Adjusted EBITDA is a key measure used by management to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, the exclusion of certain expenses in calculating Adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis and, in the case of exclusion of the impact of equity-based compensation, excludes an item that we do not consider to be indicative of our core operating performance.

Free Cash Flow

Free cash flow is a non-GAAP financial measure that we calculate as net cash provided by operating activities less cash used in purchases of property and equipment, and purchases of rental product. We view free cash flow as an important indicator of our liquidity because it measures the amount of cash we generate. Free cash flow also reflects changes in working capital.

Active Customers

We define an active customer as a unique customer account from which a purchase was made across our platform at least once in the preceding 12-month period. In any particular period, we determine our number of active customers by counting the total number of customers who have made at least one purchase in the preceding 12-month period, measured from the last date of such period. We view the number of active customers as a key indicator of our growth, the reach of our sites, the value proposition and consumer awareness of our brand, the continued use of our sites by our customers and their desire to purchase our products.

Total Orders Placed

We define total orders placed as the total number of orders placed by our customers, prior to product returns, across our platform in any given period.  We view total orders placed as a key indicator of the velocity of our business and an indication of the desirability of our products and sites to our customers. Total orders placed, together with average order value, is an indicator of the net sales we expect to recognize in a given period.

Average Order Value

We define average order value as the sum of the total gross sales from our sites in a given period, prior to product returns, divided by the total orders placed in that period. We believe our high average order value demonstrates the premium nature of our product assortment. Average order value varies depending on the site through which we sell merchandise, the mix of product categories sold, the number of units in each order, the percentage of sales at full price, and for sales at less than full price, the level of markdowns.

About Revolve Group, Inc.

Revolve Group, Inc. (NYSE: RVLV) is the next-generation fashion retailer for Millennial and Generation Z consumers. As a trusted premium lifestyle brand and a go-to online source for discovery and inspiration, we deliver an engaging customer experience from a vast yet curated offering of apparel, footwear, accessories, beauty and home products. Our dynamic platform connects a deeply engaged community of millions of consumers, thousands of global fashion influencers and more than 1,000 emerging, established and owned brands.

We were founded in 2003 by our co-CEOs, Michael Mente and Mike Karanikolas. We sell merchandise through two complementary segments, REVOLVE and FWRD, that leverage one platform. Through REVOLVE, we offer an assortment of premium apparel, footwear, accessories and beauty products from emerging, established and owned brands. Through FWRD, we offer an assortment of curated and elevated iconic and emerging luxury brands.  For more information, visit www.revolve.com.

Contacts:

Investors:

Erik Randerson, CFA

562.677.9513

IR@revolve.com

Media:

Jennifer Walker

revolve@walkerdrawas.com 

 

REVOLVE GROUP, INC. AND SUBSIDIARIES



CONDENSED CONSOLIDATED STATEMENTS OF INCOME



(Unaudited)



(In thousands, except per share data)











Three Months Ended

September 30,





Nine Months Ended

September 30,







2024





2023





2024





2023



Net sales



$

283,146





$

257,603





$

836,183





$

810,941



Cost of sales





138,279







124,371







397,208







390,791



Gross profit





144,867







133,232







438,975







420,150



Operating expenses:

























Fulfillment





9,268







9,185







27,933







27,657



Selling and distribution





47,930







48,925







146,810







151,276



Marketing





39,510







39,581







123,850







129,421



General and administrative





33,906







35,217







100,366







91,861



Total operating expenses





130,614







132,908







398,959







400,215



Income from operations





14,253







324







40,016







19,935



Other income, net





(192)







(3,984)







(9,784)







(12,950)



Income before income taxes





14,445







4,308







49,800







32,885



Provision for income taxes





3,694







1,130







12,799







8,232



Net income





10,751







3,178







37,001







24,653



Less: Net loss attributable to non-controlling interest





220













220









Net income attributable to Revolve Group, Inc. stockholders



$

10,971





$

3,178





$

37,221





$

24,653



Earnings per share of Class A and Class B

   common stock:

























Basic



$

0.16





$

0.04





$

0.53





$

0.34



Diluted



$

0.15





$

0.04





$

0.52





$

0.33



Weighted average number of shares of Class A and

   Class B common stock outstanding:

























