Unterehmen auf Watchlist setzen
Deere & Co
ISIN: US2441991054
WKN: 850866
Über
Unternehmensprofil
Tipp: Investor-Alerts aktivieren
Lassen Sie sich bei neuen Publikationen informieren
Tipp: AI-Factsheet

Corporate News meets AI! 
Analyse der Inhalte und Zusammenfassung

Deere & Co · ISIN: US2441991054 · PR Newswire (ID: 20241121C1923)
21 November 2024 12:23PM

Deere Reports Net Income of $1.245 Billion for Fourth Quarter, $7.1 Billion for Fiscal Year


  • Results demonstrate solid execution despite ongoing market challenges.
  • Full-year 2025 earnings projected to range from $5.0 to $5.5 billion, highlighting improved structural performance.
  • Remain committed to making investments that enhance customer productivity and profitability.

MOLINE, Ill., Nov. 21, 2024 /CNW/ -- Deere & Company ($DE) reported net income of $1.245 billion for the fourth quarter ended October 27, 2024, or $4.55 per share, compared with net income of $2.369 billion, or $8.26 per share, for the quarter ended October 29, 2023. For fiscal-year 2024, net income attributable to Deere & Company was $7.100 billion, or $25.62 per share, compared with $10.166 billion, or $34.63 per share, in fiscal 2023.

Worldwide net sales and revenues decreased 28 percent, to $11.143 billion, for the fourth quarter of fiscal 2024 and decreased 16 percent, to $51.716 billion, for the full year. Net sales were $9.275 billion for the quarter and $44.759 billion for the year, compared with $13.801 billion and $55.565 billion in fiscal 2023, respectively.

"Amid significant market challenges this year, we proactively adjusted our business operations to better align with the current environment," said John May, chairman and CEO of Deere & Company. "Together with the structural improvements made over the past several years, these adjustments enable us to serve our customers more effectively and achieve strong results across the business cycle."

Company Outlook & Summary

Net income attributable to Deere & Company for fiscal 2025 is forecasted to be in a range of $5.0 billion to $5.5 billion.

"As we navigate ongoing headwinds across our markets, we remain committed to making meaningful investments in our future while deepening our relationships with customers," May continued. "Our team of over 75,000 dedicated employees come to work each day with a singular focus: delivering products and solutions that enhance efficiency and reduce operating costs for our customers. By providing the essential tools they need, we empower our customers to succeed and thrive in an ever-evolving and challenging landscape."





































Deere & Company



Fourth Quarter



Full Year



$ in millions, except per share amounts



2024



2023



% Change



2024



2023



% Change



Net sales and revenues



$

11,143



$

15,412



-28 %



$

51,716



$

61,251



-16 %



Net income



$

1,245



$

2,369



-47 %



$

7,100



$

10,166



-30 %



Fully diluted EPS



$

4.55



$

8.26







$

25.62



$

34.63







Results for the presented periods were affected by special items. See Note 1 of the financial statements for further details.





















Production & Precision Agriculture



Fourth Quarter



$ in millions



2024



2023



% Change



Net sales



$

4,305



$

6,965



-38 %



Operating profit



$

657



$

1,836



-64 %



Operating margin





15.3 %





26.4 %







Production and precision agriculture sales decreased for the quarter due to lower shipment volumes. Operating profit decreased primarily due to lower shipment volumes / sales mix, partially offset by lower production costs.

Production & Precision Agriculture Operating Profit; Fourth Quarter 2024 Compared to Fourth Quarter 2023; $ in millions

 





















Small Agriculture & Turf



Fourth Quarter



$ in millions



2024



2023



% Change



Net sales



$

2,306



$

3,094



-25 %



Operating profit



$

234



$

444



-47 %



Operating margin





10.1 %





14.4 %







Small agriculture and turf sales decreased for the quarter due to lower shipment volumes, partially offset by price realization. Operating profit decreased due to lower shipment volumes / sales mix and special items described in Note 1, partially offset by price realization and lower warranty expenses.

Small Agriculture & Turf Operating Profit; Fourth Quarter 2024 Compared to Fourth Quarter 2023; $ in millions

 





















Construction & Forestry



Fourth Quarter



$ in millions



2024



2023



% Change



Net sales



$

2,664



$

3,742



-29 %



Operating profit



$

328



$

516



-36 %



Operating margin





12.3 %





13.8 %







Construction and forestry sales decreased for the quarter due to lower shipment volumes. Operating profit decreased primarily due to lower shipment volumes / sales mix, partially offset by lower production costs and the special items described in Note 1.

