Put companies on watchlist
V2X
ISIN: US92242T1016
WKN: A12BGS
About
Company Snapshot
New: Enable Investor Alerts
Be informed about new publications
New: AI Factsheet

Corporate News meets AI! 
Content analysis and summary

V2X · ISIN: US92242T1016 · PR Newswire (ID: 20241104LA47785)
04 November 2024 10:05PM

V2X Reports Strong Third Quarter Results with Record Revenue, Net Income, and Adjusted EBITDA


Third Quarter Highlights

  • Record revenue of $1.08 billion, up 8% y/y
  • Indo-Pacific revenue growth of 31% y/y driven by increased demand
  • Operating income of $49.9 million; Adjusted operating income1 of $76.9 million
  • Record net income of $15.1 million, up $21.5 million y/y; Adjusted net income1 of $41.3 million, up 76% y/y
  • Record adjusted EBITDA1 of $82.7 million, up 28% y/y with a margin of 7.6%
  • Diluted EPS of $0.47; Adjusted diluted EPS1 of $1.29, up 77% y/y

2024 Guidance:

  • Raising full-year revenue and adjusted EPS1 guidance midpoint and reaffirming adjusted EBITDA and operating cash flow1

MCLEAN, Va., Nov. 4, 2024 /PRNewswire/ -- V2X, Inc. (NYSE:VVX) announced third quarter 2024 financial results.

"V2X reported strong third quarter results with record revenue, net income, and adjusted EBITDA1, driven by our continued alignment to well-funded critical missions and the ability to deliver capabilities at scale across the globe," said Jeremy Wensinger, President and Chief Executive Officer of V2X. "Revenue increased 8% year-over-year and adjusted EBITDA1 increased 28% year-over-year, reflecting strong program performance. Adjusted net income1 increased 76% year-over-year and adjusted diluted EPS1 increased 77% year-over-year."

Mr. Wensinger continued, "During the third quarter we demonstrated continued growth in the Indo-Pacific region with revenue increasing 31% year-over-year. This performance was tied to the DoD's continued focus on enhancing U.S. readiness in the region. We are seeing additional opportunities for growth in the region that align to improving the capacity and capabilities of U.S. allies and our partners."  

"Our full spectrum capabilities across the mission lifecycle serve as a differentiator.  The fact that we are with our customers across the globe at every phase of mission execution, gives us prodigious knowledge, allowing us to deliver best of breed cost effective solutions that are enhancing outcomes. This unique position is yielding results with V2X securing approximately $5 billion of awards in the third quarter. This includes the $3.7 billion Warfighter-Training Readiness Solutions (W-TRS) award that represents a milestone win for V2X. We delivered a technology enabled solution that was compelling and will ensure every Army soldier has the tools necessary to conduct accurate training preparing them for whenever called upon to deploy. These wins validate our strong positioning in the marketplace and are expected to contribute to our financial performance for years to come."

Mr. Wensinger concluded, "I believe there is additional opportunity to build on our momentum through further optimization of our business. This includes enhancing the breadth and depth of our pipeline as a result of the collective capabilities.  W-TRS is a great example of a solution that leveraged the collective capabilities.  We are building on that success to expand our addressable markets in all areas of the company.  We are investing in this expanded pipeline to ensure we address opportunities with talent and solutions that will differentiate V2X offerings."

Third Quarter 2024 Results

"V2X reported record revenue of $1.08 billion in the quarter, which represents 8% year-over-year growth," said Shawn Mural, Senior Vice President and Chief Financial Officer. "We continued to deliver double digit revenue growth in the Indo-Pacific (31% year-over-year) and Middle East (13% year-over-year) regions, which was achieved through continued expansion of existing business as well as new programs.

"For the quarter, the Company reported operating income of $49.9 million and adjusted operating income1 of $76.9 million. V2X delivered record adjusted EBITDA1, increasing 28% year-over-year to $82.7 million, with a margin of 7.6%, reflecting our expected second half program performance. Third quarter GAAP diluted EPS was $0.47. Adjusted diluted EPS1 for the quarter increased 77% year-over-year to $1.29."

"Third quarter net cash provided by operating activities was $62.7 million. Adjusted net cash provided by operating activities1 increased 35% year-over-year to $130.1 million. On a year-to-date basis, net cash provided by operating activities was $31.1 million. Adjusted net cash used by operating activities1 was $7.2 million."

"At the end of the quarter, net debt for V2X was $1,089 million.  Net leverage ratio1 was 3.27x, improving 0.29x sequentially. We continue to demonstrate progress on debt paydown and remain on track to be at or below a net leverage ratio of 3.0x, by the end of 2024."

