Put companies on watchlist
Baidu
ISIN: US0567521085
WKN: A0F5DE
About
Company Snapshot
New: Enable Investor Alerts
Be informed about new publications
New: AI Factsheet

Corporate News meets AI! 
Content analysis and summary

Baidu · ISIN: US0567521085 · PR Newswire (ID: 20250218CN21133)
18 February 2025 10:00AM

Baidu Announces Fourth Quarter and Fiscal Year 2024 Results


BEIJING, Feb. 18, 2025 /PRNewswire/ -- Baidu, Inc. (NASDAQ: BIDU and HKEX: 9888 (HKD Counter) and 89888 (RMB Counter)) ("Baidu" or the "Company"), a leading AI company with a strong Internet foundation, today announced its unaudited financial results for the quarter and fiscal year ended December 31, 2024.

"2024 marked a pivotal year in our ongoing transformation from an internet-centric to an AI-first business. AI Cloud gained momentum, fueled by broad market recognition of our full stack AI capabilities. In Mobile Ecosystem, we have been steadfast in advancing the AI transformation, making search more AI-native to deliver a better user experience. Apollo Go, after years of investment, validated its business model, paving the way for global expansion and scalable, asset-light strategies," said Robin Li, Co-founder and CEO of Baidu. "With our strategic foresight increasingly validated, we expect our AI investments to deliver more significant results in 2025."

"Our AI Cloud business demonstrated robust momentum with fourth-quarter revenue growth accelerating to 26% year over year, offsetting the softness in online marketing business," said Junjie He, Interim CFO of Baidu. "While navigating near-term pressures, we are confident that our strategic AI investments will drive meaningful progress and foster long-term success."

Fourth Quarter and Fiscal Year 2024 Financial Highlights[1]



Baidu, Inc.

(In millions except per

Q4   



Q3   



Q4   









FY   



FY   







ADS, unaudited)

2023



2024



2024





YOY



2023



2024





YOY



 RMB   



   RMB     



 RMB   

US$







 RMB   



RMB  

US$





Total revenues

34,951



33,557



34,124

4,675



(2 %)



134,598



133,125

18,238



(1 %)

































Operating income

5,392



5,925



3,917

537



(27 %)



21,856



21,270

2,914



(3 %)

Operating income

(non-GAAP) [2]

7,075



7,014



5,047

691



(29 %)



28,433



26,234

3,594



(8 %)

































Net income to Baidu

2,599



7,632



5,192

711



100 %



20,315



23,760

3,255



17 %

Net income to Baidu

(non-GAAP) [2]

7,755



5,886



6,709

919



(13 %)



28,747



27,002

3,699



(6 %)

































Diluted earnings per

ADS

6.77



21.60



14.26

1.95



111 %



55.08



65.91

9.03



20 %

Diluted earnings per

ADS (non-GAAP) [2]

21.86



16.60



19.18

2.63



(12 %)



80.85



76.85

10.53



(5 %)

































Adjusted EBITDA [2]

9,057



8,733



6,954

953



(23 %)



35,823



33,078

4,532



(8 %)

Adjusted EBITDA

margin

26 %



26 %



20 %

20 %







27 %



25 %

25 %







































































Baidu Core



Q4   



Q3  



Q4  









 FY    



FY   







(In millions, unaudited)

2023



2024



2024





YOY



2023



2024





YOY



RMB  



RMB   



RMB  

US$







RMB  



RMB  

US$





Total revenues

27,488



26,524



27,698

3,795



1 %



103,465



104,712

14,345



1 %

































Operating income

4,668



5,694



3,638

498



(22 %)



18,825



19,478

2,668



3 %

Operating income

(non-GAAP) [2]

6,197



6,652



4,647

637



(25 %)



24,748



23,890

3,273



(3 %)

































Net income to Baidu

Core

2,440



7,536



5,283

724



117 %



19,401



23,431

3,210



21 %

Net income to Baidu

Core (non-GAAP) [2]

7,500



5,676



6,741

924



(10 %)



27,418



26,335

3,608



(4 %)

































Adjusted EBITDA [2]

8,118



8,336



6,516

893



(20 %)



31,863



30,587

4,190



(4 %)

Adjusted EBITDA

margin

30 %



31 %



24 %

24 %







31 %



29 %

29 %





































[1] Unless otherwise noted, RMB to USD was converted at an exchange rate of RMB 7.2993 as of December 31, 2024,

as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System. Translations are

provided solely for the convenience of the reader.

[2] Non-GAAP measures are defined in the Non-GAAP Financial Measures section (see also "Reconciliations of

Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures" for more details).

 

Operational Highlights                                                                                

Corporate

  • Baidu returned US$356 million to shareholders since Q4 2024, bringing the cumulative repurchase to over US$1 billion since 2024 and to US$1.7 billion under the 2023 share repurchase program.
  • Baidu earned a position in the global edition of the S&P Global Sustainability Yearbook for the first time, demonstrating its further advancement in ESG performance. The selection stems from a comprehensive evaluation of 7,690 companies globally as part of the S&P Global 2024 Corporate Sustainability Assessment, underscoring Baidu's sustainability practices.
  • Forbes China placed Baidu on its 2024 China ESG 50 list.