Construction & Forestry Operating Profit; Fourth Quarter 2024 Compared to Fourth Quarter 2023; $ in millions

 





















Financial Services



Fourth Quarter



$ in millions



2024



2023



% Change



Net income



$

173



$

190



-9 %



Financial services net income for the quarter decreased due to a higher provision for credit losses, partially offset by income earned on higher average portfolio balances, a reduction in derivative valuation adjustments, and lower SA&G expenses. The results of the current quarter were also affected by the increased valuation allowance on assets held for sale of Banco John Deere S.A. See Note 1 of the financial statements for further details.

















Industry Outlook for Fiscal 2025















Agriculture & Turf















U.S. & Canada:















Large Ag











Down ~30%



Small Ag & Turf











Down ~10%



Europe











Down 5 to 10%



South America (Tractors & Combines)











Flat



Asia











Down slightly



















Construction & Forestry















U.S. & Canada:















Construction Equipment











Down ~10%



Compact Construction Equipment











Down ~5%



Global Forestry











Flat to down 5%



Global Roadbuilding











Flat



 

















Deere Segment Outlook for Fiscal 2025



Currency



Price



$ in millions



Net Sales



Translation



Realization



Production & Precision Ag



Down ~15%



-0.5 %



~ +1.0%



Small Ag & Turf



Down ~10%



+0.5 %



~ +0.5%



Construction & Forestry



Down 10 to 15%



~ Flat



~ +1.0%



















Financial Services



Net Income



~ $750







FORWARD-LOOKING STATEMENTS

Certain statements contained herein, including in the section entitled "Company Outlook & Summary," "Industry Outlook," "Deere Segment Outlook," and "Condensed Notes to Consolidated Financial Statements" relating to future events, expectations, and trends constitute "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 and involve factors that are subject to change, assumptions, risks, and uncertainties that could cause actual results to differ materially. Some of these risks and uncertainties could affect all lines of the company's operations generally while others could more heavily affect a particular line of business.

Forward-looking statements are based on currently available information and current assumptions, expectations, and projections about future events and should not be relied upon. Except as required by law, the company expressly disclaims any obligation to update or revise its forward-looking statements. Many factors, risks, and uncertainties could cause actual results to differ materially from these forward-looking statements. Among these factors are risks related to:

  • the agricultural business cycle, which can be unpredictable and is affected by factors such as world grain stocks, harvest yields, available farm acres, acreage planted, soil conditions, prices for commodities and livestock, input costs, availability of transport for crops as well as adverse macroeconomic conditions, including unemployment, inflation, interest rate volatility, changes in consumer practices due to slower economic growth, and regional or global liquidity constraints; these constraints may impact our customers and dealers, resulting in higher provisions for credit losses and write-offs;
  • uncertainty of government policies and actions after recent U.S. elections in respect to global trade, tariffs, trade agreements, and the uncertainty of our ability to sell products internationally based on these actions and policies;
  • higher interest rates and currency fluctuations which could adversely affect the U.S. dollar, customer confidence, access to capital, and demand for the company's products and solutions;
  • the company's ability to adapt in highly competitive markets;
  • housing starts and supply, real estate and housing prices, levels of public and non-residential construction, and infrastructure investment;
  • political, economic, and social instability of the geographies in which the company operates, including the ongoing war between Russia and Ukraine and the conflict in the Middle East;
  • worldwide demand for food and different forms of renewable energy impacting the price of farm commodities and consequently the demand for the company's equipment;
  • availability and price of raw materials, components, and whole goods;
  • delays or disruptions in the company's supply chain;
  • suppliers' and manufacturers' business practices and compliance with applicable laws such as human rights, safety, environmental, and fair wages;
  • changes in climate patterns, unfavorable weather events, and natural disasters;
  • loss of or challenges to intellectual property rights;
  • rationalization, restructuring, relocation, expansion and/or reconfiguration of manufacturing and warehouse facilities;
  • the ability to execute business strategies, including the company's Smart Industrial Operating Model and Leap Ambitions;
  • the ability to understand and meet customers' changing expectations and demand for the company's products and solutions, including delivery and utilization of precision technology;
  • accurately forecasting customer demand for products and services and adequately managing inventory;
  • dealer practices and their ability to manage inventory and distribution of the company's products and to provide support and service for precision technology solutions;
  • the ability to realize anticipated benefits of acquisitions and joint ventures, including challenges with successfully integrating operations and internal control processes;
  • negative claims or publicity that damage the company's reputation or brand;
  • the ability to attract, develop, engage, and retain qualified employees;
  • the impact of workforce reductions on company culture, employee retention and morale, and institutional knowledge;
  • labor relations and contracts, including work stoppages and other disruptions;
  • security breaches, cybersecurity attacks, technology failures, and other disruptions to the company's information technology infrastructure and products;
  • leveraging artificial intelligence and machine learning within the company's business processes;
  • changes to governmental communications channels (radio frequency technology);
  • changes to existing laws and regulations, including the implementation of new, more stringent laws, as well as compliance with a variety of U.S., foreign and international laws, regulations, and policies relating to, but not limited to the following: advertising, anti-bribery and anti-corruption, anti-money laundering, antitrust, consumer finance, cybersecurity, data privacy, encryption, environmental (including climate change and engine emissions), farming, health and safety, foreign exchange controls and cash repatriation restrictions, foreign ownership and investment, human rights, import / export and trade, labor and employment, product liability, telematics, and telecommunications;
  • governmental and other actions designed to address climate change in connection with a transition to a lower-carbon economy;
  • investigations, claims, lawsuits, or other legal proceedings; and
  • warranty claims, post-sales repairs or recalls, product liability litigation, and regulatory investigations as a result of the deficient operation of the company's products.

