Unterehmen auf Watchlist setzen
Deere & Co
ISIN: US2441991054
WKN: 850866
Über
Unternehmensprofil
Tipp: Investor-Alerts aktivieren
Lassen Sie sich bei neuen Publikationen informieren
Tipp: AI-Factsheet

Corporate News meets AI! 
Analyse der Inhalte und Zusammenfassung

Deere & Co · ISIN: US2441991054 · PR Newswire (ID: 20240815CG84231)
15 August 2024 12:32PM

Deere Reports Third Quarter Net Income of $1.734 Billion


  • Strong ag margins highlight continued value delivery amid market fluctuations.
  • Global ag fundamentals are expected to remain weak as construction moderates.
  • Full-year net income forecast unchanged despite challenging environment.

MOLINE, Ill., Aug. 15, 2024 /PRNewswire/ -- Deere & Company reported net income of $1.734 billion for the third quarter ended July 28, 2024, or $6.29 per share, compared with net income of $2.978 billion, or $10.20 per share, for the quarter ended July 30, 2023. For the first nine months of the year, net income attributable to Deere & Company was $5.855 billion, or $21.04 per share, compared with $7.797 billion, or $26.35 per share, for the same period last year.

Worldwide net sales and revenues decreased 17 percent, to $13.152 billion, for the third quarter of 2024 and decreased 11 percent, to $40.572 billion, for nine months. Net sales were $11.387 billion for the quarter and $35.484 billion for nine months, compared with $14.284 billion and $41.765 billion last year, respectively.

"John Deere's third-quarter results showcase our disciplined execution in the face of challenging conditions in the global agricultural and construction sectors," said John C. May, chairman and chief executive officer. "Despite facing significant headwinds, our teams have demonstrated resiliency in adapting to market fluctuations, allowing us to remain focused on advancing our strategy and consistently providing exceptional value to our customers."

Company Outlook & Summary

Net income attributable to Deere & Company for fiscal 2024 is forecasted to be approximately $7.0 billion.

"In response to weak market conditions, we have taken steps to reduce costs and strategically align our production with customer needs," said May. "Although these decisions were difficult, they are vital for our continued success and competitiveness. Our commitment to our customers is at the heart of everything we do, and we are confident that these proactive measures will allow us to continue investing in innovative, high-quality products and solutions that improve our customers' lives."

Deere & Company



Third Quarter



Year to Date

$ in millions, except per share amounts



2024



2023



% Change



2024



2023



% Change

Net sales and revenues



$

13,152



$

15,801



-17 %



$

40,572



$

45,839



-11 %

Net income



$

1,734



$

2,978



-42 %



$

5,855



$

7,797



-25 %

Fully diluted EPS



$

6.29



$

10.20







$

21.04



$

26.35





Results for the presented periods were affected by special items. See Note 1 of the financial statements for further details.

Production & Precision Agriculture



Third Quarter

$ in millions



2024



2023



% Change

Net sales



$

5,099



$

6,806



-25 %

Operating profit



$

1,162



$

1,782



-35 %

Operating margin





22.8 %





26.2 %





Production and precision agriculture sales decreased for the quarter as a result of lower shipment volumes, partially offset by price realization. Operating profit decreased due to lower shipment volumes and employee-separation programs' expenses, presented as a special item below. These factors were partially offset by price realization and lower warranty expenses.

Production & Precision Agriculture Operating Profit; Third Quarter 2024 Compared to Third Quarter 2023; $ in millions

 

Small Agriculture & Turf



Third Quarter

$ in millions



2024



2023



% Change

Net sales



$

3,053



$

3,739



-18 %

Operating profit



$

496



$

732



-32 %

Operating margin





16.2 %





19.6 %





Small agriculture and turf sales decreased for the quarter as a result of lower shipment volumes, partially offset by price realization. Operating profit decreased primarily due to lower shipment volumes and higher warranty expenses, partially offset by price realization.

Small Agriculture & Turf Operating Profit; Third Quarter 2024 Compared to Third Quarter 2023; $ in millions

 

Construction & Forestry



Third Quarter

$ in millions



2024



2023



% Change

Net sales



$

3,235



$

3,739



-13 %

Operating profit



$

448



$

716



-37 %

Operating margin





13.8 %





19.1 %





Construction and forestry sales decreased for the quarter due to lower shipment volumes. Operating profit decreased primarily due to lower shipment volumes / sales mix and unfavorable price realization.

Construction & Forestry Operating Profit; Third Quarter 2024 Compared to Third Quarter 2023; $ in millions

 

Financial Services



Third Quarter

$ in millions



2024



2023



% Change

Net income



$

153



$

216



-29 %

Financial services net income for the quarter decreased due to a higher provision for credit losses and less-favorable financing spreads, partially offset by income earned on higher average portfolio balances and favorable discrete tax items.