AI Cloud

  • ERNIE handled approximately 1.65 billion API calls daily in December 2024, with external API calls increasing by 178% quarter over quarter, highlighting particularly strong momentum.
  • The MAU of Baidu Wenku's AI-enabled features reached 94 million in December 2024, with a 216% year over year and an 83% quarter over quarter increase.

Intelligent Driving

  • Apollo Go, Baidu's autonomous ride-hailing service, provided over 1.1 million rides in the fourth quarter of 2024, up 36% year over year.
  • In January 2025, accumulated rides provided to the public by Apollo Go surpassed 9 million.
  • In November 2024, Apollo Go was granted permits to conduct autonomous driving testing on public roads in Hong Kong, making Apollo Go the first and only of its kind to receive robotaxi testing authorization in the region. This marks Apollo Go's first entry into a right-hand drive, left-hand traffic market.
  • Apollo Go has commenced 100% fully driverless operations across China since February 2025.

Mobile Ecosystem

  • In December 2024, Baidu App's MAUs reached 679 million, up 2% year over year.
  • Managed Page accounted for 48% of Baidu Core's online marketing revenue in the fourth quarter of 2024.

Fourth Quarter 2024 Financial Results

Total revenues were RMB34.1 billion ($4.68 billion), decreasing 2% year over year.

  • Revenue from Baidu Core was RMB27.7 billion ($3.80 billion), increasing 1% year over year; online marketing revenue was RMB17.9 billion ($2.46 billion), decreasing 7% year over year, and non-online marketing revenue was RMB9.8 billion ($1.34 billion), up 18% year over year, mainly driven by AI Cloud business.
  • Revenue from iQIYI was RMB6.6 billion ($906 million), decreasing 14% year over year.

Cost of revenues was RMB18.0 billion ($2.47 billion), increasing 3% year over year, primarily due to an increase in traffic acquisition costs, costs related to AI Cloud business and a one-time write-down of inventories, partially offset by a decrease in personnel-related expenses and content costs.

Selling, general and administrative expenses were RMB6.7 billion ($915 million), increasing 14% year over year, primarily due to an increase in expected credit losses, and channel spending and promotional marketing expenses, partially offset by a decrease in personnel-related expenses. RMB561 million of the increase in expected credit losses was pertaining to a one-time accrual.

Research and development expenses were RMB5.5 billion ($756 million), decreasing 12% year over year, primarily due to a decrease in personnel-related expenses, partially offset by an increase in server depreciation expenses and server custody fees which support Gen-AI research and development inputs.

Operating income was RMB3.9 billion ($537 million) in Q4, compared to RMB5.4 billion for the same period last year. Baidu Core operating income was RMB3.6 billion ($498 million), and Baidu Core operating margin was 13% in Q4, compared to RMB4.7 billion and 17% for the same period last year. The decrease was due to one-time losses of RMB1.0 billion including accrual of expected credit losses, write-down of inventories and others. Non-GAAP operating income was RMB5.0 billion ($691 million). Non-GAAP Baidu Core operating income was RMB4.6 billion ($637 million), and non-GAAP Baidu Core operating margin was 17%.

Total other income, net was RMB2.7 billion ($364 million), compared to total other loss, net of RMB2.5 billion for the same period last year, mainly due to an increase in net foreign exchange gain arising from exchange rate fluctuation between Renminbi and U.S. dollar, and a decrease in pickup of losses from an equity method investment, which modified certain terms of its preferred shares and resulted in significant loss pickup in 2023.

Income tax expense was RMB1.6 billion ($222 million), compared to income tax benefit of RMB96 million for the same period last year.

Net income attributable to Baidu was RMB5.2 billion ($711 million), and diluted earnings per ADS was RMB14.26 ($1.95). Net income attributable to Baidu Core was RMB5.3 billion ($724 million), and net margin for Baidu Core was 19%. Non-GAAP net income attributable to Baidu was RMB6.7 billion ($919 million). Non-GAAP diluted earnings per ADS was RMB19.18 ($2.63). Non-GAAP net income attributable to Baidu Core was RMB6.7 billion ($924 million), and non-GAAP net margin for Baidu Core was 24%.

Adjusted EBITDA was RMB7.0 billion ($953 million) and adjusted EBITDA margin was 20%. Adjusted EBITDA for Baidu Core was RMB6.5 billion ($893 million) and adjusted EBITDA margin for Baidu Core was 24%.

As of December 31, 2024, cash, cash equivalents, restricted cash and short-term investments were RMB139.1 billion ($19.06 billion), and cash, cash equivalents, restricted cash and short-term investments excluding iQIYI were RMB134.7 billion ($18.45 billion). Free cash flow was RMB23 million ($3 million), and free cash flow excluding iQIYI was negative RMB476 million (negative $65 million).

Fiscal Year 2024 Results

Total revenues were RMB133.1 billion ($18.24 billion), decreasing 1% year over year.

  • Revenue from Baidu Core was RMB104.7 billion ($14.35 billion), increasing 1% year over year; online marketing revenue was RMB73.0 billion ($10.00 billion), decreasing 3% year over year, and non-online marketing revenue was RMB31.7 billion ($4.35 billion), up 12% year over year, mainly driven by AI Cloud business.
  • Revenue from iQIYI was RMB29.2 billion ($4.00 billion), decreasing 8% year over year.