Further information concerning the company or its businesses, including factors that could materially affect the company's financial results, is included in the company's filings with the SEC (including, but not limited to, the factors discussed in Item 1A. "Risk Factors" of the company's most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q). There also may be other factors that the company cannot anticipate or that are not described herein because the company does not currently perceive them to be material.

 

DEERE & COMPANY

FOURTH QUARTER 2024 PRESS RELEASE

(In millions of dollars) Unaudited





Three Months Ended



Years Ended





October 27



October 29



%



October 27



October 29



%





2024



2023



Change



2024



2023



Change

Net sales and revenues:

































Production & precision ag net sales



$

4,305



$

6,965



-38



$

20,834



$

26,790



-22

Small ag & turf net sales





2,306





3,094



-25





10,969





13,980



-22

Construction & forestry net sales





2,664





3,742



-29





12,956





14,795



-12

Financial services revenues





1,522





1,347



+13





5,782





4,721



+22

Other revenues





346





264



+31





1,175





965



+22

Total net sales and revenues



$

11,143



$

15,412



-28



$

51,716



$

61,251



-16



































Operating profit: *

































Production & precision ag



$

657



$

1,836



-64



$

4,514



$

6,996



-35

Small ag & turf





234





444



-47





1,627





2,472



-34

Construction & forestry





328





516



-36





2,009





2,695



-25

Financial services





231





229



+1





889





795



+12

Total operating profit





1,450





3,025



-52





9,039





12,958



-30

Reconciling items **





43





51



-16





155





79



+96

Income taxes





(248)





(707)



-65





(2,094)





(2,871)



-27

Net income attributable to Deere & Company



$

1,245



$

2,369



-47



$

7,100



$

10,166



-30





*

Operating profit is income from continuing operations before corporate expenses, certain external interest expenses, certain foreign exchange gains and losses, and income taxes. Operating profit for financial services includes the effect of interest expense and foreign exchange gains or losses.

**

Reconciling items are primarily corporate expenses, certain interest income and expenses, certain foreign exchange gains and losses, pension and postretirement benefit costs excluding the service cost component, and net income attributable to noncontrolling interests.

 

DEERE & COMPANY

STATEMENTS OF CONSOLIDATED INCOME

For the Three Months and Years Ended October 27, 2024 and October 29, 2023

(In millions of dollars and shares except per share amounts) Unaudited





Three Months Ended



Years Ended





2024



2023



2024



2023

Net Sales and Revenues

























Net sales



$

9,275



$

13,801



$

44,759



$

55,565

Finance and interest income





1,551





1,357





5,759





4,683

Other income





317





254





1,198





1,003

Total





11,143





15,412





51,716





61,251



























Costs and Expenses

























Cost of sales





6,571





9,427





30,775





37,715

Research and development expenses





626





606





2,290





2,177

Selling, administrative and general expenses





1,232





1,203





4,840





4,595

Interest expense





870





781





3,348





2,453

Other operating expenses





326





322





1,257





1,292

Total





9,625





12,339





42,510





48,232



























Income of Consolidated Group before Income Taxes





1,518





3,073





9,206





13,019

Provision for income taxes





248





707





2,094





2,871



























Income of Consolidated Group





1,270





2,366





7,112





10,148

Equity in income (loss) of unconsolidated affiliates





(28)





2





(24)





7



























Net Income





1,242





2,368





7,088





10,155

Less: Net loss attributable to noncontrolling interests





(3)





(1)





(12)





(11)

Net Income Attributable to Deere & Company



$

1,245



$

2,369



$

7,100



$

10,166



























Per Share Data

























Basic



$

4.57



$

8.30



$

25.73



$

34.80

Diluted





4.55





8.26





25.62





34.63

Dividends declared





1.47





1.35





5.88





5.05

Dividends paid





1.47





1.25





5.76





4.83



























Average Shares Outstanding

























Basic





272.6





285.5





276.0





292.2

Diluted





273.6





286.9





277.1





293.6



See Condensed Notes to Consolidated Financial Statements.