Industry Outlook for Fiscal 2024













Agriculture & Turf













U.S. & Canada:













Large Ag











Down ~ 15%

Small Ag & Turf











Down ~ 10%

Europe











Down ~ 15%

South America (Tractors & Combines)











Down 15 to 20%

Asia











Down moderately















Construction & Forestry













U.S. & Canada:













Construction Equipment











Down 5 to 10%

Compact Construction Equipment











Flat to Down 5%

Global Forestry











Down ~ 10%

Global Roadbuilding











Flat to Down 5%

 

Deere Segment Outlook for Fiscal 2024







Currency



Price

$ in millions



Net Sales



Translation



Realization

Production & Precision Ag



Down 20% to 25%



~ Flat



Up ~ 2.0%

Small Ag & Turf



Down 20% to 25%



~ Flat



Up ~ 2.0%

Construction & Forestry



Down 10% to 15%



~ Flat



Up ~ 0.5%















Financial Services



Net Income



~$  720





Financial Services. Fiscal-year 2024 net income attributable to Deere & Company for the financial services operations is forecasted to be approximately $720 million. Results are expected to be higher than fiscal year 2023 due to income earned on higher average portfolio balances, partially offset by a higher provision for credit losses and less-favorable financing spreads. A correction of the accounting treatment for financing incentives offered to John Deere dealers impacted 2023 financial results. The cumulative effect of this correction, $173 million pretax ($135 million after-tax), was recorded in the second quarter of 2023.

FORWARD-LOOKING STATEMENTS

Certain statements contained herein, including in the section entitled "Company Outlook & Summary," "Industry Outlook," "Deere Segment Outlook," and "Condensed Notes to Interim Consolidated Financial Statements" relating to future events, expectations, and trends constitute "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 and involve factors that are subject to change, assumptions, risks, and uncertainties that could cause actual results to differ materially. Some of these risks and uncertainties could affect all lines of the company's operations generally while others could more heavily affect a particular line of business.

Forward-looking statements are based on currently available information and current assumptions, expectations, and projections about future events and should not be relied upon. Except as required by law, the company expressly disclaims any obligation to update or revise its forward-looking statements. Many factors, risks, and uncertainties could cause actual results to differ materially from these forward-looking statements. Among these factors are risks related to:

  • changes in and compliance with U.S., foreign and international laws, regulations, and policies relating to trade, economic sanctions, data privacy, spending, taxing, banking, monetary, environmental (including climate change and engine emissions), and farming policies;
  • political, economic, and social instability of the geographies in which the company operates, including the ongoing war between Russia and Ukraine and the conflict in the Middle East;
  • adverse macroeconomic conditions, including unemployment, inflation, interest rate volatility, changes in consumer practices due to slower economic growth, and regional or global liquidity constraints;
  • worldwide demand for food and different forms of renewable energy;
  • the ability to execute business strategies, including the company's Smart Industrial Operating Model, Leap Ambitions, and mergers and acquisitions;
  • the ability to understand and meet customers' changing expectations and demand for John Deere products and solutions;
  • accurately forecasting customer demand for products and services and adequately managing inventory;
  • the ability to integrate new technology, including automation and machine learning, and deliver precision technology and solutions to customers;
  • changes to governmental communications channels (radio frequency technology);
  • the ability to adapt in highly competitive markets;
  • dealer practices and their ability to manage inventory and distribution of John Deere products and to provide support and service precision technology solutions;
  • changes in climate patterns, unfavorable weather events, and natural disasters;
  • governmental and other actions designed to address climate change in connection with a transition to a lower-carbon economy;
  • higher interest rates and currency fluctuations which could adversely affect the U.S. dollar, customer confidence, access to capital, and demand for John Deere products and solutions;
  • availability and price of raw materials, components, and whole goods;
  • delays or disruptions in the company's supply chain;
  • the company's equipment fails to perform as expected, which could result in warranty claims, post-sales repairs or recalls, product liability litigation, and regulatory investigations;
  • the ability to attract, develop, engage, and retain qualified employees;
  • the impact of workforce reductions on employee retention, morale, and institutional knowledge;
  • security breaches, cybersecurity attacks, technology failures, and other disruptions to John Deere information technology infrastructure and products;
  • loss of or challenges to intellectual property rights;
  • legislation introduced or enacted that could affect the company's business model and intellectual property, such as right to repair or right to modify legislation;
  • investigations, claims, lawsuits, or other legal proceedings;
  • events that damage the company's reputation or brand, such as the recent social media campaign targeting the company's stance on certain social issues or the company's response thereto;
  • the agricultural business cycle, which can be unpredictable and is affected by factors such as world grain stocks, available farm acres, acreage planted, soil conditions, harvest yields, prices for commodities and livestock, input costs, and availability of transport for crops; and
  • housing starts and supply, real estate and housing prices, levels of public and non-residential construction, and infrastructure investment.

