Put companies on watchlist
Penske Automotive Group
ISIN: US70959W1036
WKN: A0MWJE
About
Company Snapshot
New: Enable Investor Alerts
Be informed about new publications
New: AI Factsheet

Corporate News meets AI! 
Content analysis and summary

Penske Automotive Group · ISIN: US70959W1036 · PR Newswire (ID: 20241029DE42513)
29 October 2024 11:58AM

PENSKE AUTOMOTIVE GROUP REPORTS QUARTERLY RESULTS


Quarterly Revenue Increases 2% to $7.6 Billion

Record Quarterly Retail Automotive Service and Parts Revenue of $778.0 Million, up 14%

Same-Store Retail Automotive Service and Parts Revenue up 7% and Related Gross Profit up 6%

Earnings Before Taxes of $304.4 Million and Earnings Per Share of $3.39

BLOOMFIELD HILLS, Mich., Oct. 29, 2024 /PRNewswire/ -- Penske Automotive Group, Inc. (NYSE: PAG), a diversified international transportation services company and one of the world's premier automotive and commercial truck retailers, today announced quarterly results for the third quarter of 2024. For the quarter, revenue increased 2% from the third quarter of 2023 to $7.6 billion. Net income attributable to common stockholders was $226.1 million compared to $263.4 million in the prior year period, and related earnings per share was $3.39 compared to $3.92 for the same period in 2023. Foreign currency exchange positively impacted revenue by $69.0 million, net income attributable to common stockholders by $1.7 million, and earnings per share by $0.03.

Third Quarter 2024 Operating Highlights Compared to Third Quarter 2023

  • New and Used Retail Automotive Units Delivered – decreased 4%
    • New Vehicle +5%; Used Vehicle -13%
  • Retail Automotive Same-Store Revenue – decreased 5%
    • New Vehicle -1%; Used Vehicle -12%; Finance & Insurance -9%; Service & Parts +7%
  • New and Used Retail Commercial Truck Units – increased 14%
    • New Vehicle +16%; Used Vehicle +5%
  • Retail Commercial Truck Same-Store Revenue – increased 5%
    • New Vehicle +11%; Used Vehicle -13%; Finance & Insurance -27%; Service & Parts -5%

Third Quarter 2024 Performance

During the third quarter, retail automotive service and parts revenue increased 14% to a record $778.0 million. New and used automotive gross profit per unit retailed remained strong, and variable gross profit per unit retailed increased sequentially when compared to the second quarter of 2024 by $8. In addition, when compared to the same sequential period, equity earnings from the Company's investment in Penske Transportation Solutions increased 14%.

Commenting on the Company's financial results, Chair and CEO Roger Penske said, "I am pleased with our financial performance during the third quarter, despite the impact from the stop sale of certain vehicles and the residual impact from the CDK Cyber Security incident. New and used retail automotive gross profit per unit remained strong, retail automotive service and parts performed at record levels, the retail commercial truck business performed well, selling, general, and administrative expenses remained well controlled, and the equity income from Penske Transportation Solutions increased 14% sequentially despite continued freight challenges."

For the nine months ended September 30, 2024, revenue increased 2% to $22.7 billion. Net income attributable to common stockholders was $682.5 million compared to $862.5 million in the prior year period, and related earnings per share was $10.20 compared to $12.64 for the same period in 2023. Foreign currency exchange positively impacted revenue by $166.2 million, net income attributable to common stockholders by $2.7 million, and earnings per share by $0.04.

Retail Automotive Dealerships

For the three months ended September 30, 2024, total new units delivered increased 5% and used units delivered decreased 13%. During 2024, the Company transitioned its U.K. based CarShop locations to Sytner Select dealerships. These dealerships sell fewer units which contributed to the 13% decline in used vehicles retailed during the third quarter. Excluding these U.K. used only vehicle dealerships, used vehicles retailed would have increased 1%. Same-store retail units declined 7% but only decreased 3% when excluding the U.K. used only vehicle dealerships. Total retail automotive revenue remained flat at $6.3 billion but declined 5% on a same-store basis. Service and parts revenue increased 14% to $778.0 million and increased 7% on a same-store basis. Total retail automotive gross profit increased 2% to $1.0 billion.

Retail Commercial Truck Dealerships

As of September 30, 2024, Premier Truck Group operated 46 North American retail commercial truck locations. For the three months ended September 30, 2024, retail unit sales increased 14% to 6,331. Revenue was $1.1 billion compared to $964.7 million in the same period last year. Earnings before taxes was $56.5 million compared to $61.1 million in the same period in 2023. For the nine months ended September 30, 2024, revenue was $2.7 billion compared to $2.8 billion in the same period last year. Earnings before taxes was $158.7 million compared to $173.7 million in the same period in 2023.

Penske Transportation Solutions Investment

Penske Transportation Solutions ("PTS") is a leading provider of full-service truck leasing, truck rental, contract maintenance, and logistics services. PTS operates a managed fleet with over 442,000 trucks, tractors, and trailers under lease, rental and/or maintenance contracts. Penske Automotive Group has a 28.9% ownership interest in PTS and accounts for its ownership interest using the equity method of accounting. For the three and nine months ended September 30, 2024, the Company recorded $60.3 million and $145.7 million in earnings compared to $84.1 million and $238.3 million for the same periods in 2023. Equity earnings increased by 14% sequentially as full-service leasing and logistics continued to perform well.