 

DEERE & COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

As of October 27, 2024 and October 29, 2023

(In millions of dollars) Unaudited 





2024



2023

Assets













Cash and cash equivalents



$

7,324



$

7,458

Marketable securities





1,154





946

Trade accounts and notes receivable – net





5,326





7,739

Financing receivables – net





44,309





43,673

Financing receivables securitized – net





8,723





7,335

Other receivables





2,545





2,623

Equipment on operating leases – net





7,451





6,917

Inventories





7,093





8,160

Property and equipment – net





7,580





6,879

Goodwill





3,959





3,900

Other intangible assets – net





999





1,133

Retirement benefits





2,921





3,007

Deferred income taxes





2,086





1,814

Other assets





2,906





2,503

Assets held for sale





2,944







Total Assets



$

107,320



$

104,087















Liabilities and Stockholders' Equity



























Liabilities













Short-term borrowings



$

13,533



$

17,939

Short-term securitization borrowings





8,431





6,995

Accounts payable and accrued expenses





14,543





16,130

Deferred income taxes





478





520

Long-term borrowings





43,229





38,477

Retirement benefits and other liabilities





2,354





2,140

Liabilities held for sale





1,827







Total liabilities





84,395





82,201















Redeemable noncontrolling interest





82





97















Stockholders' Equity













Total Deere & Company stockholders' equity





22,836





21,785

Noncontrolling interests





7





4

Total stockholders' equity





22,843





21,789

Total Liabilities and Stockholders' Equity



$

107,320



$

104,087



See Condensed Notes to Consolidated Financial Statements.

 

DEERE & COMPANY

STATEMENTS OF CONSOLIDATED CASH FLOWS

For the Years Ended October 27, 2024 and October 29, 2023

(In millions of dollars) Unaudited





2024



2023

Cash Flows from Operating Activities













Net income



$

7,088



$

10,155

Adjustments to reconcile net income to net cash provided by operating activities:













Provision (credit) for credit losses





310





(16)

Provision for depreciation and amortization





2,118





2,004

Impairments and other adjustments





125





191

Share-based compensation expense





208





130

Credit for deferred income taxes





(294)





(790)

Changes in assets and liabilities:













Receivables related to sales





421





(4,253)

Inventories





788





279

Accounts payable and accrued expenses





(1,040)





830

Accrued income taxes payable/receivable





(123)





(23)

Retirement benefits





(227)





(170)

Other





(143)





252

Net cash provided by operating activities





9,231





8,589















Cash Flows from Investing Activities













Collections of receivables (excluding receivables related to sales)





25,162





23,051

Proceeds from maturities and sales of marketable securities





832





186

Proceeds from sales of equipment on operating leases





1,929





1,981

Cost of receivables acquired (excluding receivables related to sales)





(28,816)





(28,772)

Acquisitions of businesses, net of cash acquired











(82)

Purchases of marketable securities





(1,055)





(491)

Purchases of property and equipment





(1,640)





(1,498)

Cost of equipment on operating leases acquired





(3,162)





(2,970)

Collateral on derivatives – net





413





(12)

Other





(127)





(142)

Net cash used for investing activities





(6,464)





(8,749)















Cash Flows from Financing Activities













Net proceeds (payments) in short-term borrowings (original maturities three months or less)





(1,856)





4,008

Proceeds from borrowings issued (original maturities greater than three months)





18,096





15,429

Payments of borrowings (original maturities greater than three months)





(13,232)





(7,913)

Repurchases of common stock





(4,007)





(7,216)

Dividends paid





(1,605)





(1,427)

Other





(113)





(73)

Net cash provided by (used for) financing activities





(2,717)





2,808















Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash





(37)





31















Net Increase in Cash, Cash Equivalents, and Restricted Cash





13





2,679

Cash, Cash Equivalents, and Restricted Cash at Beginning of Year





7,620





4,941

Cash, Cash Equivalents, and Restricted Cash at End of Year



$

7,633



$

7,620



See Condensed Notes to Consolidated Financial Statements.

DEERE & COMPANY

Condensed Notes to Consolidated Financial Statements

(In millions of dollars) Unaudited

(1)   Special Items

2024

Legal Settlements

The company reached legal settlements concerning patent infringement claims. As a result of these settlements, in the fourth quarter of 2024, the company recognized a total of $57 million pretax gain ($45 million after-tax) in "Other Income," providing a benefit of $17 million to production and precision agriculture (PPA) and $40 million to construction and forestry (CF). These settlements resolve the disputes without any admission of liability by the parties involved. The company believes that these settlements enhance its ability to protect its intellectual property and reinforce its commitment to innovation and technological advancement.

Impairment

In the fourth quarter of 2024, the company recorded a non-cash charge of $28 million pretax and after-tax in "Equity in income (loss) of unconsolidated affiliates" for an other than temporary decline in value of an investment recorded in small agriculture and turf (SAT).