Basic





70,673







73,262







70,802







73,358



Diluted





71,523







73,716







71,524







74,058



 

REVOLVE GROUP, INC. AND SUBSIDIARIES



CONDENSED CONSOLIDATED BALANCE SHEETS



(Unaudited)



 (In thousands, except share and per share data)











September 30,





December 31,







2024





2023



Assets













Current assets:













Cash and cash equivalents



$

252,841





$

245,449



Accounts receivable, net





11,527







12,405



Inventory





240,040







203,587



Income taxes receivable





4,058







1,625



Prepaid expenses and other current assets





76,529







65,523



Total current assets





584,995







528,589



Property and equipment (net of accumulated depreciation of $21,362 and $17,994 as of

   September 30, 2024 and December 31, 2023, respectively)





8,005







7,763



Right-of-use lease assets





38,567







36,440



Intangible assets, net





2,323







1,875



Goodwill





2,042







2,042



Other assets





4,996







2,172



Deferred income taxes





30,005







30,005



Total assets



$

670,933





$

608,886



Liabilities and Stockholders' Equity













Current liabilities:













Accounts payable



$

60,388





$

47,821



Income taxes payable





674









Accrued expenses





38,208







40,714



Returns reserve





76,187







63,780



Current lease liabilities





8,359







6,863



Other current liabilities





32,141







30,442



Total current liabilities





215,957







189,620



Non-current lease liabilities





34,165







34,126



Total liabilities





250,122







223,746



Stockholders' equity:













Class A common stock, $0.001 par value; 1,000,000,000 shares authorized as of

   September 30, 2024 and December 31, 2023; 38,122,782 and 38,693,589 shares

   issued and outstanding as of September 30, 2024 and December 31, 2023,

   respectively





38







39



Class B common stock, $0.001 par value; 125,000,000 shares authorized as of

   September 30, 2024 and December 31, 2023; 32,590,170 and 32,597,119 shares

   issued and outstanding as of September 30, 2024 and December 31, 2023,

   respectively





33







33



Additional paid-in capital





123,883







116,713



Retained earnings





296,332







268,355



Non-controlling interest





525









Total stockholders' equity





420,811







385,140



Total liabilities and stockholders' equity



$

670,933





$

608,886



 

REVOLVE GROUP, INC. AND SUBSIDIARIES



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



(Unaudited)



(In thousands)











Nine Months Ended September 30,







2024





2023



Operating activities:













Net income



$

37,001





$

24,653



Adjustments to reconcile net income to net cash provided by operating

   activities:













Depreciation and amortization





3,501







3,752



Rental product depreciation





416









Equity-based compensation





6,751







4,229



Bargain purchase gain





(1,883)









Changes in operating assets and liabilities:













Accounts receivable





878







(7,193)



Inventories





(33,704)







12,347



Income taxes receivable





(2,433)







(4,581)



Prepaid expenses and other current assets





(11,006)







(3,704)



Other assets





(459)







(434)



Accounts payable





12,567







(6,310)



Income taxes payable





674







1,206



Accrued expenses





(2,506)







4,373



Returns reserve





12,407







8,756



Right-of-use lease assets and current and non-current

   lease liabilities





(592)







2,236



Other current liabilities





1,162







7,888



Net cash provided by operating activities





22,774







47,218



Investing activities:













Purchases of property and equipment





(3,819)







(3,114)



Purchases of rental product





(2,781)









Cash paid for acquisition





(427)









Net cash used in investing activities





(7,027)







(3,114)



Financing activities:













Proceeds from the exercise of stock options, net of

   tax withholdings on share-based payment awards





890







486



Repurchases of Class A common stock





(11,876)







(12,584)



Net cash used in financing activities





(10,986)







(12,098)



Effect of exchange rate changes on cash and cash equivalents





2,631







169



Net increase in cash and cash equivalents





7,392







32,175



Cash and cash equivalents, beginning of period





245,449







234,724



Cash and cash equivalents, end of period



$

252,841





$

266,899



Supplemental disclosure of cash flow information:













Cash paid during the period for:













Income taxes, net of refund



$

14,339





$

11,580



Operating leases



$

7,185





$

5,649



Supplemental disclosure of non-cash activities:













Lease assets obtained in exchange for new operating lease liabilities



$

7,180





$

20,452



 