Corporate Development, Capital Allocation, Liquidity, and Leverage

During the nine months ended September 30, 2024, the Company repurchased 0.4 million shares of common stock for approximately $58.1 million under our securities repurchase program and also acquired 0.1 million shares of our common stock for $18.4 million from employees in connection with a net share settlement feature of employee equity awards. As of September 30, 2024, $157.4 million remained available under the Company's existing repurchase authority. Additionally, the Board of Directors approved a quarterly dividend of $1.19 per share representing an 11%, or $0.12 per share, increase and represents the fourth increase to the Company's dividend in 2024 and the 16th consecutive quarterly increase. The dividend is payable on December 3, 2024, to shareholders of record on November 15, 2024. Including this dividend distribution and the Company's securities repurchases, the Company will have returned approximately $350 million to shareholders in 2024.

In July 2024, we announced the acquisition of Bill Brown Ford, representing $550 million in estimated annualized revenue. Year-to-date 2024, Penske Automotive Group has completed acquisitions representing nearly $2 billion in estimated annualized revenue.

In October 2024, we signed an agreement to acquire a third Porsche dealership in Melbourne, Australia. This dealership will be acquired from Porsche Retail Group Australia Pty Ltd. and will complement the two Porsche dealerships the Company acquired in Melbourne during the second quarter of 2024. The acquisition is expected to add $130 million in estimated annualized revenue, bringing the estimated annualized revenue for the three Porsche Dealerships in Melbourne to $260 million. The acquisition is subject to customary conditions and is expected to close by the end of this year.

As of September 30, 2024, the Company had approximately $1.7 billion in liquidity, including $92 million in cash and $1.6 billion of availability under its U.S. and international credit agreements. The Company's leverage ratio at September 30, 2024 was 1.3x.

Conference Call

Penske Automotive Group will host a conference call discussing financial results relating to the third quarter of 2024 on Tuesday, October 29, 2024, at 1:00 p.m. Eastern Daylight Time. To listen to the conference call, participants must dial (877) 692-8955 [International, please dial (234) 720-6979] using access code 5321074. The call will also be simultaneously broadcast over the Internet, available through the Investors section of the Penske Automotive Group website. Additionally, an investor presentation relating to the third quarter 2024 financial results has been posted to the Investors section of the Company's website. To access the presentation or to listen to the Company's webcast, please refer to www.penskeautomotive.com

About Penske Automotive

Penske Automotive Group, Inc., (NYSE: PAG) headquartered in Bloomfield Hills, Michigan, is a diversified international transportation services company and one of the world's premier automotive and commercial truck retailers. PAG operates dealerships in the United States, the United Kingdom, Canada, Germany, Italy, Japan, and Australia and is one of the largest retailers of commercial trucks in North America for Freightliner. PAG also distributes and retails commercial vehicles, diesel and gas engines, power systems, and related parts and services principally in Australia and New Zealand. PAG employs over 28,950 people worldwide. Additionally, PAG owns 28.9% of Penske Transportation Solutions ("PTS"), a business that employs over 44,000 people worldwide, manages one of the largest, most comprehensive and modern trucking fleets in North America with over 442,000 trucks, tractors, and trailers under lease, rental, and/or maintenance contracts and provides innovative transportation, supply chain, and technology solutions to its customers. PAG is a member of the S&P Mid Cap 400, Fortune 500, Russell 1000, and Russell 3000 indexes. For additional information, including the Company's 2023 Corporate Responsibility Report highlighting its corporate responsibility strategies, activities, and certain metrics, visit the Company's website at www.penskeautomotive.com

Non-GAAP Financial Measures

This release contains certain non-GAAP financial measures as defined under SEC rules, such as earnings before interest, taxes, depreciation, and amortization ("EBITDA"), adjusted EBITDA, and leverage ratio. The Company has reconciled these measures to the most directly comparable GAAP measures in the release. The Company believes that these widely accepted measures of operating profitability improve the transparency of the Company's disclosures and provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations and improve the period-to-period comparability of the Company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the Company's financial information that is presented in accordance with GAAP.

Caution Concerning Forward Looking Statements

Statements in this press release may involve forward-looking statements, including forward-looking statements regarding Penske Automotive Group, Inc.'s financial performance, acquisition activity, expectations, and future plans. Actual results may vary materially because of risks and uncertainties that are difficult to predict. These risks and uncertainties include, among others, our ability to successfully complete the pending acquisition and satisfy applicable closing conditions, our ability to successfully integrate acquired dealerships into our existing operations and obtain certain contemplated synergies, those related to macro-economic, geo-political and industry conditions and events, including their impact on new and used vehicle sales, the availability of consumer credit, changes in consumer demand, consumer confidence levels, fuel prices, demand for trucks to move freight with respect to PTS and PTG, personal discretionary spending levels, interest rates, and unemployment rates; our ability to obtain vehicles and parts from our manufacturers, especially in light of supply chain disruptions due to natural disasters, the shortage of vehicle components, international conflicts, including the war in Ukraine, challenges in sourcing labor, or labor strikes or work stoppages, or other disruptions; changes in the retail model either from direct sales by manufacturers, a transition to an agency model of sales, sales by online competitors, or from the expansion of electric vehicles; disruptions to the security and availability of our information technology systems and those of our third party providers, which systems are increasingly threatened by ransomware and other cyber attacks, the effects of a pandemic on the global economy, including our ability to react effectively to changing business conditions in light of any pandemic; the rate of inflation, including its impact on vehicle affordability; changes in interest rates and foreign currency exchange rates; our ability to consummate, integrate, obtain synergies, and realize returns on our acquisitions; with respect to PTS, changes in the financial health of its customers, labor strikes or work stoppages by its employees, a reduction in PTS' asset utilization rates, continued availability from truck manufacturers and suppliers of vehicles and parts for its fleet, changes in values of used trucks which affects PTS' profitability on truck sales and regulatory risks and related compliance costs, our ability to realize returns on our significant capital investments in new and upgraded dealership facilities; our ability to navigate a rapidly changing automotive and truck landscape; our ability to respond to new or enhanced regulations in both our domestic and international markets relating to dealerships and vehicles sales, including those related to the sales process or emissions standards, as well as changes in consumer sentiment relating to commercial truck sales that may hinder our or PTS' ability to maintain, acquire, sell, or operate trucks; the success of our distribution of commercial vehicles, engines, and power systems; natural disasters; recall initiatives or other disruptions that interrupt the supply of vehicles or parts to us; the outcome of legal and administrative matters, and other factors over which management has limited control. These forward-looking statements should be evaluated together with additional information about Penske Automotive Group's business, markets, conditions, risks, and other uncertainties, which could affect Penske Automotive Group's future performance. The risks and uncertainties discussed above are not exhaustive and additional risk and uncertainties are addressed in Penske Automotive Group's Form 10-K for the year ended December 31, 2023, its Form 10-Q for the quarterly periods ended March 31, 2024, and June 30, 2024, and its other filings with the Securities and Exchange Commission. This press release speaks only as of its date, and Penske Automotive Group disclaims any duty to update the information herein.