Employee-Separation Programs

In the third quarter of 2024, the company implemented employee-separation programs for its salaried workforce in several geographic areas, including the United States, Europe, Asia, and Latin America. The programs' main purpose was to help meet the company's strategic priorities while reducing overlap and redundancy in roles and responsibilities. The programs were largely involuntary in nature with the expense recorded when management committed to a plan, the plan was communicated to the employees, and the employees were not required to provide service beyond the legal notification period. For the limited voluntary employee-separation programs, the expense was recorded in the period in which the employee irrevocably accepted a separation offer.

The programs' total pretax expenses are estimated to be approximately $165 million. In 2024, $157 million pretax ($124 million after-tax) expenses were recorded related to the programs, of which $130 million was paid in 2024 and the remainder is expected to be paid in 2025. The remaining expenses are associated with programs in international locations and are expected to be recorded and paid in 2025. The programs' pretax expenses recorded for the periods ended October 27, 2024 by operating segment, PPA, SAT, CF, and financial services (FS), were as follows in millions of dollars:





































































Three Months



Fiscal Year







PPA



SAT



CF



FS



Total



PPA



SAT



CF



FS



Total



Cost of sales



$

3



$

2















$

5



$

21



$

11



$

8









$

40



Research and development expenses





3





3



$

1











7





22





9





2











33



Selling, administrative and general expenses





9





9





1



$

1





20





34





23





12



$

10





79



Total operating profit decrease



$

15



$

14



$

2



$

1





32



$

77



$

43



$

22



$

10





152



Non-operating profit expenses*





























1





























5



Total



























$

33



























$

157



*Relates primarily to corporate expenses.

Annual pretax savings from these programs are estimated to be approximately $220 million. Approximately $100 million of savings was realized in 2024.

Banco John Deere S.A.

In August 2024, the company entered into a joint venture agreement with a Brazilian bank, Banco Bradesco S.A. (Bradesco), for Bradesco to invest and become 50 percent owner of the company's wholly owned subsidiary in Brazil, Banco John Deere S.A. (BJD). BJD is included in the company's financial services segment and finances retail and wholesale loans for agricultural, construction, and forestry equipment. The transaction will reduce the company's incremental risk as it continues to grow in the Brazilian market.

The BJD business was reclassified as held for sale in the third quarter of 2024. At that time, a reversal of $38 million in allowance for credit losses and a $53 million valuation allowance was recorded. In October 2024, the valuation allowance on assets held for sale increased to $97 million. The net impact of these entries was a pretax and after-tax loss of $44 million and $59 million recorded in "Selling, administrative and general expenses" in the three months and fiscal year ended October 27, 2024, respectively.

2023

Russian Roadbuilding Sale

In the fourth quarter of 2023, the company sold its Russian roadbuilding business, recognizing a loss of $18 million (pretax and after-tax). The loss was recorded in "Other operating expenses" in the construction and forestry segment.

Brazil Tax Ruling

In the third quarter of 2023, the Brazil Superior Court of Justice published a favorable tax ruling regarding taxability of local incentives, which allowed the company to record a $243 million reduction in the provision for income taxes and $47 million of interest income.

Financial Services Financing Incentives Correction

In the second quarter of 2023, the company corrected the accounting treatment for financing incentives offered to John Deere dealers, which impacted the timing of expense recognition and the presentation of incentive costs in the consolidated financial statements. The cumulative effect of this correction, $173 million pretax ($135 million after-tax), was recorded in the second quarter of 2023 in "Selling, administrative and general expenses" by financial services.

Summary of 2024 and 2023 Special Items

The following table summarizes the operating profit impact, in millions of dollars, of the special items recorded for the three months and fiscal years ended October 27, 2024 and October 29, 2023:





































































Three Months



Fiscal Years







PPA



SAT



CF



FS



Total



PPA



SAT



CF



FS



Total



2024 Expense (benefit):































































Legal settlements



$

(17)









$

(40)









$

(57)



$

(17)









$

(40)









$

(57)



Impairment









$

28

















28









$

28

















28



Employee-separation programs





15





14





2



$

1





32





77





43





22



$

10





152



BJD measurement























44





44























59





59



Total expense (benefit)





(2)





42





(38)





45





47





60





71





(18)





69





182



































































2023 Expense:































































Russian roadbuilding sale

















18











18

















18











18



Financing incentives correction





















































173





173



Total expense

















18











18

















18





173





191



































































Period over period change



$

(2)



$

42



$

(56)



$

45



$

29



$

60



$

71



$

(36)



$

(104)



$

(9)







(2)

The consolidated financial statements represent the consolidation of all the company's subsidiaries. The supplemental consolidating data in Note 3 to the financial statements is presented for informational purposes. Equipment operations represents the enterprise without financial services. Equipment operations includes the company's production and precision agriculture operations, small agriculture and turf operations, and construction and forestry operations, and other corporate assets, liabilities, revenues, and expenses not reflected within financial services. Transactions between the equipment operations and financial services have been eliminated to arrive at the consolidated financial statements.