Cost of revenues was RMB66.1 billion ($9.06 billion), increasing 2% year over year, primarily due to an increase in traffic acquisition costs, bandwidth costs and server custody fees, partially offset by a decrease in personnel-related expenses and content costs.

Selling, general and administrative expenses were RMB23.6 billion ($3.24 billion), which remained flat compared to the same period last year.

Research and development expenses were RMB22.1 billion ($3.03 billion), decreasing 9% year over year, primarily due to a decrease in personnel-related expenses.

Operating income was RMB21.3 billion ($2.91 billion). Baidu Core operating income was RMB19.5 billion ($2.67 billion), and Baidu Core operating margin was 19%. Non-GAAP operating income was RMB26.2 billion ($3.59 billion). Non-GAAP Baidu Core operating income was RMB23.9 billion ($3.27 billion), and non-GAAP Baidu Core operating margin was 23%.

Total other income, net was RMB7.4 billion ($1.01 billion), increasing 120% year over year, primarily due to a decrease in pickup of losses from an equity method investment, which modified certain terms of its preferred shares and resulted in significant loss pickup in 2023.

Income tax expense was RMB4.4 billion ($609 million), compared to RMB3.6 billion in the same period last year.

Net income attributable to Baidu was RMB23.8 billion ($3.26 billion), and diluted earnings per ADS was RMB65.91 ($9.03). Net income attributable to Baidu Core was RMB23.4 billion ($3.21 billion), and net margin for Baidu Core was 22%. Non-GAAP net income attributable to Baidu was RMB27.0 billion ($3.70 billion). Non-GAAP diluted earnings per ADS was RMB76.85 ($10.53). Non-GAAP net income attributable to Baidu Core was RMB26.3 billion ($3.61 billion), and non-GAAP net margin for Baidu Core was 25%.

Adjusted EBITDA was RMB33.1 billion ($4.53 billion) and adjusted EBITDA margin was 25%. Adjusted EBITDA for Baidu Core was RMB30.6 billion ($4.19 billion) and adjusted EBITDA margin for Baidu Core was 29%.

Free cash flow was RMB13.1 billion ($1.80 billion), and free cash flow excluding iQIYI was RMB11.1 billion ($1.52 billion).

Conference Call Information

Baidu's management will hold an earnings conference call at 7.30 AM on February 18, 2025, U.S. Eastern Time (8.30 PM on February 18, 2025, Beijing Time).

Please register in advance of the conference call using the link provided below. It will automatically direct you to the registration page of "Baidu Inc. Q4 2024 Earnings Conference Call". Please follow the steps to enter your registration details, then click "Register". Upon registering, you will then be provided with the dial-in number, the passcode, and your unique access PIN. This information will also be emailed to you as a calendar invite.

For pre-registration, please click:

https://s1.c-conf.com/diamondpass/10044727-f3pyuq.html

In the 10 minutes prior to the call start time, you may use the conference access information (including dial-in number(s), the passcode and unique access PIN) provided in the calendar invite that you have received following your pre-registration.

Additionally, a live and archived webcast of this conference call will be available at https://ir.baidu.com.

About Baidu

Founded in 2000, Baidu's mission is to make the complicated world simpler through technology. Baidu is a leading AI company with strong Internet foundation, trading on NASDAQ under "BIDU" and HKEX under "9888". One Baidu ADS represents eight Class A ordinary shares.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, Baidu's and other parties' strategic and operational plans, contain forward-looking statements. Baidu may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in announcements made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Baidu's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Baidu's growth strategies; its future business development, including development of new products and services; its ability to attract and retain users and customers; competition in the Chinese Internet search and newsfeed market; competition for online marketing customers; changes in the Company's revenues and certain cost or expense items as a percentage of its revenues; the outcome of ongoing, or any future, litigation or arbitration, including those relating to intellectual property rights; the expected growth of the Chinese-language Internet search and newsfeed market and the number of Internet and broadband users in China; Chinese governmental policies relating to the Internet and Internet search providers, and general economic conditions in China and elsewhere. Further information regarding these and other risks is included in the Company's annual report on Form 20-F and other documents filed with the Securities and Exchange Commission, and announcements on the website of the Hong Kong Stock Exchange. Baidu does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of the press release, and Baidu undertakes no duty to update such information, except as required under applicable law.

Non-GAAP Financial Measures

To supplement Baidu's consolidated financial results presented in accordance with GAAP, Baidu uses the following non-GAAP financial measures: non-GAAP operating income, non-GAAP operating margin, non-GAAP net income (loss) attributable to Baidu, non-GAAP net margin, non-GAAP diluted earnings per ADS, adjusted EBITDA, adjusted EBITDA margin and free cash flow. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

Baidu believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain items that may not be indicative of its recurring core business operating results, such as operating performance excluding non-cash charges or non-operating in nature. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to Baidu's historical performance and liquidity. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Company's results of operations. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data.

Non-GAAP operating income represents operating income excluding share-based compensation expenses, and amortization and impairment of intangible assets resulting from business combinations.

Non-GAAP net income attributable to Baidu represents net income attributable to Baidu excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations, disposal gain or loss, impairment of long-term investments, and fair value gain or loss of long-term investments, adjusted for related income tax effects. Baidu's share of equity method investments for these non-GAAP reconciling items, amortization and impairment of intangible assets not on the investees' books, accretion of their redeemable non-controlling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share, adjusted for related income tax effects, are also excluded.