Inquiries should contact:





Shelley Hulgrave

Anthony Pordon

Executive Vice President and

Executive Vice President Investor Relations

Chief Financial Officer

and Corporate Development

Penske Automotive Group, Inc.

Penske Automotive Group, Inc.

248-648-2812

248-648-2540

shulgrave@penskeautomotive.com

tpordon@penskeautomotive.com

 

PENSKE AUTOMOTIVE GROUP, INC.

Consolidated Condensed Statements of Income

 (Amounts In Millions, Except Per Share Data)

(Unaudited)





Three Months Ended



Nine Months Ended



September 30,



September 30,



2024



2023



Change



2024



2023



Change

Revenue

$  7,590.8



$  7,447.8



1.9 %



$ 22,735.3



$ 22,255.3



2.2 %

Cost of Sales

6,347.6



6,227.4



1.9 %



18,982.8



18,509.6



2.6 %

Gross Profit

$  1,243.2



$  1,220.4



1.9 %



$  3,752.5



$  3,745.7



0.2 %

SG&A Expenses

885.2



853.5



3.7 %



2,652.5



2,556.5



3.8 %

Depreciation

40.6



35.4



14.7 %



117.0



103.4



13.2 %

Operating Income

$     317.4



$     331.5



(4.3) %



$     983.0



$  1,085.8



(9.5) %

Floor Plan Interest Expense

(50.8)



(35.5)



43.1 %



(142.2)



(94.2)



51.0 %

Other Interest Expense

(22.9)



(24.5)



(6.5) %



(64.1)



(69.5)



(7.8) %

Equity in Earnings of Affiliates

60.7



85.0



(28.6) %



148.0



241.6



(38.7) %

Income Before Income Taxes

$     304.4



$     356.5



(14.6) %



$     924.7



$  1,163.7



(20.5) %

Income Taxes

(77.4)



(92.1)



(16.0) %



(238.6)



(297.1)



(19.7) %

Net Income

$     227.0



$     264.4



(14.1) %



$     686.1



$     866.6



(20.8) %

Less: Income Attributable to Non-Controlling Interests

0.9



1.0



(10.0) %



3.6



4.1



(12.2) %

Net Income Attributable to Common Stockholders

$     226.1



$     263.4



(14.2) %



$     682.5



$     862.5



(20.9) %

























Amounts Attributable to Common Stockholders:























Net Income

$     227.0



$     264.4



(14.1) %



$     686.1



$     866.6



(20.8) %

Less: Income Attributable to Non-Controlling Interests

0.9



1.0



(10.0) %



3.6



4.1



(12.2) %

Net Income Attributable to Common Stockholders

$     226.1



$     263.4



(14.2) %



$     682.5



$     862.5



(20.9) %

Income Per Share

$       3.39



$       3.92



(13.5) %



$     10.20



$     12.64



(19.3) %

Weighted Average Shares Outstanding

66.8



67.3



(0.7) %



66.9



68.2



(1.9) %

 

PENSKE AUTOMOTIVE GROUP, INC.

Consolidated Condensed Balance Sheets

(Amounts In Millions)

(Unaudited)







September 30,



December 31,





2024



2023

Assets:













Cash and Cash Equivalents



$                             91.9



$                             96.4

Accounts Receivable, Net





1,021.7





1,114.6

Inventories





4,822.4





4,293.1

Other Current Assets





242.8





175.6

Total Current Assets





6,178.8





5,679.7

Property and Equipment, Net





3,019.3





2,765.2

Operating Lease Right-of-Use Assets





2,505.9





2,405.5

Intangibles





3,418.9





2,983.1

Other Long-Term Assets





1,942.5





1,838.0

Total Assets



$                      17,065.4



$                      15,671.5















Liabilities and Equity:













Floor Plan Notes Payable



$                        2,660.6



$                        2,255.6

Floor Plan Notes Payable – Non-Trade





1,513.7





1,515.9

Accounts Payable





926.7





866.9

Accrued Expenses and Other Current Liabilities





907.5





809.8

Current Portion Long-Term Debt





745.8





209.7

Total Current Liabilities





6,754.3





5,657.9

Long-Term Debt





1,132.2





1,419.5

Long-Term Operating Lease Liabilities





2,436.6





2,336.0

Other Long-Term Liabilities





1,508.3





1,502.5

Total Liabilities





11,831.4





10,915.9

Equity





5,234.0





4,755.6

Total Liabilities and Equity



$                      17,065.4



$                      15,671.5

 

PENSKE AUTOMOTIVE GROUP, INC.