 

DEERE & COMPANY

(3) SUPPLEMENTAL CONSOLIDATING DATA

STATEMENTS OF INCOME

For the Three Months Ended October 27, 2024 and October 29, 2023

(In millions of dollars) Unaudited 







EQUIPMENT



FINANCIAL



































OPERATIONS



SERVICES



ELIMINATIONS



CONSOLIDATED











2024



2023



2024



2023



2024



2023



2024



2023







Net Sales and Revenues























































Net sales



$

9,275



$

13,801



























$

9,275



$

13,801







Finance and interest income





154





193



$

1,569



$

1,445



$

(172)



$

(281)





1,551





1,357



 1



Other income





274





218





117





121





(74)





(85)





317





254



2, 3, 4



Total





9,703





14,212





1,686





1,566





(246)





(366)





11,143





15,412































































Costs and Expenses























































Cost of sales





6,578





9,433

















(7)





(6)





6,571





9,427



 4



Research and development expenses





626





606





























626





606







Selling, administrative and general expenses





946





980





288





225





(2)





(2)





1,232





1,203



 4



Interest expense





83





114





828





757





(41)





(90)





870





781



 1



Interest compensation to Financial Services





131





191

















(131)





(191)















 1



Other operating expenses





54





45





337





354





(65)





(77)





326





322



3, 4, 5



Total





8,418





11,369





1,453





1,336





(246)





(366)





9,625





12,339































































Income before Income Taxes





1,285





2,843





233





230

















1,518





3,073







Provision for income taxes





187





665





61





42

















248





707































































Income after Income Taxes





1,098





2,178





172





188

















1,270





2,366







Equity in income (loss) of unconsolidated affiliates





(29)











1





2

















(28)





2































































Net Income





1,069





2,178





173





190

















1,242





2,368







Less: Net loss attributable to noncontrolling interests





(3)





(1)





























(3)





(1)







Net Income Attributable to Deere & Company



$

1,072



$

2,179



$

173



$

190















$

1,245



$

2,369











1

Elimination of intercompany interest income and expense.

2

Elimination of equipment operations' margin from inventory transferred to equipment on operating leases.

3

Elimination of income and expenses between equipment operations and financial services related to intercompany guarantees of investments in certain international markets.

4

Elimination of intercompany service revenues and fees.

5

Elimination of financial services' lease depreciation expense related to inventory transferred to equipment on operating leases.

 

DEERE & COMPANY

SUPPLEMENTAL CONSOLIDATING DATA (Continued)

STATEMENTS OF INCOME

For the Years Ended October 27, 2024 and October 29, 2023

(In millions of dollars) Unaudited





























































EQUIPMENT



FINANCIAL



































OPERATIONS



SERVICES



ELIMINATIONS



CONSOLIDATED











2024



2023



2024



2023



2024



2023



2024



2023







Net Sales and Revenues























































Net sales



$

44,759



$

55,565



























$

44,759



$

55,565







Finance and interest income





596





636



$

6,035



$

5,055



$

(872)



$

(1,008)





5,759





4,683



 1



Other income





1,006





858





458





499





(266)





(354)





1,198





1,003



2, 3, 4



Total





46,361





57,059





6,493





5,554





(1,138)





(1,362)





51,716





61,251































































Costs and Expenses























































Cost of sales





30,803





37,739

















(28)





(24)





30,775





37,715



 4



Research and development expenses





2,290





2,177





























2,290





2,177







Selling, administrative and general expenses





3,791





3,611





1,059





994





(10)





(10)





4,840





4,595



 4



Interest expense





396





411





3,182





2,362





(230)





(320)





3,348





2,453



1



Interest compensation to Financial Services





640





687

















(640)





(687)















 1



Other operating expenses





133





217





1,354





1,396





(230)





(321)





1,257





1,292



3, 4, 5



Total





38,053





44,842





5,595





4,752





(1,138)





(1,362)





42,510





48,232































































Income before Income Taxes





8,308





12,217





898





802

















9,206





13,019







Provision for income taxes





1,887





2,685





207





186

















2,094





2,871































































Income after Income Taxes





6,421





9,532





691





616

















7,112





10,148







Equity in income (loss) of unconsolidated affiliates





(29)





4





5





3

















(24)





7































































Net Income





6,392





9,536





696





619

















7,088





10,155







Less: Net loss attributable to noncontrolling interests





(12)





(11)





























(12)





(11)







Net Income Attributable to Deere & Company



$

6,404



$

9,547



$

696



$

619















$

7,100



$

10,166











1

Elimination of intercompany interest income and expense.

2

Elimination of equipment operations' margin from inventory transferred to equipment on operating leases.