"Total backlog as of September 27, 2024, was $12.2 billion. Funded backlog was $3.0 billion. Book-to-bill in the quarter was approximately 1.0x. Backlog does not include the full contract value associated with recent awards."

2024 Guidance

Mr. Mural concluded, "Given our strong performance through the first nine-months of the year we are updating our total year guidance."

Guidance for 2024 is as follows:       

$ millions, except for per share amounts

Prior 2024 Guidance

Updated 2024 Guidance

Revenue

$4,175

$4,275

$4,225

$4,275

Adjusted EBITDA1

$300

$315

$300

$315

Adjusted Diluted Earnings Per Share1

$3.85

$4.20

$3.95

$4.20

Adjusted Net Cash Provided by Operating Activities1

$145

$165

$145

$165

The Company is not providing a quantitative reconciliation with respect to the foregoing forward-looking non-GAAP measures in reliance on the "unreasonable efforts" exception set forth in SEC rules because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. For example, unusual, one-time, non-ordinary, or non-recurring costs, which relate to M&A, integration and related activities cannot be reasonably estimated. Forward-looking statements are based upon current expectations and are subject to factors that could cause actual results to differ materially from those suggested here, including those factors set forth in the Safe Harbor Statement below. 

Third Quarter Conference Call

Management will conduct a conference call with analysts and investors at 4:30 p.m. ET on Monday, November 4, 2024. U.S.-based participants may dial in to the conference call at 877-506-6380, while international participants may dial 412-542-4198. A live webcast of the conference call as well as an accompanying slide presentation will be available here: https://app.webinar.net/8eqdGbMZ6Xa  

A replay of the conference call will be posted on the V2X website shortly after completion of the call and will be available for one year. A telephonic replay will also be available through November 18, 2024, at 844-512-2921 (domestic) or 412-317-6671 (international) with passcode 10193464. 

Presentation slides that will be used in conjunction with the conference call will also be made available online in advance on the "investors" section of the company's website at https://gov2x.com. V2X recognizes its website as a key channel of distribution to reach public investors and as a means of disclosing material non-public information to comply with its obligations under the U.S. Securities and Exchange Commission ("SEC") Regulation FD.

Footnotes:

1 See "Key Performance Indicators and Non-GAAP Financial Measures" for descriptions and reconciliations.

About V2X

V2X builds innovative solutions that integrate physical and digital environments by aligning people, actions, and technology. V2X is embedded in all elements of a critical mission's lifecycle to enhance readiness, optimize resource management, and boost security. The company provides innovation spanning national security, defense, civilian, and international markets. With a global team of approximately 16,000 professionals, V2X enables mission success by injecting AI and machine learning capabilities to meet today's toughest challenges across all operational domains.

Investor Contact









Media Contact

Mike Smith, CFA









Angelica Spanos Deoudes

IR@goV2X.com









Communications@goV2X.com

719-637-5773









571-338-5195

Safe Harbor Statement

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the "Act"): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Act. These forward-looking statements include, but are not limited to, all the statements and items listed under "2024 Guidance" above and other assumptions contained therein for purposes of such guidance, other statements about our 2024 performance outlook, revenue, contract opportunities, and any discussion of future operating or financial performance.

Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe," "could," "potential," "continue" or similar terminology. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Forward-looking statements in this press release, include, but are not limited to our discussion regarding the Army and its capabilities; our future performance and capabilities; investing in the expanded pipeline; future net leverage ratio; and our belief in our ability to achieve our updated total year guidance.

These forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside our management's control, which could cause actual results to differ materially from the results discussed in the forward-looking statements.  In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company's historical experience and our present expectations or projections. For a discussion of some of the risks and uncertainties that could cause actual results to differ from such forward-looking statements, see the risks and other factors detailed from time to time in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the SEC.

We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 

 V2X, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)

 





Three Months Ended



Nine Months Ended





September 27,



September 29,



September 27,



September 29,

(In thousands, except per share data)



2024



2023



2024



2023

Revenue



$     1,081,656



$     1,001,507



$     3,164,403



$     2,922,819

Cost of revenue



990,220



930,828



2,928,858



2,685,910

Selling, general, and administrative expenses



41,549



49,640



127,901



151,021

Operating income



49,887



21,039



107,644



85,888

Loss on extinguishment of debt







(1,998)



(22,052)

Interest expense, net



(27,152)



(30,252)



(83,533)



(93,946)

Other expense, net



(3,198)



(2,024)



(9,566)



(2,335)

Income (loss) from operations before income taxes



19,537



(11,237)



12,547



(32,445)