Consolidated Operations

Selected Data

(Unaudited)





Three Months Ended



Nine Months Ended



September 30,



September 30,



2024



2023



2024



2023

Geographic Revenue Mix:















North America

61.2 %



61.2 %



59.2 %



59.7 %

U.K.

29.8 %



31.0 %



31.7 %



32.3 %

Other International

9.0 %



7.8 %



9.1 %



8.0 %

Total

100.0 %



100.0 %



100.0 %



100.0 %

















Revenue: (Amounts in Millions)















Retail Automotive

$   6,340.7



$   6,325.4



$ 19,434.1



$ 19,031.2

Retail Commercial Truck

1,063.3



964.7



2,747.4



2,779.5

Commercial Vehicle Distribution and Other

186.8



157.7



553.8



444.6

Total

$   7,590.8



$   7,447.8



$ 22,735.3



$ 22,255.3

















Gross Profit: (Amounts in Millions)















Retail Automotive

$   1,041.5



$   1,025.3



$   3,173.7



$   3,173.8

Retail Commercial Truck

157.1



155.4



446.4



449.2

Commercial Vehicle Distribution and Other

44.6



39.7



132.4



122.7

Total

$   1,243.2



$   1,220.4



$   3,752.5



$   3,745.7

















Gross Margin:















Retail Automotive

16.4 %



16.2 %



16.3 %



16.7 %

Retail Commercial Truck

14.8 %



16.1 %



16.2 %



16.2 %

Commercial Vehicle Distribution and Other

23.9 %



25.2 %



23.9 %



27.6 %

Total

16.4 %



16.4 %



16.5 %



16.8 %



















Three Months Ended



Nine Months Ended



September 30,



September 30,



2024



2023



2024



2023

Operating Items as a Percentage of Revenue:















Gross Profit

16.4 %



16.4 %



16.5 %



16.8 %

Selling, General and Administrative Expenses

11.7 %



11.5 %



11.7 %



11.5 %

Operating Income

4.2 %



4.5 %



4.3 %



4.9 %

Income Before Income Taxes

4.0 %



4.8 %



4.1 %



5.2 %

















Operating Items as a Percentage of Total Gross Profit:















Selling, General and Administrative Expenses

71.2 %



69.9 %



70.7 %



68.3 %

Operating Income

25.5 %



27.2 %



26.2 %



29.0 %

 



Three Months Ended



Nine Months Ended



September 30,



September 30,

(Amounts in Millions)

2024



2023



2024



2023

























EBITDA(1)

$     367.9



$     416.4



$  1,105.8



$  1,336.6

Floor Plan Credits

$       13.4



$       11.7



$       37.3



$       32.8

Rent Expense

$       65.9



$       61.6



$     196.5



$     185.5

_______________________























(1)     See the following Non-GAAP reconciliation table.























 

PENSKE AUTOMOTIVE GROUP, INC.

Retail Automotive Operations

(Unaudited)





Three Months Ended



Nine Months Ended



September 30,



September 30,



2024



2023



Change



2024



2023



Change

Retail Automotive Units:































New Retail



49,523





48,060



3.0 %





149,051





145,284



2.6 %

Used Retail



57,738





66,009



(12.5) %





192,574





199,231



(3.3) %

  Total Retail



107,261





114,069



(6.0) %





341,625





344,515



(0.8) %

New Agency



10,290





8,695



18.3 %





29,443





24,559



19.9 %

  Total Retail and Agency



117,551





122,764



(4.2) %





371,068





369,074



0.5 %

































Retail Automotive Revenue: (Amounts in Millions)































New Vehicles

$

2,890.2



$

2,742.7



5.4 %



$

8,688.6



$

8,284.1



4.9 %

Used Vehicles



2,123.9





2,322.1



(8.5) %





6,735.9





6,949.5



(3.1) %

Finance and Insurance, Net



193.1





210.1



(8.1) %





607.8





631.0



(3.7) %

Service and Parts



778.0





685.2



13.5 %





2,276.9





2,053.4



10.9 %

Fleet and Wholesale



355.5





365.3



(2.7) %





1,124.9





1,113.2



1.1 %

  Total Revenue

$

6,340.7



$

6,325.4



0.2 %



$

19,434.1



$

19,031.2



2.1 %

































Retail Automotive Gross Profit: (Amounts in Millions)































New Vehicles

$

274.1



$

296.0



(7.4) %



$

837.5



$

936.6



(10.6) %

Used Vehicles



108.6





103.2



5.2 %





358.0





349.1



2.5 %

Finance and Insurance, Net



193.1





210.1



(8.1) %





607.8





631.0



(3.7) %

Service and Parts



449.8





404.4



11.2 %





1,321.8





1,209.8



9.3 %

Fleet and Wholesale



15.9





11.6



37.1 %





48.6





47.3



2.7 %

  Total Gross Profit

$

1,041.5



$

1,025.3



1.6 %



$

3,173.7



$

3,173.8



— %

































Retail Automotive Revenue Per Vehicle Retailed:































New Vehicles (excluding agency)

$

57,879



$

56,653



2.2 %



$

57,840



$

56,676



2.1 %

Used Vehicles



36,785





35,179



4.6 %





34,978





34,882



0.3 %

































Retail Automotive Gross Profit Per Vehicle Retailed:































New Vehicles (excluding agency)

$

5,072



$

5,790



(12.4) %



$

5,202



$

6,122



(15.0) %

Used Vehicles



1,882





1,564



20.3 %





1,859





1,753



6.0 %

Finance and Insurance (excluding agency)



1,761





1,815



(3.0) %





1,748





1,809



(3.4) %

Agency



2,636





2,400



9.8 %





2,470





2,234



10.6 %

































Retail Automotive Gross Margin:































New Vehicles



9.5 %





10.8 %



(130)bps





9.6 %





11.3 %



(170)bps

Used Vehicles



5.1 %





4.4 %



+70bps





5.3 %





5.0 %



+30bps

Service and Parts



57.8 %





59.0 %



(120)bps





58.1 %





58.9 %



(80)bps

Fleet and Wholesale



4.5 %





3.2 %



+130bps





4.3 %





4.2 %



+10bps

  Total Gross Margin



16.4 %





16.2 %



+20bps





16.3 %





16.7 %



(40)bps

































Retail Automotive Revenue Mix Percentages:































New Vehicles



45.6 %





43.4 %



+220bps





44.7 %





43.5 %



+120bps

Used Vehicles



33.5 %





36.7 %



(320)bps





34.7 %





36.5 %



(180)bps

Finance and Insurance, Net



3.0 %





3.3 %



(30)bps





3.1 %





3.3 %



(20)bps

Service and Parts



12.3 %





10.8 %



+150bps





11.7 %





10.8 %



+90bps

Fleet and Wholesale



5.6 %





5.8 %



(20)bps





5.8 %





5.9 %



(10)bps

  Total



100.0 %





100.0 %









100.0 %





100.0 %





































Retail Automotive Gross Profit Mix Percentages:































New Vehicles



26.3 %





28.9 %



(260)bps





26.4 %





29.5 %



(310)bps

Used Vehicles



10.4 %





10.1 %



+30bps





11.3 %





11.0 %



+30bps

Finance and Insurance, Net



18.5 %





20.5 %



(200)bps





19.2 %





19.9 %



(70)bps

Service and Parts



43.2 %





39.4 %



+380bps





41.6 %





38.1 %



+350bps

Fleet and Wholesale



1.6 %





1.1 %



+50bps





1.5 %





1.5 %



—bps

  Total



100.0 %





100.0 %









100.0 %





100.0 %





 

PENSKE AUTOMOTIVE GROUP, INC.

Retail Automotive Operations Same-Store

 (Unaudited)





Three Months Ended



Nine Months Ended



September 30,



September 30,



2024



2023



Change



2024



2023



Change

Retail Automotive Same-Store Units:































New Retail



46,189





47,777



(3.3) %





141,729





144,588



(2.0) %

Used Retail



53,826





61,520



(12.5) %





176,794





185,106



(4.5) %

  Total Retail



100,015





109,297



(8.5) %





318,523





329,694



(3.4) %

New Agency



9,353





8,678



7.8 %





27,214





24,489



11.1 %

  Total Retail and Agency



109,368





117,975



(7.3) %





345,737





354,183



(2.4) %

































Retail Automotive Same-Store Revenue: (Amounts in Millions)































New Vehicles

$

2,688.4



$

2,724.6



(1.3) %



$

8,237.9



$

8,246.8



(0.1) %

Used Vehicles



1,968.2





2,224.7



(11.5) %





6,246.9





6,652.5



(6.1) %

Finance and Insurance, Net



186.1





204.8



(9.1) %





583.8





613.7



(4.9) %

Service and Parts



730.9





681.5



7.2 %





2,158.5





2,041.3



5.7 %

Fleet and Wholesale



322.1





354.3



(9.1) %





1,050.4





1,072.1



(2.0) %

  Total Revenue

$

5,895.7



$

6,189.9



(4.8) %



$

18,277.5



$

18,626.4



(1.9) %

































Retail Automotive Same-Store Gross Profit: (Amounts in Millions)































New Vehicles

$

253.3



$

294.3



(13.9) %



$

791.1



$

933.3



(15.2) %

Used Vehicles



101.1





100.1



1.0 %





332.1





339.8



(2.3) %

Finance and Insurance, Net



186.1





204.8



(9.1) %





583.8





613.7



(4.9) %

Service and Parts



426.8





401.6



6.3 %





1,264.1





1,200.8



5.3 %

Fleet and Wholesale



15.5





11.5



34.8 %





47.9





46.8



2.4 %

  Total Gross Profit

$

982.8



$

1,012.3



(2.9) %



$

3,019.0



$

3,134.4



(3.7) %

































Retail Automotive Same-Store Revenue Per Vehicle Retailed:































New Vehicles (excluding agency)

$

57,736



$

56,609



2.0 %



$

57,680



$

56,691



1.7 %

Used Vehicles



36,565





36,162



1.1 %





35,334





35,939



(1.7) %

































Retail Automotive Same-Store Gross Profit Per Vehicle Retailed:































New Vehicles (excluding agency)

$

5,037



$

5,787



(13.0) %



$

5,176



$

6,129



(15.5) %

Used Vehicles



1,878





1,626



15.5 %





1,879





1,836



2.3 %

Finance and Insurance (excluding agency)



1,832





1,858



(1.4) %





1,819





1,856



(2.0) %

Agency



2,517





2,257



11.5 %





2,275





1,997



13.9 %

































Retail Automotive Same-Store Gross Margin:































New Vehicles



9.4 %





10.8 %



(140)bps





9.6 %





11.3 %



(170)bps

Used Vehicles



5.1 %





4.5 %



+60bps





5.3 %





5.1 %



+20bps

Service and Parts



58.4 %





58.9 %



(50)bps





58.6 %





58.8 %



(20)bps

Fleet and Wholesale



4.8 %





3.2 %



+160bps





4.6 %





4.4 %



+20bps

  Total Gross Margin



16.7 %





16.4 %



+30bps





16.5 %





16.8 %



(30)bps

































Retail Automotive Same-Store Revenue Mix Percentages:































New Vehicles



45.6 %





44.0 %



+160bps





45.1 %





44.3 %



+80bps

Used Vehicles



33.4 %





35.9 %



(250)bps





34.2 %





35.7 %



(150)bps

Finance and Insurance, Net



3.2 %





3.3 %



(10)bps





3.2 %





3.3 %



(10)bps

Service and Parts



12.4 %





11.0 %



+140bps





11.8 %





11.0 %



+80bps

Fleet and Wholesale



5.4 %





5.8 %



(40)bps





5.7 %





5.7 %



—bps

  Total



100.0 %





100.0 %









100.0 %





100.0 %





































Retail Automotive Same-Store Gross Profit Mix Percentages:































New Vehicles



25.8 %





29.1 %



(330)bps





26.2 %





29.8 %



(360)bps

Used Vehicles



10.3 %





9.9 %



+40bps





11.0 %





10.8 %



+20bps

Finance and Insurance, Net



18.9 %





20.2 %



(130)bps





19.3 %





19.6 %



(30)bps

Service and Parts



43.4 %





39.7 %



+370bps





41.9 %





38.3 %



+360bps

Fleet and Wholesale



1.6 %





1.1 %



+50bps





1.6 %





1.5 %



+10bps

  Total



100.0 %





100.0 %









100.0 %





100.0 %





 

PENSKE AUTOMOTIVE GROUP, INC.

Retail Commercial Truck Operations

 (Unaudited)





Three Months Ended



Nine Months Ended



September 30,



September 30,



2024



2023



Change



2024



2023



Change

Retail Commercial Truck Units:































New Retail



5,405





4,673



15.7 %





13,379





13,729



(2.5) %

Used Retail



926





883



4.9 %





2,740





2,242



22.2 %

  Total



6,331





5,556



13.9 %





16,119





15,971



0.9 %

































Retail Commercial Truck Revenue: (Amounts in Millions)































New Vehicles

$

755.3



$

644.4



17.2 %



$

1,864.9



$

1,861.0



0.2 %

Used Vehicles



60.1





68.4



(12.1) %





171.2





170.3



0.5 %

Finance and Insurance, Net



5.2





5.9



(11.9) %





14.7





15.9



(7.5) %

Service and Parts



232.8





235.1



(1.0) %





675.6





695.2



(2.8) %

Wholesale and Other



9.9





10.9



(9.2) %





21.0





37.1



(43.4) %

  Total Revenue

$

1,063.3



$

964.7



10.2 %



$

2,747.4



$

2,779.5



(1.2) %

































Retail Commercial Truck Gross Profit: (Amounts in Millions)































New Vehicles

$

46.0



$

40.3



14.1 %



$

119.9



$

110.3



8.7 %

Used Vehicles



4.8





4.8



— %





11.5





14.2



(19.0) %

Finance and Insurance, Net



5.2





5.9



(11.9) %





14.7





15.9



(7.5) %

Service and Parts



98.0





99.7



(1.7) %





290.2





293.4



(1.1) %

Wholesale and Other



3.1





4.7



(34.0) %





10.1





15.4



(34.4) %

  Total Gross Profit

$

157.1



$

155.4



1.1 %



$

446.4



$

449.2



(0.6) %

































Retail Commercial Truck Revenue Per Vehicle Retailed:































New Vehicles

$

139,746



$

137,891



1.3 %



$

139,390



$

135,552



2.8 %

Used Vehicles



64,856





77,476



(16.3) %





62,480





75,980



(17.8) %

































Retail Commercial Truck Gross Profit Per Vehicle Retailed:































New Vehicles

$

8,503



$

8,631



(1.5) %



$

8,957



$

8,032



11.5 %

Used Vehicles



5,237





5,381



(2.7) %





4,247





6,310



(32.7) %

Finance and Insurance



828





1,060



(21.9) %





914





995



(8.1) %

































Retail Commercial Truck Gross Margin:































New Vehicles



6.1 %





6.3 %



(20)bps





6.4 %





5.9 %



+50bps

Used Vehicles



8.0 %





7.0 %



+100bps





6.7 %





8.3 %



(160)bps

Service and Parts



42.1 %





42.4 %



(30)bps





43.0 %





42.2 %



+80bps

Wholesale and Other



31.3 %





43.1 %



(1,180)bps





48.1 %





41.5 %



+660bps

  Total Gross Margin



14.8 %





16.1 %



(130)bps





16.2 %





16.2 %



—bps

































Retail Commercial Truck Revenue Mix Percentages:































New Vehicles



71.0 %





66.8 %



+420bps





67.9 %





67.0 %



+90bps

Used Vehicles



5.7 %





7.1 %



(140)bps





6.2 %





6.1 %



+10bps

Finance and Insurance, Net



0.5 %





0.6 %



(10)bps





0.5 %





0.6 %



(10)bps

Service and Parts



21.9 %





24.4 %



(250)bps





24.6 %





25.0 %



(40)bps

Wholesale and Other



0.9 %





1.1 %



(20)bps





0.8 %





1.3 %



(50)bps

  Total



100.0 %





100.0 %









100.0 %





100.0 %





































Retail Commercial Truck Gross Profit Mix Percentages:































New Vehicles



29.3 %





25.9 %



+340bps





26.9 %





24.6 %



+230bps

Used Vehicles



3.1 %





3.1 %



—bps





2.6 %





3.2 %



(60)bps

Finance and Insurance, Net



3.3 %





3.8 %



(50)bps





3.3 %





3.5 %



(20)bps

Service and Parts



62.4 %





64.2 %



(180)bps





65.0 %





65.3 %



(30)bps

Wholesale and Other



1.9 %





3.0 %



(110)bps





2.2 %





3.4 %



(120)bps

  Total



100.0 %





100.0 %









100.0 %





100.0 %





 

PENSKE AUTOMOTIVE GROUP, INC.

Retail Commercial Truck Operations Same-Store

 (Unaudited)





Three Months Ended



Nine Months Ended



September 30,



September 30,



2024



2023



Change



2024



2023



Change

Retail Commercial Truck Same-Store Units:































New Retail



5,163





4,673



10.5 %





12,648





13,532



(6.5) %

Used Retail



917





883



3.9 %





2,651





2,224



19.2 %

  Total



6,080





5,556



9.4 %





15,299





15,756



(2.9) %

































Retail Commercial Truck Same-Store Revenue: (Amounts in Millions)































New Vehicles

$

717.1



$

644.4



11.3 %



$

1,753.0



$

1,831.0



(4.3) %

Used Vehicles



59.5





68.4



(13.0) %





164.8





169.4



(2.7) %

Finance and Insurance, Net



4.3





5.9



(27.1) %





13.0





15.5



(16.1) %

Service and Parts



224.1





235.1



(4.7) %





635.3





682.3



(6.9) %

Wholesale and Other



9.4





10.9



(13.8) %





19.5





36.9



(47.2) %

  Total Revenue

$

1,014.4



$

964.7



5.2 %



$

2,585.6



$

2,735.1



(5.5) %

































Retail Commercial Truck Same-Store Gross Profit: (Amounts in Millions)































New Vehicles

$

42.3



$

40.3



5.0 %



$

110.4



$

107.1



3.1 %

Used Vehicles



4.8





4.8



— %





12.3





14.1



(12.8) %

Finance and Insurance, Net



4.3





5.9



(27.1) %





13.0





15.5



(16.1) %

Service and Parts



94.0





99.7



(5.7) %





273.6





288.3



(5.1) %

Wholesale and Other



2.5





4.5



(44.4) %





8.7





14.9



(41.6) %

  Total Gross Profit

$

147.9



$

155.2



(4.7) %



$

418.0



$

439.9



(5.0) %

































Retail Commercial Truck Same-Store Revenue Per Vehicle Retailed:































New Vehicles

$

138,890



$

137,891



0.7 %



$

138,602



$

135,306



2.4 %

Used Vehicles



64,879





77,476



(16.3) %





62,159





76,163



(18.4) %

































Retail Commercial Truck Same-Store Gross Profit Per Vehicle Retailed:































New Vehicles

$

8,200



$

8,631



(5.0) %



$

8,729



$

7,915



10.3 %

Used Vehicles



5,249





5,381



(2.5) %





4,635





6,340



(26.9) %

Finance and Insurance



705





1,060



(33.5) %





847





981



(13.7) %

































Retail Commercial Truck Same-Store Gross Margin:































New Vehicles



5.9 %





6.3 %



(40)bps





6.3 %





5.8 %



+50bps

Used Vehicles



8.1 %





7.0 %



+110bps





7.5 %





8.3 %



(80)bps

Service and Parts



41.9 %





42.4 %



(50)bps





43.1 %





42.3 %



+80bps

Wholesale and Other



26.6 %





41.3 %



(1,470)bps





44.6 %





40.4 %



+420bps

  Total Gross Margin



14.6 %





16.1 %



(150)bps





16.2 %





16.1 %



+10bps

































Retail Commercial Truck Same-Store Revenue Mix Percentages:































New Vehicles



70.7 %





66.8 %



+390bps





67.8 %





66.9 %



+90bps

Used Vehicles



5.9 %





7.1 %



(120)bps





6.4 %





6.2 %



+20bps

Finance and Insurance, Net



0.4 %





0.6 %



(20)bps





0.5 %





0.6 %



(10)bps

Service and Parts



22.1 %





24.4 %



(230)bps





24.6 %





24.9 %



(30)bps

Wholesale and Other



0.9 %





1.1 %



(20)bps





0.7 %





1.4 %



(70)bps

  Total



100.0 %





100.0 %









100.0 %





100.0 %





































Retail Commercial Truck Same-Store Gross Profit Mix Percentages:































New Vehicles



28.6 %





26.0 %



+260bps





26.4 %





24.3 %



+210bps

Used Vehicles



3.2 %





3.1 %



+10bps





2.9 %





3.2 %



(30)bps

Finance and Insurance, Net



2.9 %





3.8 %



(90)bps





3.1 %





3.5 %



(40)bps

Service and Parts



63.6 %





64.2 %



(60)bps





65.5 %





65.5 %



—bps

Wholesale and Other



1.7 %





2.9 %



(120)bps





2.1 %





3.5 %



(140)bps

  Total



100.0 %





100.0 %









100.0 %





100.0 %





 

PENSKE AUTOMOTIVE GROUP, INC.