3

Elimination of income and expenses between equipment operations and financial services related to intercompany guarantees of investments in certain international markets.

4

Elimination of intercompany service revenues and fees.

5

Elimination of financial services' lease depreciation expense related to inventory transferred to equipment on operating leases.

 

DEERE & COMPANY

SUPPLEMENTAL CONSOLIDATING DATA (Continued)

CONDENSED BALANCE SHEETS

As of October 27, 2024 and October 29, 2023

(In millions of dollars) Unaudited

























































EQUIPMENT



FINANCIAL

































OPERATIONS



SERVICES



ELIMINATIONS



CONSOLIDATED









2024



2023



2024



2023



2024



2023



2024



2023







Assets





















































Cash and cash equivalents

$

5,615



$

5,720



$

1,709



$

1,738















$

7,324



$

7,458







Marketable securities



125





104





1,029





842

















1,154





946







Receivables from Financial Services



3,043





4,516















$

(3,043)



$

(4,516)















 6



Trade accounts and notes receivable – net



1,257





1,320





6,225





8,687





(2,156)





(2,268)





5,326





7,739



 7



Financing receivables – net



78





64





44,231





43,609

















44,309





43,673







Financing receivables securitized – net



2











8,721





7,335

















8,723





7,335







Other receivables



2,193





1,813





427





869





(75)





(59)





2,545





2,623



 7



Equipment on operating leases – net















7,451





6,917

















7,451





6,917







Inventories



7,093





8,160





























7,093





8,160







Property and equipment – net



7,546





6,843





34





36

















7,580





6,879







Goodwill



3,959





3,900





























3,959





3,900







Other intangible assets – net



999





1,133





























999





1,133







Retirement benefits



2,839





2,936





83





72





(1)





(1)





2,921





3,007



 8



Deferred income taxes



2,262





2,133





43





68





(219)





(387)





2,086





1,814



 9



Other assets



2,194





1,948





715





559





(3)





(4)





2,906





2,503







Assets held for sale















2,944























2,944













Total Assets

$

39,205



$

40,590



$

73,612



$

70,732



$

(5,497)



$

(7,235)



$

107,320



$

104,087





























































Liabilities and Stockholders' Equity











































































































Liabilities





















































Short-term borrowings

$

911



$

1,230



$

12,622



$

16,709















$

13,533



$

17,939







Short-term securitization borrowings



2











8,429





6,995

















8,431





6,995







Payables to Equipment Operations















3,043





4,516



$

(3,043)



$

(4,516)















 6



Accounts payable and accrued expenses



13,534





14,862





3,243





3,599





(2,234)





(2,331)





14,543





16,130



 7



Deferred income taxes



434





452





263





455





(219)





(387)





478





520



 9



Long-term borrowings



6,603





7,210





36,626





31,267

















43,229





38,477







Retirement benefits and other liabilities



2,250





2,032





105





109





(1)





(1)





2,354





2,140



 8



Liabilities held for sale















1,827























1,827













Total liabilities



23,734





25,786





66,158





63,650





(5,497)





(7,235)





84,395





82,201





























































Redeemable noncontrolling interest



82





97





























82





97





























































Stockholders' Equity





















































Total Deere & Company stockholders' equity



22,836





21,785





7,454





7,082





(7,454)





(7,082)





22,836





21,785



 10



Noncontrolling interests



7





4





























7





4







Financial Services' equity



(7,454)





(7,082)

















7,454





7,082















 10



Adjusted total stockholders' equity



15,389





14,707





7,454





7,082

















22,843





21,789







Total Liabilities and Stockholders' Equity

$

39,205



$

40,590



$

73,612



$

70,732



$

(5,497)



$

(7,235)



$

107,320



$

104,087











6

Elimination of receivables / payables between equipment operations and financial services.

7

Primarily reclassification of sales incentive accruals on receivables sold to financial services.

8

Reclassification of net pension assets / liabilities.

9

Reclassification of deferred tax assets / liabilities in the same taxing jurisdictions.

10

Elimination of financial services' equity.

 

DEERE & COMPANY

SUPPLEMENTAL CONSOLIDATING DATA (Continued)

STATEMENTS OF CASH FLOWS

For the Years Ended October 27, 2024 and October 29, 2023

(In millions of dollars) Unaudited





























































EQUIPMENT



FINANCIAL



































OPERATIONS



SERVICES



ELIMINATIONS



CONSOLIDATED











2024



2023



2024



2023



2024



2023



2024



2023







Cash Flows from Operating Activities























































Net income



$

6,392



$

9,536



$

696



$

619















$

7,088



$

10,155







Adjustments to reconcile net income to net cash provided by operating activities:























































Provision (credit) for credit losses





14





7





296





(23)

















310





(16)







Provision for depreciation and amortization





1,220





1,123





1,040





1,016



$

(142)