Further information concerning the company and its businesses, including factors that could materially affect the financial results, is included in the company's filings with the SEC (including, but not limited to, the factors discussed in Item 1A. "Risk Factors" of the company's most recent Annual Report on Form 10‑K and subsequent Quarterly Reports on Form 10-Q). There also may be other factors that the company cannot anticipate or that are not described herein because the company does not currently perceive them to be material.

 

DEERE & COMPANY

THIRD QUARTER 2024 PRESS RELEASE

(In millions of dollars) Unaudited







Three Months Ended



Nine Months Ended







July 28



July 30



%



July 28



July 30



%







2024



2023



Change



2024



2023



Change



Net sales and revenues:



































Production & precision ag net sales



$

5,099



$

6,806



-25



$

16,529



$

19,826



-17



Small ag & turf net sales





3,053





3,739



-18





8,663





10,886



-20



Construction & forestry net sales





3,235





3,739



-13





10,292





11,053



-7



Financial services revenues





1,489





1,228



+21





4,259





3,375



+26



Other revenues





276





289



-4





829





699



+19



Total net sales and revenues



$

13,152



$

15,801



-17



$

40,572



$

45,839



-11







































Operating profit: *



































Production & precision ag



$

1,162



$

1,782



-35



$

3,857



$

5,160



-25



Small ag & turf





496





732



-32





1,393





2,028



-31



Construction & forestry





448





716



-37





1,682





2,179



-23



Financial services





191





286



-33





657





565



+16



Total operating profit





2,297





3,516



-35





7,589





9,932



-24



Reconciling items **





62





98



-37





111





29



+283



Income taxes





(625)





(636)



-2





(1,845)





(2,164)



-15



Net income attributable to Deere & Company



$

1,734



$

2,978



-42



$

5,855



$

7,797



-25







*

Operating profit is income from continuing operations before corporate expenses, certain external interest expenses, certain foreign exchange gains and losses, and income taxes. Operating profit for financial services includes the effect of interest expense and foreign exchange gains or losses.

**

Reconciling items are primarily corporate expenses, certain interest income and expenses, certain foreign exchange gains and losses, pension and postretirement benefit costs excluding the service cost component, and net income attributable to noncontrolling interests.

 

DEERE & COMPANY

STATEMENTS OF CONSOLIDATED INCOME

For the Three and Nine Months Ended July 28, 2024 and July 30, 2023

(In millions of dollars and shares except per share amounts) Unaudited





Three Months Ended



Nine Months Ended





2024



2023



2024



2023

Net Sales and Revenues

























Net sales



$

11,387



$

14,284



$

35,484



$

41,765

Finance and interest income





1,461





1,253





4,207





3,326

Other income





304





264





881





748

Total





13,152





15,801





40,572





45,839



























Costs and Expenses

























Cost of sales





7,848





9,624





24,205





28,288

Research and development expenses





567





528





1,664





1,571

Selling, administrative and general expenses





1,278





1,110





3,608





3,392

Interest expense





840





623





2,478





1,671

Other operating expenses





264





310





930





971

Total





10,797





12,195





32,885





35,893



























Income of Consolidated Group before Income Taxes





2,355





3,606





7,687





9,946

Provision for income taxes





625





636





1,845





2,164



























Income of Consolidated Group





1,730





2,970





5,842





7,782

Equity in income of unconsolidated affiliates





1





2





4





5



























Net Income





1,731





2,972





5,846





7,787

Less: Net loss attributable to noncontrolling interests





(3)





(6)





(9)





(10)

Net Income Attributable to Deere & Company



$

1,734



$

2,978



$

5,855



$

7,797



























Per Share Data

























Basic



$

6.32



$

10.24



$

21.13



$

26.48

Diluted





6.29





10.20





21.04





26.35

Dividends declared





1.47





1.25





4.41





3.70

Dividends paid





1.47





1.25





4.29





3.58



























Average Shares Outstanding

























Basic





274.5





290.8





277.1





294.4

Diluted





275.6





292.1





278.2





295.9





See Condensed Notes to Interim Consolidated Financial Statements.