Income tax expense (benefit)



4,486



(4,837)



2,896



(10,364)

Net income (loss)



$          15,051



$          (6,400)



$            9,651



$         (22,081)



















Earnings (loss) per share

















Basic



$              0.48



$            (0.21)



$              0.31



$            (0.71)

Diluted



$              0.47



$            (0.21)



$              0.30



$            (0.71)

Weighted average common shares outstanding - basic



31,550



31,179



31,458



31,048

Weighted average common shares outstanding - diluted



31,973



31,179



31,921



31,048













 

V2X, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)





September 27,



December 31,

(In thousands, except per share data)



2024



2023

Assets









Current assets









Cash, cash equivalents and restricted cash



$          59,857



$          72,651

Receivables



766,399



705,995

Prepaid expenses and other current assets



156,042



96,223

Total current assets



982,298



874,869

Property, plant, and equipment, net



65,746



85,429

Goodwill



1,652,855



1,656,926

Intangible assets, net



345,712



407,530

Right-of-use assets



33,370



41,215

Other non-current assets



46,124



15,931

Total non-current assets



2,143,807



2,207,031

Total Assets



$     3,126,105



$     3,081,900

Liabilities and Shareholders' Equity









Current liabilities









Accounts payable



$        538,225



$        453,052

Compensation and other employee benefits



115,569



158,088

Short-term debt



16,878



15,361

Other accrued liabilities



235,379



213,700

Total current liabilities



906,051



840,201

Long-term debt, net



1,096,865



1,100,269

Deferred tax liabilities



12,313



11,763

Operating lease liabilities



29,590



34,691

Other non-current liabilities



78,725



104,176

Total non-current liabilities



1,217,493



1,250,899

Total liabilities



2,123,544



2,091,100

Commitments and contingencies (Note 7)









Shareholders' Equity









Preferred stock; $0.01 par value; 10,000,000 shares authorized; No shares issued and outstanding





Common stock; $0.01 par value; 100,000,000 shares authorized; 31,556,556 and 31,191,628 shares issued and outstanding as of September 27, 2024 and December 31, 2023, respectively



316



312

Additional paid in capital



766,690



762,324

Retained earnings



240,502



230,851

Accumulated other comprehensive loss



(4,947)



(2,687)

Total shareholders' equity



1,002,561



990,800

Total Liabilities and Shareholders' Equity



$     3,126,105



$     3,081,900

 

V2X, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 





Nine Months Ended





September 27,



September 29,

(In thousands)



2024



2023

Operating activities









Net income (loss)



$            9,651



$         (22,081)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation expense



16,442



16,532

Amortization of intangible assets



68,252



67,818

Amortization of cloud computing arrangements



2,073



213

Impairment of non-operating long-lived asset



2,192



Loss on disposal of property, plant, and equipment



1,170



625

Stock-based compensation



12,874



26,809

Deferred taxes



72



(9,887)

Amortization of debt issuance costs



5,717



6,875

Loss on extinguishment of debt



1,998



22,052

Changes in assets and liabilities:









Receivables



(25,614)



9,647

Other assets



(70,827)



7,916

Accounts payable



66,101



28,094

Compensation and other employee benefits



(42,417)



(28,620)

Other liabilities



(16,581)



9,182

Net cash provided by operating activities



31,103



135,175

Investing activities









Purchases of capital assets



(10,700)



(16,559)

Proceeds from the disposition of assets



14



16

Acquisitions of businesses



(16,939)



Distribution from joint venture





834

Net cash used in investing activities



(27,625)



(15,709)

Financing activities









Proceeds from issuance of long-term debt





250,000

Repayments of long-term debt



(7,669)



(428,763)

Proceeds from revolver



1,009,250



719,750

Repayments of revolver



(1,009,250)



(669,750)

Proceeds from stock awards and stock options



154



7

Payment of debt issuance costs



(1,188)



(7,507)

Prepayment premium on early redemption of debt





(1,600)

Payments of employee withholding taxes on stock-based compensation



(8,036)



(17,871)

Net cash used in financing activities



(16,739)



(155,734)

Exchange rate effect on cash



467



(1,540)

Net change in cash, cash equivalents and restricted cash



(12,794)



(37,808)

Cash, cash equivalents and restricted cash - beginning of period



72,651



116,067

Cash, cash equivalents and restricted cash - end of period



$          59,857



$          78,259











Supplemental disclosure of cash flow information:









Interest paid



$          74,774



$          89,635

Income taxes paid



$            9,167



$            5,242

Purchase of capital assets on account



$                90



$            2,882

 

Key Performance Indicators and Non-GAAP Measures

The primary financial performance measures we use to manage our business and monitor results of operations are revenue trends and operating income trends. Management believes that these financial performance measures are the primary drivers for our earnings and net cash from operating activities. Management evaluates its contracts and business performance by focusing on revenue, and operating income. Operating income represents revenue less both cost of revenue and selling, general and administrative (SG&A) expenses. Cost of revenue consists of labor, subcontracting costs, materials, and an allocation of indirect costs, which includes service center transaction costs. SG&A expenses consist of indirect labor costs (including wages and salaries for executives and administrative personnel), bid and proposal expenses and other general and administrative expenses not allocated to cost of revenue.