Non-GAAP diluted earnings per ADS represents diluted earnings per ADS calculated by dividing non-GAAP net income attributable to Baidu, by the weighted average number of ordinary shares expressed in ADS. Adjusted EBITDA represents operating income excluding depreciation, amortization and impairment of intangible assets resulting from business combinations, and share-based compensation expenses.

For more information on non-GAAP financial measures, please see the tables captioned "Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measure."

 

 

 

Baidu, Inc. 











Condensed Consolidated Statements of  Income 





(In millions except for per share (or ADS) information, unaudited)











Three Months Ended



Twelve Months Ended







December 31,



September 30,



December 31,



December 31,



December 31,



December 31,



December 31,







2023



2024



2024



2024



2023



2024



2024







RMB



RMB



RMB



US$(2)



RMB



RMB



US$(2)



Revenues:































Online marketing services



20,804



20,108



19,340



2,650



81,203



78,563



10,763



Others



14,147



13,449



14,784



2,025



53,395



54,562



7,475



Total revenues 



34,951



33,557



34,124



4,675



134,598



133,125



18,238



































Costs and expenses:































Cost of revenues(1)



17,418



16,399



18,014



2,467



65,031



66,102



9,056



Selling, general and administrative(1)



5,854



5,867



6,678



915



23,519



23,620



3,236



Research and development(1)



6,287



5,366



5,515



756



24,192



22,133



3,032



Total costs and expenses



29,559



27,632



30,207



4,138



112,742



111,855



15,324



Operating income



5,392



5,925



3,917



537



21,856



21,270



2,914



































Other (loss) income:































Interest income



2,064



1,877



2,001



274



8,009



7,962



1,091



Interest expense



(774)



(673)



(643)



(88)



(3,248)



(2,824)



(387)



Foreign exchange (loss) gain, net



(449)



(1,096)



1,678



230



595



1,076



147



Share of (losses) earnings from equity method investments



(2,970)



32



(399)



(55)



(3,799)



(691)



(95)



Others, net



(398)



2,535



23



3



1,785



1,829



251



Total other (loss) income, net



(2,527)



2,675



2,660



364



3,342



7,352



1,007



































Income before income taxes



2,865



8,600



6,577



901



25,198



28,622



3,921



Income tax (benefit) expense



(96)



814



1,619



222



3,649



4,447



609



Net income 



2,961



7,786



4,958



679



21,549



24,175



3,312



Net income (loss) attributable to noncontrolling interests



362



154



(234)



(32)



1,234



415



57



Net income attributable to Baidu



2,599



7,632



5,192



711



20,315



23,760



3,255



































































Earnings per ADS (1 ADS representing 8 Class A ordinary shares):































 -Basic



6.85



21.93



14.41



1.97



55.83



66.40



9.10



 -Diluted



6.77



21.60



14.26



1.95



55.08



65.91



9.03



Earnings per share for Class A and Class B ordinary shares:































 -Basic



0.86



2.74



1.80



0.25



6.98



8.31



1.14



 -Diluted



0.85



2.70



1.78



0.24



6.89



8.24



1.13



Weighted average number of Class A and Class B ordinary shares outstanding (in millions):























 -Basic 



2,812



2,785



2,775



2,775



2,807



2,790



2,790



 -Diluted



2,830



2,789



2,783



2,783



2,837



2,798



2,798



































(1) Includes share-based compensation expenses as follows:































 Cost of revenues 



159



104



103



14



590



461



63



 Selling, general and administrative 



411



328



297



41



1,678



1,427



195



 Research and development 



1,068



612



685



93



4,077



2,896



397



 Total share-based compensation expenses 



1,638



1,044



1,085



148



6,345



4,784



655



































(2) All translations from RMB to U.S. dollars are made at a rate of RMB7.2993 to US$1.00, the exchange rate in effect as of December 31, 2024 as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System.

 

 

 

Baidu, Inc. 













Condensed Consolidated Balance Sheets













(In millions, unaudited)































December 31,



December 31,



December 31,





2023



2024



2024





RMB



RMB



US$

ASSETS













Current assets:













Cash and cash equivalents



25,231



24,832



3,402

Restricted cash



11,503



11,697



1,602

Short-term investments, net



168,670



102,608



14,057

Accounts receivable, net



10,848



10,104



1,384

Amounts due from related parties



1,424



790



108

Other current assets, net



12,579



18,818



2,580

Total current assets



230,255



168,849



23,133















Non-current assets:













Fixed assets, net



27,960



30,102



4,124

Licensed copyrights, net



6,967



6,930



949

Produced content, net



13,377



14,695



2,013

Intangible assets, net



881



772



106

Goodwill



22,586



22,586



3,094

Long-term investments, net



47,957



41,721



5,716

Long-term time deposits and held-to-maturity investments



24,666



98,535



13,499

Amounts due from related parties



195



137



19

Deferred tax assets, net



2,100



2,193



300

Operating lease right-of-use assets



10,851



10,898



1,493

Prepayments and receivables related to the proposed acquisition of YY Live, net



13,198



13,547



1,856

Other non-current assets



5,766



16,815



2,304

Total non-current assets



176,504



258,931



35,473















Total assets



406,759



427,780



58,606















LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY













Current liabilities:













Short-term loans



10,257



10,669



1,462

Accounts payable and accrued liabilities



37,717



41,443



5,677

Customer deposits and deferred revenue



14,627



14,624



2,003

Deferred income



306



684



94

Long-term loans, current portion



2



168



23

Convertible senior notes, current portion



2,802



242



33

Notes payable, current portion



6,029



8,026



1,100

Amounts due to related parties



1,603



1,794



246

Operating lease liabilities



3,108



3,303



453

Total current liabilities



76,451



80,953



11,091















Non-current liabilities:













Deferred income



200



231



32

Deferred revenue



481



585



80

Amounts due to related parties



77



56



8

Long-term loans



14,223



15,596



2,137

Notes payable



34,990



27,996



3,835

Convertible senior notes



8,144



8,351



1,144

Deferred tax liabilities



2,725



3,870



530

Operating lease liabilities



5,040



4,973



681

Other non-current liabilities



1,820



1,557



213

Total non-current liabilities



67,700



63,215



8,660















Total liabilities



144,151



144,168



19,751















Redeemable noncontrolling interests



9,465



9,870



1,352















Equity













Total Baidu shareholders' equity



243,626



263,620



36,116

Noncontrolling interests



9,517



10,122



1,387

Total equity



253,143



273,742



37,503















Total liabilities, redeemable noncontrolling interests, and equity



406,759



427,780



58,606















 

 

 

Baidu, Inc. 















































Selected Information















































(In millions, unaudited)







































































































Three months ended

December 31, 2023 (RMB)



Three months ended

September 30, 2024 (RMB)



Three months ended

December 31, 2024 (RMB)



Three months ended

December 31, 2024 (US$)







Baidu

Core

iQIYI

Elim &

adj(2)



Baidu,

Inc.



Baidu

Core

iQIYI

Elim &

adj(2)



Baidu,

Inc.



Baidu

Core

iQIYI

Elim &

adj(2)



Baidu,

Inc.



Baidu

Core

iQIYI

Elim &

adj(2)



Baidu,

Inc.



Total revenues 



27,488

7,707

(244)



34,951



26,524

7,246

(213)



33,557



27,698

6,613

(187)



34,124



3,795

906

(26)



4,675



  YOY



























1 %

(14 %)





(2 %)















  QOQ



























4 %

(9 %)





2 %



































































Costs and expenses: 



















































  Cost of revenues (1)



12,050

5,533

(165)



17,418



10,923

5,650

(174)



16,399



13,180

4,995

(161)



18,014



1,806

684

(23)



2,467



  Selling, general and administrative (1)



4,936

948

(30)



5,854



4,990

908

(31)



5,867



5,816

882

(20)



6,678



797

121

(3)



915



  Research and development (1)



5,834

453

-



6,287



4,917

449

-



5,366



5,064

451

-



5,515



694

62

-



756



Total costs and expenses 



22,820

6,934

(195)



29,559



20,830

7,007

(205)



27,632



24,060

6,328

(181)



30,207



3,297

867

(26)



4,138



  YOY 



















































  Cost of revenues 



























9 %

(10 %)





3 %















  Selling, general and administrative 



























18 %

(7 %)





14 %















  Research and development 



























(13 %)

(0 %)





(12 %)















  Costs and expenses



























5 %

(9 %)





2 %



































































Operating income (loss)



4,668

773

(49)



5,392



5,694

239

(8)



5,925



3,638

285

(6)



3,917



498

39

-



537



  YOY



























(22 %)

(63 %)





(27 %)















  QOQ



























(36 %)

19 %





(34 %)















Operating margin 



17 %

10 %





15 %



21 %

3 %





18 %



13 %

4 %





11 %



































































  Add: total other (loss) income, net



(2,267)

(260)

-



(2,527)



2,667

8

-



2,675



3,125

(465)

-



2,660



428

(64)

-



364



  Less: income tax (benefit) expense



(134)

38

-



(96)



803

11

-



814



1,612

7

-



1,619



221

1

-



222



  Less: net income (loss) attributable to NCI



95

9

258(3)



362



22

7

125(3)



154



(132)

2

(104)(3)



(234)



(19)

-

(13)(3)



(32)



Net income (loss) attributable to Baidu



2,440

466

(307)



2,599



7,536

229

(133)



7,632



5,283

(189)

98



5,192



724

(26)

13



711



  YOY



























117 %

-





100 %















  QOQ



























(30 %)

-





(32 %)















Net margin 



9 %

6 %





7 %



28 %

3 %





23 %



19 %

(3 %)





15 %



































































Non-GAAP financial measures:



















































Operating income (non-GAAP)



6,197

927





7,075



6,652

370





7,014



4,647

406





5,047



637

54





691



  YOY



























(25 %)

(56 %)





(29 %)















  QOQ



























(30 %)

10 %





(28 %)















Operating margin (non-GAAP)



23 %

12 %





20 %



25 %

5 %





21 %



17 %

6 %





15 %



































































Net income (loss) attributable to Baidu (non-GAAP)



7,500

681





7,755



5,676

480





5,886



6,741

(59)





6,709



924

(9)





919



  YOY



























(10 %)

-





(13 %)