REVOLVE GROUP, INC. AND SUBSIDIARIES



SEGMENT INFORMATION



(Unaudited)







The following table summarizes our net sales and gross profit for each of our reportable segments (in thousands):











Three Months Ended September 30,





Nine Months Ended September 30,



Net sales



2024





2023





2024





2023



REVOLVE



$

243,421





$

217,698





$

718,545





$

684,500



FWRD





39,725







39,905







117,638







126,441



Total



$

283,146





$

257,603





$

836,183





$

810,941





























Gross profit

























REVOLVE



$

131,476





$

119,003





$

397,043





$

370,474



FWRD





13,391







14,229







41,932







49,676



Total



$

144,867





$

133,232





$

438,975





$

420,150







The following table lists net sales by geographic area (in thousands):











Three Months Ended September 30,





Nine Months Ended September 30,







2024





2023





2024





2023



United States



$

222,650





$

207,171





$

666,840





$

656,747



Rest of the world





60,496







50,432







169,343







154,194



Total



$

283,146





$

257,603





$

836,183





$

810,941



 

REVOLVE GROUP, INC. AND SUBSIDIARIES



KEY OPERATING AND FINANCIAL METRICS



(Unaudited)











Three Months Ended September 30,





Nine Months Ended September 30,







2024





2023





2024





2023







(in thousands, except average order value and percentages)



Gross margin





51.2

%





51.7

%





52.5

%





51.8

%

Adjusted EBITDA



$

17,503





$

9,484





$

51,244





$

34,871



Free cash flow



$

6,171





$

11,492





$

16,174





$

44,104



Active customers





2,628







2,510







2,628







2,510



Total orders placed





2,200







2,133







6,694







6,679



Average order value



$

303





$

299





$

303





$

296



 

REVOLVE GROUP, INC. AND SUBSIDIARIES



RECONCILIATION OF NON-GAAP FINANCIAL MEASURES



(Unaudited)







A reconciliation of non-GAAP Adjusted EBITDA to net income for the three and nine months ended September 30, 2024 and 2023 is as follows:











Three Months Ended September 30,

Nine Months Ended September 30,







2024





2023





2024





2023







(in thousands)



Net income



$

10,751





$

3,178





$

37,001





$

24,653



Excluding:

























Other income, net





(192)







(3,984)







(9,784)







(12,950)



Provision for income taxes





3,694







1,130







12,799







8,232



Depreciation and amortization





983







1,293







3,501







3,752



Equity-based compensation





2,098







1,228







6,751







4,229



Transaction costs





169













494









Non-routine items(1)











6,639







482







6,955



Adjusted EBITDA



$

17,503





$

9,484





$

51,244





$

34,871



(1)

Non-routine items in the nine months ended September 30, 2024 represent an accrual and a charge for a previously disclosed and now settled matter related to non-routine import and export fees. Non-routine items in the three and nine months ended September 30, 2023 represent an accrual and a charge related to a separate settled legal matter.

 

A reconciliation of non-GAAP free cash flow to net cash provided by operating activities for the three and nine months ended September 30, 2024 and 2023 is as follows:











Three Months Ended September 30,





Nine Months Ended September 30,







2024





2023





2024





2023







(in thousands)



Net cash provided by operating activities



$

9,052





$

12,486





$

22,774





$

47,218



Purchases of property and equipment





(1,037)







(994)







(3,819)







(3,114)



Purchases of rental product





(1,844)













(2,781)









Free cash flow



$

6,171





$

11,492





$

16,174





$

44,104



Net cash used in investing activities



$

(2,881)





$

(994)





$

(7,027)





$

(3,114)



Net cash used in financing activities



$

(936)





$

(12,508)





$

(10,986)





$

(12,098)



 

(PRNewsfoto/Revolve Group, Inc.)

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/revolve-group-announces-third-quarter-2024-financial-results-302296799.html

SOURCE Revolve Group, Inc.

Visuelle Wertentwicklung / Kursverlauf · Revolve Group
Smarte Analyse- und Recherchewerkzeuge finden Sie hier.
This publication was provided by our content partner PR Newswire
PR Newswire
via PR Newswire - Newsfeed
Cision ©2024
PR Newswire
Kontakt:
300 S Riverside Plaza, Chicago, Illinois, USA
+001 (0) 888-776-0942