 

DEERE & COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions of dollars) Unaudited





July 28



October 29



July 30





2024



2023



2023

Assets



















Cash and cash equivalents



$

7,004



$

7,458



$

6,576

Marketable securities





1,140





946





841

Trade accounts and notes receivable – net





7,469





7,739





9,297

Financing receivables – net





43,896





43,673





41,302

Financing receivables securitized – net





8,274





7,335





7,001

Other receivables





2,270





2,623





3,118

Equipment on operating leases – net





7,118





6,917





6,709

Inventories





7,696





8,160





9,350

Property and equipment – net





7,092





6,879





6,418

Goodwill





3,960





3,900





3,994

Other intangible assets – net





1,030





1,133





1,199

Retirement benefits





3,126





3,007





3,573

Deferred income taxes





1,898





1,814





1,360

Other assets





2,903





2,503





2,659

Assets held for sale





2,965













Total Assets



$

107,841



$

104,087



$

103,397





















Liabilities and Stockholders' Equity







































Liabilities



















Short-term borrowings



$

15,294



$

17,939



$

17,143

Short-term securitization borrowings





7,869





6,995





6,608

Accounts payable and accrued expenses





14,397





16,130





15,340

Deferred income taxes





481





520





506

Long-term borrowings





42,692





38,477





38,112

Retirement benefits and other liabilities





2,156





2,140





2,536

Liabilities held for sale





1,803













Total liabilities





84,692





82,201





80,245





















Redeemable noncontrolling interest





84





97





101





















Stockholders' Equity



















Total Deere & Company stockholders' equity





23,062





21,785





23,048

Noncontrolling interests





3





4





3

Total stockholders' equity





23,065





21,789





23,051

Total Liabilities and Stockholders' Equity



$

107,841



$

104,087



$

103,397





See Condensed Notes to Interim Consolidated Financial Statements.

 

DEERE & COMPANY

STATEMENTS OF CONSOLIDATED CASH FLOWS

For the Nine Months Ended July 28, 2024 and July 30, 2023

(In millions of dollars) Unaudited





2024



2023

Cash Flows from Operating Activities













Net income



$

5,846



$

7,787

Adjustments to reconcile net income to net cash provided by operating activities:













Provision (credit) for credit losses





222





(64)

Provision for depreciation and amortization





1,598





1,527

Impairments and other adjustments





53





173

Share-based compensation expense





159





112

Credit for deferred income taxes





(125)





(429)

Changes in assets and liabilities:













Receivables related to sales





(2,446)





(5,059)

Inventories





234





(663)

Accounts payable and accrued expenses





(1,015)





47

Accrued income taxes payable/receivable





31





(595)

Retirement benefits





(246)





(116)

Other





(172)





176

Net cash provided by operating activities





4,139





2,896















Cash Flows from Investing Activities













Collections of receivables (excluding receivables related to sales)





19,143





17,592

Proceeds from maturities and sales of marketable securities





333





127

Proceeds from sales of equipment on operating leases





1,451





1,445

Cost of receivables acquired (excluding receivables related to sales)





(21,113)





(20,714)

Purchases of marketable securities





(572)





(213)

Purchases of property and equipment





(1,043)





(887)

Cost of equipment on operating leases acquired





(2,165)





(1,968)

Collateral on derivatives – net





390





240

Other





(95)





(185)

Net cash used for investing activities





(3,671)





(4,563)















Cash Flows from Financing Activities













Net proceeds (payments) in short-term borrowings (original maturities three months or less)





(992)





5,040

Proceeds from borrowings issued (original maturities greater than three months)





15,512





9,972

Payments of borrowings (original maturities greater than three months)





(10,792)





(5,862)

Repurchases of common stock





(3,227)





(4,663)

Dividends paid





(1,202)





(1,065)

Other





(88)





(43)

Net cash provided by (used for) financing activities





(789)





3,379















Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash





(6)





125















Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash





(327)





1,837

Cash, Cash Equivalents, and Restricted Cash at Beginning of Period





7,620





4,941

Cash, Cash Equivalents, and Restricted Cash at End of Period



$

7,293



$

6,778





See Condensed Notes to Interim Consolidated Financial Statements.

DEERE & COMPANY

Condensed Notes to Interim Consolidated Financial Statements

(In millions of dollars) Unaudited

(1)  Special Items

2024

Employee-Separation Programs

In the third quarter of 2024, the company implemented employee-separation programs for its salaried workforce in several geographic areas, including the United States, Europe, Asia, and Latin America. The programs' main purpose was to help meet the company's strategic priorities while reducing overlap and redundancy in roles and responsibilities. The programs were largely involuntary in nature with the expense recorded when management committed to a plan, the plan was communicated to the employees, and the employees were not required to provide service beyond the legal notification period.