We manage the nature and amount of costs at the program level, which forms the basis for estimating our total costs and profitability. This is consistent with our approach for managing our business, which begins with management's assessing the bidding opportunity for each contract and then managing contract profitability throughout the performance period.

In addition to the key performance measures discussed above, we consider adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, and adjusted operating cash flow to be useful to management and investors in evaluating our operating performance, and to provide a tool for evaluating our ongoing operations. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. We provide this information to our investors in our earnings releases, presentations, and other disclosures.

Adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, and adjusted net cash provided by (used in) operating activities, however, are not measures of financial performance under GAAP and should not be considered a substitute for financial measures determined in accordance with GAAP.  Definitions and reconciliations of these items are provided below.

  • Adjusted operating income is defined as operating income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.
  • Adjusted EBITDA is defined as operating income, adjusted to exclude depreciation and amortization of intangible assets, and items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.
  • Adjusted EBITDA margin is defined as adjusted EBITDA divided by revenue.
  • Adjusted net income is defined as net income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration and related costs, amortization of acquired intangible assets, amortization of debt issuance costs, and loss on extinguishment of debt.
  • Adjusted diluted earnings per share is defined as adjusted net income divided by the weighted average diluted common shares outstanding.
  • Cash interest expense, net is defined as interest expense, net adjusted to exclude amortization of debt issuance costs.
  • Adjusted net cash provided by (used in) operating activities or adjusted operating cash flow is defined as net cash provided by (or used in) operating activities adjusted to exclude infrequent non-operating items, such as M&A payments and related costs.
  • Net leverage ratio is defined as net debt (or total debt less unrestricted cash) divided by trailing twelve-month (TTM) bank EBITDA.

 

Non-GAAP Tables

($K, except per share data)

Three Months Ended 



Nine Months Ended



September 27, 2024



September 29, 2023



September 27, 2024



September 29, 2023

Revenue

$             1,081,656



$           1,001,507



$           3,164,403



$           2,922,819

Net income (loss)

$                  15,051



$                 (6,400)



$                  9,651



$               (22,081)

Plus:















Income tax expense (benefit)

4,486



(4,837)



2,896



(10,364)

Other expense, net

3,198



2,024



9,566



2,335

Interest expense, net

27,152



30,252



83,533



93,946

Loss on extinguishment of debt





1,998



22,052

Operating income

$                  49,887



$                21,039



$              107,644



$                85,888

Plus:















Amortization of intangible assets

22,727



22,607



68,252



67,818

M&A, integration and related costs 

4,319



15,824



29,644



41,565

Adjusted operating income

$                  76,933



$                59,470



$              205,540



$              195,271

Plus:















Depreciation and CCA amortization

5,759



5,206



18,515



16,532

Adjusted EBITDA

$                  82,692



$                64,676



$              224,055



$              211,803

Adjusted EBITDA margin

7.6 %



6.5 %



7.1 %



7.2 %

Minus:















Cash interest expense, net

25,598



28,069



77,816



87,071

Income tax expense, as adjusted

6,887



5,937



24,187



26,329

Depreciation and CCA amortization

5,759



5,206



18,515



16,532

Other expense, net, as adjusted

3,198



2,024



7,373



2,335

Adjusted net income

$                  41,250



$                23,440



$                96,163



$                79,536

















($K, except per share data)

Three Months Ended 



Nine Months Ended



September 27, 2024



September 29, 2023



September 27, 2024



September 29, 2023

Diluted earnings (loss) per share

$                      0.47



$                  (0.21)



$                    0.30



$                  (0.71)

Plus:















M&A, integration and related costs 

0.14



0.37



0.75



0.97

Amortization of intangible assets

0.63



0.52



1.72



1.58

Amortization of debt issuance costs and

Loss on extinguishment of debt

0.05



0.05



0.19



0.67

FMV land impairment

0.00



$                       —



0.06



$                       —

Adjusted diluted earnings per share

$                      1.29



$                    0.73



$                    3.01



$                    2.51

















Average shares outstanding:















Basic, as reported

31,550



31,179



31,458



31,048

Diluted, as reported

31,973



31,179



31,921



31,048

Adjusted diluted

31,973



31,761



31,921



31,520

















($K)

Three Months Ended 



Nine Months Ended



September 27, 2024



September 29, 2023



September 27, 2024



September 29, 2023

Net cash provided by operating activities

62,654



57,035



31,103



135,175

Plus:















M&A, integration, CARES Act, and related payments

13,009



11,854



25,044



34,248

MARPA facility activity

54,471



27,168



(63,348)



(85,832)

Adjusted operating cash flow

130,134



96,057



(7,201)



83,591

 

($K)

TTM



September 27, 2024

Net income (loss)

$                            9,159

Plus:



Interest expense, net

112,030

Income tax expense

11,315

Depreciation and amortization

115,248

Additional permitted add-backs1

85,707

TTM Bank EBITDA

$                         333,458





($K, except ratio)

Period Ending



September 27, 2024

Total debt

$                      1,146,490





Cash, cash equivalents and restricted cash

$                          59,857

Less:



Restricted cash

(2,117)

Cash and cash equivalents

$                          57,740





Net debt

$                      1,088,750

TTM bank EBITDA

$                         333,458

Net leverage ratio

 3.27x 



1Additional permitted add-backs includes among other items, non-cash losses like loss on extinguishment of debt and/or lease impairments, stock compensation, transaction and integration related costs, and pro forma cost savings.

SUPPLEMENTAL INFORMATION

Revenue by client branch, contract type, contract relationship, and geographic region for the periods presented below was as follows: 

Revenue by Client







Three Months Ended



Nine Months Ended





September 27,



September 29,



%



September 27,



September 29,



%

(In thousands)



2024



2023



Change



2024



2023



Change

Army



$        455,877



$        412,841



10.4 %



$     1,345,997



$     1,196,843



12.5 %

Navy



366,217



311,088



17.7 %



1,037,425



896,976



15.7 %

Air Force



121,863



134,728



(9.5) %



367,899



418,710



(12.1) %

Other



137,699



142,850



(3.6) %



413,082



410,290



0.7 %

Total revenue



$     1,081,656



$     1,001,507







$     3,164,403



$     2,922,819







Revenue by Contract Type

 





Three Months Ended



Nine Months Ended





September 27,



September 29,



%



September 27,



September 29,



%

(In thousands)



2024



2023



Change



2024



2023



Change

Cost-plus and cost-reimbursable



$        649,925



$        570,402



13.9 %



$     1,850,584



$     1,589,619



16.4 %

Firm-fixed-price



403,132



402,219



0.2 %



1,229,565



1,237,110



(0.6) %

Time-and-materials



28,599



28,886



(1.0) %



84,254



96,090



(12.3) %

Total revenue



$     1,081,656



$     1,001,507







$     3,164,403



$     2,922,819







Revenue by Contract Relationship

 




Three Months Ended



Nine Months Ended





September 27,



September 29,



%



September 27,



September 29,



%

(In thousands)



2024



2023



Change



2024



2023



Change

Prime contractor



$     1,021,497



$        945,669



8.0 %



$     2,972,773



$     2,740,908



8.5 %

Subcontractor



60,159



55,838



7.7 %



191,630



181,911



5.3 %

Total revenue



$     1,081,656



$     1,001,507







$     3,164,403



$     2,922,819







Revenue by Geographic Region





Three Months Ended



Nine Months Ended





September 27,



September 29,



%



September 27,



September 29,



%

(In thousands)



2024



2023



Change



2024



2023



Change

United States



$        604,872



$        571,405



5.9 %



$     1,728,480



$     1,698,689



1.8 %

Middle East



346,527



305,918



13.3 %



1,050,888



866,122



21.3 %

Asia



82,907



63,259



31.1 %



236,371



193,109



22.4 %

Europe



47,350



60,925



(22.3) %



148,664



164,899



(9.8) %

Total revenue



$     1,081,656



$     1,001,507







$     3,164,403



$     2,922,819





     

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/v2x-reports-strong-third-quarter-results-with-record-revenue-net-income-and-adjusted-ebitda-302295766.html

SOURCE V2X, Inc.

Visual performance / price development - V2X
Smart analysis and research tools can be found here.
This publication was provided by our content partner PR Newswire
PR Newswire
via PR Newswire - Newsfeed
Cision ©2024
PR Newswire
Contact:
300 S Riverside Plaza, Chicago, Illinois, USA
+001 (0) 888-776-0942