  QOQ



























19 %

-





14 %















Net margin (non-GAAP)



27 %

9 %





22 %



21 %

7 %





18 %



24 %

(1 %)





20 %



































































Adjusted EBITDA



8,118

988





9,057



8,336

405





8,733



6,516

444





6,954



893

60





953



  YOY



























(20 %)

(55 %)





(23 %)















  QOQ



























(22 %)

10 %





(20 %)















Adjusted EBITDA margin 



30 %

13 %





26 %



31 %

6 %





26 %



24 %

7 %





20 %



































































(1) Includes share-based compensation as follows:



















































 Cost of revenues 



125

34





159



73

31





104



74

29





103



10

4





14



 Selling, general and administrative 



340

71





411



268

60





328



240

57





297



33

8





41



 Research and development 



1,020

48





1,068



574

38





612



652

33





685



90

3





93



 Total share-based compensation 



1,485

153





1,638



915

129





1,044



966

119





1,085



133

15





148



(2) Relates to intersegment eliminations and adjustments



















































(3) Relates to the net income attributable to iQIYI noncontrolling interests















































 

 

 

Baidu, Inc. 



























Selected Information



























(In millions except for per ADS information, unaudited)

































































Twelve months ended

December 31, 2023 (RMB)



Twelve months ended

December 31, 2024 (RMB)



Twelve months ended

December 31, 2024 (US$)





Baidu

Core

iQIYI

Elim &

adj(2)



Baidu,

Inc.



Baidu

Core

iQIYI

Elim &

adj(2)



Baidu,

Inc.



Baidu

Core

iQIYI

Elim &

adj(2)



Baidu,

Inc.

Total revenues 



103,465

31,873

(740)



134,598



104,712

29,225

(812)



133,125



14,345

4,004

(111)



18,238

  YOY















1 %

(8 %)





(1 %)



















































Costs and expenses: 





































  Cost of revenues (1)



42,592

23,103

(664)



65,031



44,830

21,954

(682)



66,102



6,142

3,008

(94)



9,056

  Selling, general and administrative (1)



19,623

4,014

(118)



23,519



20,049

3,682

(111)



23,620



2,747

504

(15)



3,236

  Research and development (1)



22,425

1,767

-



24,192



20,355

1,778

-



22,133



2,788

244

-



3,032

Total costs and expenses 



84,640

28,884

(782)



112,742



85,234

27,414

(793)



111,855



11,677

3,756

(109)



15,324

  YOY 





































  Cost of revenues 















5 %

(5 %)





2 %













  Selling, general and administrative 















2 %

(8 %)





0 %













  Research and development 















(9 %)

1 %





(9 %)













  Cost and expenses















1 %

(5 %)





(1 %)



















































Operating income (loss)



18,825

2,989

42



21,856



19,478

1,811

(19)



21,270



2,668

248

(2)



2,914

  YOY















3 %

(39 %)





(3 %)













Operating margin 



18 %

9 %





16 %



19 %

6 %





16 %



















































  Add: total other income (loss), net



4,298

(956)

-



3,342



8,311

(959)

-



7,352



1,139

(132)

-



1,007

  Less: income tax expense



3,568

81

-



3,649



4,386

61

-



4,447



601

8

-



609

  Less: net income (loss) attributable to NCI



154

27

1,053(3)



1,234



(28)

27

416(3)



415



(4)

4

57(3)



57

Net income (loss) attributable to Baidu



19,401

1,925

(1,011)



20,315



23,431

764

(435)



23,760



3,210

104

(59)



3,255

  YOY















21 %

(60 %)





17 %













Net margin 



19 %

6 %





15 %



22 %

3 %





18 %



















































Non-GAAP financial measures:





































Operating income (non-GAAP)



24,748

3,643





28,433



23,890

2,363





26,234



3,273

323





3,594

  YOY















(3 %)

(35 %)





(8 %)













Operating margin (non-GAAP)



24 %

11 %





21 %



23 %

8 %





20 %



















































Net income attributable to Baidu (non-GAAP)



27,418

2,838





28,747



26,335

1,512





27,002



3,608

206





3,699

  YOY















(4 %)

(47 %)





(6 %)













Net margin (non-GAAP)



26 %

9 %





21 %



25 %

5 %





20 %



















































Adjusted EBITDA



31,863

3,918





35,823



30,587

2,510





33,078



4,190

344





4,532

  YOY















(4 %)

(36 %)





(8 %)













Adjusted EBITDA margin 



31 %

12 %





27 %



29 %

9 %





25 %



















































(1) Includes share-based compensation as follows:





































 Cost of revenues 



457

133





590



340

121





461



47

16





63

 Selling, general and administrative 



1,363

315





1,678



1,153

274





1,427



158

37





195

 Research and development 



3,888

189





4,077



2,746

150





2,896



376

21





397

 Total share-based compensation 



5,708

637





6,345



4,239

545





4,784



581

74





655

(2) Relates to intersegment eliminations and adjustments





































(3) Relates to the net loss attributable to iQIYI noncontrolling interests

































 

 

 

Baidu, Inc. 

































Condensed Consolidated Statements of Cash Flows

































(In millions,unaudited)







































































Three months ended 



Three months ended 



Three months ended 



Three months ended 





December 31, 2023 (RMB)



September 30, 2024 (RMB)



December 31, 2024 (RMB)



December 31, 2024 (US$)





 Baidu

 excl.

iQIYI

iQIYI

Baidu,

Inc.