The total programs' pretax expenses are estimated to be approximately $150 million, with $124 million recorded in the third quarter of 2024. The remaining expenses are expected to be recorded primarily in 2025. The expenses for the three months and nine months ended July 28, 2024 were recorded as follows in millions of dollars:





PPA



SAT



CF



FS



Total

Employee-Separation Programs:































Cost of sales



$

18



$

9



$

8









$

35

Research and development expenses





19





6





1











26

Selling, administrative and general expenses





25





14





11



$

9





59

Total operating profit decrease



$

62



$

29



$

20



$

9





120

Non-operating profit expenses*





























4

Total



























$

124

*Relates primarily to corporate expenses.

Annual pretax savings from these programs are estimated to be approximately $230 million, of which $100 million is estimated to be realized in 2024.

Banco John Deere

In the third quarter of 2024, the company's board of directors authorized the sale of 50 percent of the company's ownership in its wholly owned subsidiary, Banco John Deere S.A. (BJD). BJD, located in Brazil, is included in the company's financial services segment and finances retail and wholesale loans for agricultural, construction, and forestry equipment. The transaction will reduce the company's incremental risk as it continues to grow in the Brazilian market. As a result, the company classified the BJD business as held for sale, including a reversal of $38 million in allowance for credit losses, and the establishment of a $53 million valuation allowance on the assets held for sale. The net impact of these entries was a pretax and after-tax loss of $15 million recorded in "Selling, administrative and general expenses."

In August 2024, the company entered into an agreement with a Brazilian bank, Banco Bradesco S.A., to invest and become 50 percent owner of BJD.

2023

Brazil Tax Ruling

In the third quarter of 2023, the Brazil Superior Court of Justice published a favorable tax ruling regarding taxability of local incentives, which allowed the company to record a $243 million reduction in the provision for income taxes and $47 million of interest income.

Financial Services Financing Incentives Correction

In the second quarter of 2023, the company corrected the accounting treatment for financing incentives offered to John Deere dealers, which impacted the timing of expense recognition and the presentation of incentive costs in the consolidated financial statements. The cumulative effect of this correction, $173 million pretax ($135 million after-tax), was recorded in the second quarter of 2023 in "Selling, administrative and general expenses" by financial services.

Summary of 2024 and 2023 Special Items

The following table summarizes the operating profit impact of the special items recorded in millions of dollars for the three months and nine months ended July 28, 2024 and July 30, 2023.





Three Months



Nine Months





PPA



SAT



CF



FS



Total



PPA



SAT



CF



FS



Total

2024 Expense:





























































Employee-separation programs



$

62



$

29



$

20



$

9



$

120



$

62



$

29



$

20



$

9



$

120

BJD remeasurement























15





15























15





15

Total 2024 expense





62





29





20





24





135





62





29





20





24





135































































2023 Expense:





























































Financing incentives correction





















































173





173

Period over period change



$

62



$

29



$

20



$

24



$

135



$

62



$

29



$

20



$

(149)



$

(38)

(2)   The consolidated financial statements represent the consolidation of all Deere & Company's subsidiaries. The supplemental consolidating data is presented for informational purposes. Transactions between the equipment operations and financial services have been eliminated to arrive at the consolidated financial statements. In the supplemental consolidating data in Note 3 to the financial statements, the "Equipment Operations" represents the enterprise without "Financial Services" which include the company's production and precision agriculture operations, small agriculture and turf operations, and construction and forestry operations, and other corporate assets, liabilities, revenues, and expenses not reflected within "Financial Services."

DEERE & COMPANY

(3) SUPPLEMENTAL CONSOLIDATING DATA

STATEMENTS OF INCOME

For the Three Months Ended July 28, 2024 and July 30, 2023

(In millions of dollars) Unaudited





EQUIPMENT



FINANCIAL















OPERATIONS



SERVICES



ELIMINATIONS



CONSOLIDATED







2024



2023



2024



2023



2024



2023



2024



2023



Net Sales and Revenues



















































Net sales



$

11,387



$

14,284



























$

11,387



$

14,284



Finance and interest income





155





210



$

1,537



$

1,335



$

(231)



$

(292)





1,461





1,253

1

Other income





246





222





130





110





(72)





(68)





304





264

2, 3

Total





11,788





14,716





1,667





1,445





(303)





(360)





13,152





15,801























































Costs and Expenses



















































Cost of sales





7,855





9,630

















(7)





(6)





7,848





9,624

4

Research and development expenses





567





528





























567





528



Selling, administrative and general expenses





962





913





318





199





(2)





(2)





1,278





1,110

4

Interest expense





91





94





812





622





(63)





(93)





840





623

1

Interest compensation to Financial Services





168





199

















(168)





(199)