Supplemental Data

(Unaudited)





Three Months Ended



Nine Months Ended



September 30,



September 30,



2024



2023



2024



2023

Retail Automotive Revenue Mix:















Premium:















BMW / MINI

25 %



25 %



26 %



25 %

Audi

11 %



12 %



10 %



11 %

Mercedes-Benz

9 %



9 %



9 %



9 %

Land Rover / Jaguar

8 %



7 %



8 %



8 %

Porsche

9 %



8 %



9 %



8 %

Ferrari / Maserati

3 %



3 %



3 %



3 %

Lexus

3 %



3 %



3 %



3 %

Acura

1 %



1 %



1 %



1 %

Bentley

1 %



1 %



1 %



1 %

Others

2 %



1 %



2 %



2 %

Total Premium

72 %



70 %



72 %



71 %

Volume Non-U.S.:















Toyota

11 %



11 %



11 %



10 %

Honda

6 %



6 %



5 %



6 %

Volkswagen

2 %



2 %



2 %



2 %

Hyundai

1 %



1 %



1 %



1 %

Others

1 %



2 %



1 %



1 %

Total Volume Non-U.S.

21 %



22 %



20 %



20 %

U.S.:















General Motors / Stellantis / Ford

2 %



1 %



2 %



1 %

Used Vehicle Dealerships

5 %



7 %



6 %



8 %

Total

100 %



100 %



100 %



100 %

 



Three Months Ended



Nine Months Ended



September 30,



September 30,

Capital Expenditures / Stock Repurchases:

2024



2023



2024



2023

($ Amounts in Millions)































Capital expenditures

$



80.9



$



86.6



$



282.6



$



272.1

Cash paid for acquisitions

$



196.6



$



130.8



$



637.4



$



211.3

Stock repurchases:































Aggregate purchase price

$



0.1



$



14.1



$



76.5



$



364.5

Shares repurchased





476







87,182







511,073







2,690,741

 

Balance Sheet and Other Highlights:

September 30, 2024



December 31, 2023

(Amounts in Millions)











Cash and Cash Equivalents

$

91.9



$

96.4

Inventories

$

4,822.4



$

4,293.1

Total Floor Plan Notes Payable

$

4,174.3



$

3,771.5

Total Long-Term Debt

$

1,878.0



$

1,629.2

Equity

$

5,234.0



$

4,755.6













Debt to Total Capitalization Ratio



26.4 %





25.5 %

Leverage Ratio (1)



                        1.3x





                        1.0x

New vehicle days' supply



                  53 days





                  39 days

Used vehicle days' supply



                  43 days





                  48 days

__________________________

(1)     See the following Non-GAAP reconciliation table

 

PENSKE AUTOMOTIVE GROUP, INC.

Consolidated Non-GAAP Reconciliations

(Unaudited)

The following table reconciles reported net income to earnings before interest, taxes, depreciation, and amortization

("EBITDA") for the three and nine months ended September 30, 2024 and 2023:





Three Months Ended













September 30,



2024 vs. 2023

(Amounts in Millions)

2024



2023



Change



% Change























Net Income

$

227.0



$

264.4



$

(37.4)



(14.1) %

Add: Depreciation



40.6





35.4





5.2



14.7 %

Other Interest Expense



22.9





24.5





(1.6)



(6.5) %

Income Taxes



77.4





92.1





(14.7)



(16.0) %

EBITDA

$

367.9



$

416.4



$

(48.5)



(11.6) %

















Nine Months Ended













September 30,



2024 vs. 2023

(Amounts in Millions)

2024



2023



Change



% Change























Net Income

$

686.1



$

866.6



$

(180.5)



(20.8) %

Add: Depreciation



117.0





103.4





13.6



13.2 %

Other Interest Expense



64.1





69.5





(5.4)



(7.8) %

Income Taxes



238.6





297.1





(58.5)



(19.7) %

EBITDA

$

1,105.8



$

1,336.6



$

(230.8)



(17.3) %

 

The following table reconciles the leverage ratio as of September 30, 2024, and December 31, 2023:





Three



Nine



Trailing Twelve



Twelve



Months Ended



Months Ended



Months Ended



Months Ended

(Amounts in Millions)

December 31, 2023



September 30, 2024



September 30, 2024



December 31, 2023

























Net Income

$                      192.0



$                      686.1



$                      878.1



$                   1,058.6

Add: Depreciation



37.6





117.0





154.6





141.0

Other Interest Expense



23.1





64.1





87.2





92.6

Income Taxes



63.8





238.6





302.4





360.9

EBITDA

$                      316.5



$                   1,105.8



$                   1,422.3



$                   1,653.1

Add: Impairment Charges (1)



40.7









40.7





40.7

Adjusted EBITDA

$                      357.2



$                   1,105.8



$                   1,463.0



$                   1,693.8

























Total Non-Vehicle Long-Term Debt













$                   1,878.0



$                   1,629.2

Leverage Ratio















        1.3x





        1.0x

__________________________

(1)     Impairment charges relate to our Used Vehicle Dealerships International reporting unit

 

Penske Automotive Group logo. (PRNewsFoto/Penske Automotive Group)

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/penske-automotive-group-reports-quarterly-results-302289657.html

SOURCE Penske Automotive Group, Inc.

Visual performance / price development - Penske Automotive Group
Smart analysis and research tools can be found here.
This publication was provided by our content partner PR Newswire
PR Newswire
via PR Newswire - Newsfeed
Cision ©2025
PR Newswire
Contact:
300 S Riverside Plaza, Chicago, Illinois, USA
+001 (0) 888-776-0942