 Baidu

excl.

iQIYI

iQIYI

Baidu,

Inc.



 Baidu

excl.

iQIYI

iQIYI

Baidu,

Inc.



 Baidu

excl.

iQIYI

iQIYI

Baidu,

Inc.

Net cash provided by operating activities



9,985

633

10,618



4,036

243

4,279



1,836

520

2,356



252

71

323

Net cash used in investing activities 



(11,805)

(1,431)

(13,236)



(12,300)

(1,663)

(13,963)



(4,741)

(896)

(5,637)



(649)

(123)

(772)

Net cash (used in) provided by financing activities



(7,586)

(22)

(7,608)



(2,787)

(2,612)

(5,399)



(1,784)

114

(1,670)



(245)

16

(229)

Effect of exchange rate changes on cash, cash equivalents and restricted

cash



(364)

(31)

(395)



(721)

(84)

(805)



582

61

643



80

8

88

Net decrease in cash, cash equivalents and restricted cash 



(9,770)

(851)

(10,621)



(11,772)

(4,116)

(15,888)



(4,107)

(201)

(4,308)



(562)

(28)

(590)

Cash, cash equivalents and restricted cash

































  At beginning of period



42,063

6,132

48,195



48,878

7,907

56,785



37,106

3,791

40,897



5,084

519

5,603

  At end of period



32,293

5,281

37,574



37,106

3,791

40,897



32,999

3,590

36,589



4,522

491

5,013



































Net cash provided by operating activities



9,985

633

10,618



4,036

243

4,279



1,836

520

2,356



252

71

323

Less: Capital expenditures



(3,641)

(19)

(3,660)



(1,637)

(8)

(1,645)



(2,312)

(21)

(2,333)



(317)

(3)

(320)

Free cash flow



6,344

614

6,958



2,399

235

2,634



(476)

499

23



(65)

68

3



































Note: Baidu excl. iQIYI represents Baidu, Inc. minus iQIYI's consolidated cash flows.



























 

 

 

Baidu, Inc. 

























Condensed Consolidated Statements of Cash Flows

























(In millions,unaudited)























































Twelve months ended



Twelve months ended



Twelve months ended





December 31, 2023 (RMB)



December 31, 2024 (RMB)



December 31, 2024 (US$)





 Baidu

excl.

iQIYI

iQIYI

Baidu,

Inc.



 Baidu

excl.

iQIYI

iQIYI

Baidu,

Inc.



 Baidu

excl.

iQIYI

iQIYI

Baidu,

Inc.

Net cash provided by operating activities



33,263

3,352

36,615



19,126

2,108

21,234



2,620

289

2,909

Net cash used in investing activities 



(48,657)

(1,740)

(50,397)



(6,110)

(2,445)

(8,555)



(837)

(335)

(1,172)

Net cash used in financing activities



(9,876)

(4,286)

(14,162)



(12,391)

(1,368)

(13,759)



(1,698)

(187)

(1,885)

Effect of exchange rate changes on cash, cash equivalents and

restricted cash



189

93

282



81

14

95



11

2

13

Net (decrease) increase in cash, cash equivalents and restricted cash 



(25,081)

(2,581)

(27,662)



706

(1,691)

(985)



96

(231)

(135)

Cash, cash equivalents and restricted cash

























  At beginning of period



57,374

7,862

65,236



32,293

5,281

37,574



4,426

722

5,148

  At end of period



32,293

5,281

37,574



32,999

3,590

36,589



4,522

491

5,013



























Net cash provided by operating activities



33,263

3,352

36,615



19,126

2,108

21,234



2,620

289

2,909

Less: Capital expenditures



(11,154)

(36)

(11,190)



(8,055)

(79)

(8,134)



(1,103)

(11)

(1,114)

Free cash flow



22,109

3,316

25,425



11,071

2,029

13,100



1,517

278

1,795



























Note: Baidu excl. iQIYI represents Baidu, Inc. minus iQIYI's consolidated cash flows.



















 

 

 

Baidu, Inc. 



































Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures  



























(In millions except for per ADS information, unaudited)











































































Three months ended 



Three months ended 



Three months ended 



Three months ended 







December 31, 2023 (RMB)



September 30, 2024 (RMB)



December 31, 2024 (RMB)



December 31, 2024 (US$)







Baidu

Core

iQIYI

Baidu,

Inc.



Baidu

Core

iQIYI

Baidu,

Inc.



Baidu

Core

iQIYI

Baidu,

 Inc.



Baidu

Core

iQIYI

Baidu,

Inc.