1

Other operating expenses





(16)





34





343





336





(63)





(60)





264





310

3, 5

Total





9,627





11,398





1,473





1,157





(303)





(360)





10,797





12,195























































Income before Income Taxes





2,161





3,318





194





288

















2,355





3,606



Provision for income taxes





583





564





42





72

















625





636























































Income after Income Taxes





1,578





2,754





152





216

















1,730





2,970



Equity in income of unconsolidated affiliates











2





1























1





2























































Net Income





1,578





2,756





153





216

















1,731





2,972



Less: Net loss attributable to noncontrolling interests





(3)





(6)





























(3)





(6)



Net Income Attributable to Deere & Company



$

1,581



$

2,762



$

153



$

216















$

1,734



$

2,978



























































1

Elimination of intercompany interest income and expense.

2

Elimination of Equipment Operations' margin from inventory transferred to equipment on operating leases.

3

Elimination of income and expense between Equipment Operations and Financial Services related to intercompany guarantees of investments in certain international markets and intercompany service revenues and expenses.

4

Elimination of intercompany service fees.

5

Elimination of Financial Services' lease depreciation expense related to inventory transferred to equipment on operating leases.

 

DEERE & COMPANY

SUPPLEMENTAL CONSOLIDATING DATA (Continued)

STATEMENTS OF INCOME

For the Nine Months Ended July 28, 2024 and July 30, 2023

(In millions of dollars) Unaudited





EQUIPMENT



FINANCIAL















OPERATIONS



SERVICES



ELIMINATIONS



CONSOLIDATED







2024



2023



2024



2023



2024



2023



2024



2023



Net Sales and Revenues



















































Net sales



$

35,484



$

41,765



























$

35,484



$

41,765



Finance and interest income





441





444



$

4,466



$

3,609



$

(700)



$

(727)





4,207





3,326

1

Other income





732





639





341





378





(192)





(269)





881





748

2, 3

Total





36,657





42,848





4,807





3,987





(892)





(996)





40,572





45,839























































Costs and Expenses



















































Cost of sales





24,226





28,306

















(21)





(18)





24,205





28,288

4

Research and development expenses





1,664





1,571





























1,664





1,571



Selling, administrative and general expenses





2,844





2,630





771





769





(7)





(7)





3,608





3,392

4

Interest expense





314





298





2,354





1,604





(190)





(231)





2,478





1,671

1

Interest compensation to Financial Services





510





496

















(510)





(496)













1

Other operating expenses





76





172





1,018





1,043





(164)





(244)





930





971

3, 5

Total





29,634





33,473





4,143





3,416





(892)





(996)





32,885





35,893























































Income before Income Taxes





7,023





9,375





664





571

















7,687





9,946



Provision for income taxes





1,700





2,020





145





144

















1,845





2,164























































Income after Income Taxes





5,323





7,355





519





427

















5,842





7,782



Equity in income of unconsolidated affiliates











3





4





2

















4





5























































Net Income





5,323





7,358





523





429

















5,846





7,787



Less: Net loss attributable to noncontrolling interests





(9)





(10)





























(9)





(10)



Net Income Attributable to Deere & Company



$

5,332



$

7,368



$

523



$

429















$

5,855



$

7,797



























































1

Elimination of intercompany interest income and expense.

2

Elimination of Equipment Operations' margin from inventory transferred to equipment on operating leases.

3

Elimination of income and expense between Equipment Operations and Financial Services related to intercompany guarantees of investments in certain international markets and intercompany service revenues and expenses.

4

Elimination of intercompany service fees.

5

Elimination of Financial Services' lease depreciation expense related to inventory transferred to equipment on operating leases.

 

DEERE & COMPANY

SUPPLEMENTAL CONSOLIDATING DATA (Continued)

CONDENSED BALANCE SHEETS

(In millions of dollars) Unaudited







EQUIPMENT



FINANCIAL

















OPERATIONS



SERVICES



ELIMINATIONS



CONSOLIDATED









Jul 28



Oct 29



Jul 30



Jul 28



Oct 29



Jul 30



Jul 28



Oct 29



Jul 30



Jul 28



Oct 29



Jul 30









2024



2023



2023



2024



2023



2023



2024



2023



2023



2024



2023



2023





Assets













































































Cash and cash equivalents



$

5,385



$

5,720



$

4,858



$

1,619



$

1,738



$

1,718





















$

7,004



$

7,458



$

6,576





Marketable securities





155





104





3





985





842





838























1,140





946





841





Receivables from Financial Services





3,951





4,516





5,312





















$

(3,951)



$

(4,516)



$

(5,312)



















6



Trade accounts and notes receivable – net





1,150





1,320





1,589





8,890





8,687





9,991





(2,571)