$

(135)





2,118





2,004



 11



Impairments and other adjustments





28





18





97





173

















125





191







Share-based compensation expense





























208





130





208





130



 12



Distributed earnings of Financial Services





250





215

















(250)





(215)















 13



Provision (credit) for deferred income taxes





(97)





(959)





(197)





169

















(294)





(790)







Changes in assets and liabilities:























































Receivables related to sales





(13)





(58)

















434





(4,195)





421





(4,253)



14, 16



Inventories





1,011





474

















(223)





(195)





788





279



 15



Accounts payable and accrued expenses





(1,429)





1,352





277





449





112





(971)





(1,040)





830



 16



Accrued income taxes payable/receivable





(218)





8





95





(31)

















(123)





(23)







Retirement benefits





(215)





(164)





(12)





(6)

















(227)





(170)







Other





(38)





367





40





(51)





(145)





(64)





(143)





252



11, 12, 15



Net cash provided by operating activities





6,905





11,919





2,332





2,315





(6)





(5,645)





9,231





8,589































































Cash Flows from Investing Activities























































Collections of receivables (excluding receivables related to sales)

















26,029





24,128





(867)





(1,077)





25,162





23,051



 14



Proceeds from maturities and sales of marketable securities





99





59





733





127

















832





186







Proceeds from sales of equipment on operating leases

















1,929





1,981

















1,929





1,981







Cost of receivables acquired (excluding receivables related to sales)

















(29,152)





(29,229)





336





457





(28,816)





(28,772)



 14



Acquisitions of businesses, net of cash acquired











(82)



































(82)







Purchases of marketable securities





(209)





(173)





(846)





(318)

















(1,055)





(491)







Purchases of property and equipment





(1,636)





(1,494)





(4)





(4)

















(1,640)





(1,498)







Cost of equipment on operating leases acquired

















(3,464)





(3,234)





302





264





(3,162)





(2,970)



 15



Decrease (increase) in investment in Financial Services





4





(870)

















(4)





870















 17



Decrease (increase) in trade and wholesale receivables

















21





(5,783)





(21)





5,783















 14



Collateral on derivatives – net











(1)





413





(11)

















413





(12)







Other





(125)





(176)





(8)





31





6





3





(127)





(142)







Net cash used for investing activities





(1,867)





(2,737)





(4,349)





(12,312)





(248)





6,300





(6,464)





(8,749)































































Cash Flows from Financing Activities























































Net proceeds (payments) in short-term borrowings (original maturities three months or less)





28





(113)





(1,884)





4,121

















(1,856)





4,008







Change in intercompany receivables/payables





1,459





2,090





(1,459)





(2,090)































Proceeds from borrowings issued (original maturities greater than three months)





159





342





17,937





15,087

















18,096





15,429







Payments of borrowings (original maturities greater than three months)





(1,123)





(901)





(12,109)





(7,012)

















(13,232)





(7,913)







Repurchases of common stock





(4,007)





(7,216)





























(4,007)





(7,216)







Capital investment from Equipment Operations

















(4)





870





4





(870)















 17



Dividends paid





(1,605)





(1,427)





(250)





(215)





250





215





(1,605)





(1,427)



 13



Other





(46)





(7)





(67)





(66)

















(113)





(73)







Net cash provided by (used for) financing activities





(5,135)





(7,232)





2,164





10,695





254





(655)





(2,717)





2,808































































Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash





(15)





24





(22)





7

















(37)





31































































Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash





(112)





1,974





125





705

















13





2,679







Cash, Cash Equivalents, and Restricted Cash at Beginning of Year





5,755





3,781





1,865





1,160

















7,620





4,941







Cash, Cash Equivalents, and Restricted Cash at End of Year



$

5,643



$

5,755



$

1,990



$

1,865















$

7,633



$

7,620











11

Elimination of depreciation on leases related to inventory transferred to equipment on operating leases.

12

Reclassification of share-based compensation expense.

13

Elimination of dividends from financial services to the equipment operations, which are included in the equipment operations operating activities.

14

Primarily reclassification of receivables related to the sale of equipment.

15

Reclassification of direct lease agreements with retail customers.

16

Reclassification of sales incentive accruals on receivables sold to financial services.

17

Elimination of change in investment from equipment operations to financial services.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/deere-reports-net-income-of-1-245-billion-for-fourth-quarter-7-1-billion-for-fiscal-year-302312855.html

SOURCE John Deere Company

Visuelle Wertentwicklung / Kursverlauf · Deere & Co
Smarte Analyse- und Recherchewerkzeuge finden Sie hier.
This publication was provided by our content partner PR Newswire
PR Newswire
via PR Newswire - Newsfeed
Cision ©2025
PR Newswire
Kontakt:
300 S Riverside Plaza, Chicago, Illinois, USA
+001 (0) 888-776-0942