Operating income



4,668

773

5,392



5,694

239

5,925



3,638

285

3,917



498

39

537



Add: Share-based compensation expenses



1,485

153

1,638



915

129

1,044



966

119

1,085



133

15

148



Add: Amortization and impairment of intangible assets(1)



44

1

45



43

2

45



43

2

45



6

-

6



Operating income (non-GAAP)



6,197

927

7,075



6,652

370

7,014



4,647

406

5,047



637

54

691







































Add:  Depreciation of fixed assets



1,921

61

1,982



1,684

35

1,719



1,869

38

1,907



256

6

262



Adjusted EBITDA



8,118

988

9,057



8,336

405

8,733



6,516

444

6,954



893

60

953







































Net income (loss) attributable to Baidu



2,440

466

2,599



7,536

229

7,632



5,283

(189)

5,192



724

(26)

711



Add: Share-based compensation expenses



1,484

153

1,553



914

129

972



965

119

1,019



131

16

140



Add: Amortization and impairment of intangible assets(1)



42

1

42



41

2

42



41

2

42



6

-

6



Add: Disposal (gain) loss



(37)

(1)

(38)



(1,501)

22

(1,491)



7

-

7



1

-

1



Add: Impairment of long-term investments



132

62

160



26

91

68



84

14

90



12

2

12



Add: Fair value loss (gain) of long-term investments



403

-

403



(1,361)

7

(1,358)



(288)

(5)

(290)



(39)

(1)

(40)



Add: Reconciling items on equity method investments(2)



3,172

-

3,172



8

-

8



679

-

679



93

-

93



Add: Tax effects on non-GAAP adjustments(3)



(136)

-

(136)



13

-

13



(30)

-

(30)



(4)

-

(4)



Net income (loss) attributable to Baidu (non-GAAP)



7,500

681

7,755



5,676

480

5,886



6,741

(59)

6,709



924

(9)

919







































Diluted earnings per ADS







6.77







21.60







14.26







1.95



Add:  Accretion of the redeemable noncontrolling interests







0.53







0.01







0.55







0.08



Add:  Non-GAAP adjustments to earnings per ADS







14.56







(5.01)







4.37







0.60



Diluted earnings per ADS (non-GAAP)







21.86







16.60







19.18







2.63







































(1) This represents amortization and impairment of intangible assets resulting from business combinations.



(2) This represents Baidu's share of equity method investments for other non-GAAP reconciling items, amortization and impairment of intangible assets not on the investee's books, accretion of their redeemable noncontrolling interests, and the gain or loss

associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share.





(3) This represents tax impact of all non-GAAP adjustments.



 

 

 

Baidu, Inc. 



























Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures  



















(In millions except for per ADS information, unaudited)



























































Twelve months ended



Twelve months ended



Twelve months ended







December 31, 2023 (RMB)



December 31, 2024 (RMB)



December 31, 2024 (US$)







Baidu Core

iQIYI

Baidu, Inc.



Baidu Core

iQIYI

Baidu, Inc.



Baidu Core

iQIYI

Baidu, Inc.



Operating income



18,825

2,989

21,856



19,478

1,811

21,270



2,668

248

2,914



Add: Share-based compensation expenses



5,708

637

6,345



4,239

545

4,784



581

74

655



Add: Amortization and impairment of intangible assets(1)



215

17

232



173

7

180



24

1

25



Operating income (non-GAAP)



24,748

3,643

28,433



23,890

2,363

26,234



3,273

323

3,594































Add:  Depreciation of fixed assets



7,115

275

7,390



6,697

147

6,844



917

21

938



Adjusted EBITDA



31,863

3,918

35,823



30,587

2,510

33,078



4,190

344

4,532































Net income attributable to Baidu



19,401

1,925

20,315



23,431

764

23,760



3,210

104

3,255



Add: Share-based compensation expenses



5,704

637

5,993



4,235

545

4,482



580

75

613



Add: Amortization and impairment of intangible assets(1)



195

17

204



165

7

168



23

1

23



Add: Disposal (gain) loss



(1,926)

(90)

(1,967)



(1,982)

22

(1,972)



(272)

3

(270)



Add: Impairment of long-term investments



479

336

631



172

193

260



24

26

36



Add: Fair value (gain) loss of long-term investments



(54)

4

(52)



(393)

(19)

(403)



(54)

(3)

(55)



Add: Reconciling items on equity method investments(2)



3,918

9

3,922



1,050

-

1,050



144

-

144



Add: Tax effects on non-GAAP adjustments(3)



(299)

-

(299)



(343)

-

(343)



(47)

-

(47)



Net income attributable to Baidu (non-GAAP)



27,418

2,838

28,747



26,335

1,512

27,002



3,608

206

3,699































Diluted earnings per ADS







55.08







65.91







9.03



Add:  Accretion of the redeemable noncontrolling interests







2.02







1.68







0.23



Add:  Non-GAAP adjustments to earnings per ADS







23.75







9.26







1.27



Diluted earnings per ADS (non-GAAP)







80.85







76.85







10.53































(1) This represents amortization and impairment of intangible assets resulting from business combinations.



(2) This represents Baidu's share of equity method investments for other non-GAAP reconciling items, amortization and impairment of intangible assets not on the investee's books,

accretion of their redeemable noncontrolling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share.





(3) This represents tax impact of all non-GAAP adjustments.



 

Cision View original content:https://www.prnewswire.com/news-releases/baidu-announces-fourth-quarter-and-fiscal-year-2024-results-302378728.html

SOURCE Baidu, Inc.

Visual performance / price development - Baidu
Smart analysis and research tools can be found here.
This publication was provided by our content partner PR Newswire
PR Newswire
via PR Newswire - Newsfeed
Cision ©2025
PR Newswire
Contact:
300 S Riverside Plaza, Chicago, Illinois, USA
+001 (0) 888-776-0942