(2,268)





(2,283)





7,469





7,739





9,297

7



Financing receivables – net





82





64





60





43,814





43,609





41,242























43,896





43,673





41,302





Financing receivables securitized – net





2

















8,272





7,335





7,001























8,274





7,335





7,001





Other receivables





1,821





1,813





2,599





494





869





599





(45)





(59)





(80)





2,270





2,623





3,118

7



Equipment on operating leases – net























7,118





6,917





6,709























7,118





6,917





6,709





Inventories





7,696





8,160





9,350









































7,696





8,160





9,350





Property and equipment – net





7,058





6,843





6,385





34





36





33























7,092





6,879





6,418





Goodwill





3,960





3,900





3,994









































3,960





3,900





3,994





Other intangible assets – net





1,030





1,133





1,199









































1,030





1,133





1,199





Retirement benefits





3,047





2,936





3,503





80





72





71





(1)





(1)





(1)





3,126





3,007





3,573

8



Deferred income taxes





2,192





2,133





1,393





35





68





65





(329)





(387)





(98)





1,898





1,814





1,360

9



Other assets





2,236





1,948





2,083





675





559





583





(8)





(4)





(7)





2,903





2,503





2,659





Assets held for sale























2,965



































2,965

















Total Assets



$

39,765



$

40,590



$

42,328



$

74,981



$

70,732



$

68,850



$

(6,905)



$

(7,235)



$

(7,781)



$

107,841



$

104,087



$

103,397



















































































Liabilities and Stockholders' Equity



























































































































































Liabilities













































































Short-term borrowings



$

983



$

1,230



$

1,773



$

14,311



$

16,709



$

15,370





















$

15,294



$

17,939



$

17,143





Short-term securitization borrowings





1

















7,868





6,995





6,608























7,869





6,995





6,608





Payables to Equipment Operations























3,951





4,516





5,312



$

(3,951)



$

(4,516)



$

(5,312)



















6



Accounts payable and accrued expenses





13,880





14,862





14,403





3,141





3,599





3,307





(2,624)





(2,331)





(2,370)





14,397





16,130





15,340

7



Deferred income taxes





420





452





420





390





455





184





(329)





(387)





(98)





481





520





506

9



Long-term borrowings





6,592





7,210





7,299





36,100





31,267





30,813























42,692





38,477





38,112





Retirement benefits and other liabilities





2,048





2,032





2,423





109





109





114





(1)





(1)





(1)





2,156





2,140





2,536

8



Liabilities held for sale























1,803



































1,803

















Total liabilities





23,924





25,786





26,318





67,673





63,650





61,708





(6,905)





(7,235)





(7,781)





84,692





82,201





80,245



















































































Redeemable noncontrolling interest





84





97





101









































84





97





101



















































































Stockholders' Equity













































































Total Deere & Company stockholders' equity





23,062





21,785





23,048





7,308





7,082





7,142





(7,308)





(7,082)





(7,142)





23,062





21,785





23,048

10



Noncontrolling interests





3





4





3









































3





4





3





Financial Services equity





(7,308)





(7,082)





(7,142)























7,308





7,082





7,142



















10



Adjusted total stockholders' equity





15,757





14,707





15,909





7,308





7,082





7,142























23,065





21,789





23,051





Total Liabilities and Stockholders' Equity



$

39,765



$

40,590



$

42,328



$

74,981



$

70,732



$

68,850



$

(6,905)



$

(7,235)



$

(7,781)



$

107,841



$

104,087



$

103,397























































































6

Elimination of receivables / payables between Equipment Operations and Financial Services.

7

Primarily reclassification of sales incentive accruals on receivables sold to Financial Services.

8

Reclassification of net pension assets / liabilities.

9

Reclassification of deferred tax assets / liabilities in the same taxing jurisdictions.

10

Elimination of Financial Services' equity.

 

DEERE & COMPANY

SUPPLEMENTAL CONSOLIDATING DATA (Continued)

STATEMENTS OF CASH FLOWS

For the Nine Months Ended July 28, 2024 and July 30, 2023

(In millions of dollars) Unaudited





EQUIPMENT



FINANCIAL















OPERATIONS



SERVICES



ELIMINATIONS



CONSOLIDATED







2024



2023



2024



2023



2024



2023



2024



2023



Cash Flows from Operating Activities



















































Net income



$

5,323



$

7,358



$

523



$

429















$

5,846



$

7,787



Adjustments to reconcile net income to net cash provided by operating activities:



















































Provision (credit) for credit losses





10





3





212





(67)

















222





(64)



Provision for depreciation and amortization





932





872





773





757



$

(107)



$

(102)





1,598





1,527

11

Impairments and other adjustments

















53





173

















53





173



Share-based compensation expense





























159





112





159





112

12

Distributed earnings of Financial Services





250





31

















(250)





(31)













13

Credit for deferred income taxes





(49)





(322)





(76)





(107)

















(125)





(429)



Changes in assets and liabilities:



















































Receivables related to sales





106





(293)

















(2,552)





(4,766)





(2,446)





(5,059)

14, 16

Inventories





391





(534)

















(157)





(129)





234





(663)

15

Accounts payable and accrued expenses





(924)





730





212





303





(303)





(986)





(1,015)





47

16

Accrued income taxes payable/receivable





13





(619)





18





24

















31





(595)



Retirement benefits





(241)





(115)





(5)





(1)

















(246)





(116)



Other





(109)





247





44





(15)





(107)





(56)





(172)





176

11, 12, 15

Net cash provided by operating activities





5,702





7,358





1,754





1,496





(3,317)





(5,958)





4,139





2,896























































Cash Flows from Investing Activities



















































Collections of receivables (excluding receivables related to sales)

















19,826





18,440





(683)





(848)





19,143





17,592

14

Proceeds from maturities and sales of marketable securities





56





68





277





59

















333





127



Proceeds from sales of equipment on operating leases

















1,451





1,445

















1,451





1,445



Cost of receivables acquired (excluding receivables related to sales)

















(21,395)





(21,043)





282





329





(21,113)





(20,714)

14

Purchases of marketable securities





(220)





(19)





(352)





(194)

















(572)





(213)



Purchases of property and equipment





(1,041)





(885)





(2)





(2)

















(1,043)





(887)



Cost of equipment on operating leases acquired

















(2,377)





(2,143)





212





175





(2,165)





(1,968)

15

Decrease (increase) in investment in Financial Services





11





(811)

















(11)





811













17

Increase in trade and wholesale receivables

















(3,255)





(6,270)





3,255





6,270













14

Collateral on derivatives – net

















390





240

















390





240



Other





(88)





(210)





(8)





24





1





1





(95)





(185)



Net cash used for investing activities





(1,282)





(1,857)





(5,445)





(9,444)





3,056





6,738





(3,671)





(4,563)























































Cash Flows from Financing Activities



















































Net proceeds (payments) in short-term borrowings (original maturities three months or less)





81





(152)





(1,073)





5,192

















(992)





5,040



Change in intercompany receivables/payables





558





1,476





(558)





(1,476)



























Proceeds from borrowings issued (original maturities greater than three months)





115





60





15,397





9,912

















15,512





9,972



Payments of borrowings (original maturities greater than three months)





(1,061)





(116)





(9,731)





(5,746)

















(10,792)





(5,862)



Repurchases of common stock





(3,227)





(4,663)





























(3,227)





(4,663)



Capital Investment from Equipment Operations

















(11)





811





11





(811)













17

Dividends paid





(1,202)





(1,065)





(250)





(31)





250





31





(1,202)





(1,065)

13

Other





(37)





4





(51)





(47)

















(88)





(43)



Net cash provided by (used for) financing activities





(4,773)





(4,456)





3,723





8,615





261





(780)





(789)





3,379























































Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash





12





108





(18)





17

















(6)





125























































Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash





(341)





1,153





14





684

















(327)





1,837



Cash, Cash Equivalents, and Restricted Cash at Beginning of Period





5,755





3,781





1,865





1,160

















7,620





4,941



Cash, Cash Equivalents, and Restricted Cash at End of Period



$

5,414



$

4,934



$

1,879



$

1,844















$

7,293



$

6,778



























































11

Elimination of depreciation on leases related to inventory transferred to equipment on operating leases.

12

Reclassification of share-based compensation expense.

13

Elimination of dividends from Financial Services to the Equipment Operations, which are included in the Equipment Operations operating activities.

14

Primarily reclassification of receivables related to the sale of equipment.

15

Reclassification of direct lease agreements with retail customers.

16

Reclassification of sales incentive accruals on receivables sold to Financial Services.

17

Elimination of change in investment from Equipment Operations to Financial Services.

 

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/deere-reports-third-quarter-net-income-of-1-734-billion-302223455.html

SOURCE John Deere Company

Visuelle Wertentwicklung / Kursverlauf · Deere & Co
Smarte Analyse- und Recherchewerkzeuge finden Sie hier.
This publication was provided by our content partner PR Newswire
PR Newswire
via PR Newswire - Newsfeed
Cision ©2024
PR Newswire
Kontakt:
300 S Riverside Plaza, Chicago, Illinois, USA
+001 (0) 888-776-0942