Put companies on watchlist
Texas Instruments
ISIN: US8825081040
WKN: 852654
Curious about what AI knows about Texas Instruments? Just one click more
More AI Integrations
About
Company Snapshot
New: Enable Investor Alerts
Be informed about new publications
New: AI Factsheet

Corporate News meets AI! 
Content analysis and summary

Texas Instruments · ISIN: US8825081040 · PR Newswire (ID: 20250123DA01944)
23 January 2025 10:01PM

TI reports Q4 2024 and 2024 financial results and shareholder returns


Conference call on TI website at 3:30 p.m. Central time today www.ti.com/ir

DALLAS, Jan. 23, 2025 /PRNewswire/ -- Texas Instruments Incorporated (TI) (Nasdaq: TXN) today reported fourth quarter revenue of $4.01 billion, net income of $1.21 billion and earnings per share of $1.30. Earnings per share included a 2-cent benefit that was not in the company's original guidance.

Regarding the company's performance and returns to shareholders, Haviv Ilan, TI's president and CEO, made the following comments:

  • "Revenue decreased 3% sequentially and 2% from the same quarter a year ago.
  • "Our cash flow from operations of $6.3 billion for the trailing 12 months again underscored the strength of our business model, the quality of our product portfolio and the benefit of 300mm production. Free cash flow for the same period was $1.5 billion.
  • "Over the past 12 months we invested $3.8 billion in R&D and SG&A, invested $4.8 billion in capital expenditures and returned $5.7 billion to owners.
  • "TI's first quarter outlook is for revenue in the range of $3.74 billion to $4.06 billion and earnings per share between $0.94 and $1.16. We now expect our 2025 effective tax rate to be about 12%."

Free cash flow, a non-GAAP financial measure, is cash flow from operations less capital expenditures.

Earnings summary

(In millions, except per-share amounts)



Q4 2024



Q4 2023



Change 

Revenue



$

4,007



$

4,077



(2) %

Operating profit



$

1,377



$

1,533



(10) %

Net income



$

1,205



$

1,371



(12) %

Earnings per share



$

1.30



$

1.49



(13) %

 

Cash generation











Trailing 12 Months

(In millions)



Q4 2024



Q4 2024



Q4 2023



Change 

Cash flow from operations



$

1,998



$

6,318



$

6,420



(2) %

Capital expenditures



$

1,192



$

4,820



$

5,071



(5) %

Free cash flow



$

806



$

1,498



$

1,349



11 %

Free cash flow % of revenue











9.6 %





7.7 %





 

Cash return











Trailing 12 Months

(In millions)



Q4 2024



Q4 2024



Q4 2023



Change 

Dividends paid



$

1,240



$

4,795



$

4,557



5 %

Stock repurchases



$

537



$

929



$

293



217 %

Total cash returned



$

1,777



$

5,724



$

4,850



18 %

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES



Consolidated Statements of Income



For Three Months Ended

December 31,



For Years Ended

December 31,

(In millions, except per-share amounts)



2024



2023



2024



2023

Revenue



$

4,007



$

4,077



$

15,641



$

17,519

Cost of revenue (COR)





1,693





1,646





6,547





6,500

Gross profit





2,314





2,431





9,094





11,019

Research and development (R&D)





491





460





1,959





1,863

Selling, general and administrative (SG&A)





446





438





1,794





1,825

Restructuring charges/other













(124)





Operating profit





1,377





1,533





5,465





7,331

Other income (expense), net (OI&E)





112





113





496





440

Interest and debt expense





130





98





508





353

Income before income taxes





1,359





1,548





5,453





7,418

Provision for income taxes





154





177





654





908

Net income



$

1,205



$

1,371



$

4,799



$

6,510



























Diluted earnings per common share



$

1.30



$

1.49



$

5.20



$

7.07



























Average shares outstanding:

























   Basic





912





908





912





908

   Diluted





919





915





919





916



























Cash dividends declared per common share



$

1.36



$

1.30



$

5.26



$

5.02



























Supplemental Information















Provision for income taxes is based on the following:













Operating taxes (calculated using the estimated annual effective tax rate)



$

170



$

180



$

743



$

974

Discrete tax items





(16)





(3)





(89)





(66)

Provision for income taxes (effective taxes)



$

154



$

177



$

654



$

908



























A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents. Diluted EPS

is calculated using the following:

Net income



$

1,205



$

1,371



$

4,799



$

6,510

Income allocated to RSUs





(7)





(7)





(24)





(33)

Income allocated to common stock for diluted EPS



$

1,198



$

1,364



$

4,775



$

6,477

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES



Consolidated Balance Sheets



December 31,

(In millions, except par value)



2024



2023

Assets













Current assets:













   Cash and cash equivalents



$

3,200



$

2,964

   Short-term investments





4,380





5,611

   Accounts receivable, net of allowances of ($21) and ($16)





1,719





1,787

   Raw materials





395





420

   Work in process





2,214





2,109

   Finished goods





1,918





1,470

   Inventories





4,527





3,999

   Prepaid expenses and other current assets





1,200





761

   Total current assets





15,026





15,122

Property, plant and equipment at cost





15,254





13,268

   Accumulated depreciation





(3,907)





(3,269)

   Property, plant and equipment





11,347





9,999

Goodwill





4,362





4,362

Deferred tax assets





936





757

Capitalized software licenses





257





223

Overfunded retirement plans





233





173

Other long-term assets





3,348





1,712

Total assets



$

35,509



$

32,348















Liabilities and stockholders' equity













Current liabilities:













   Current portion of long-term debt



$

750



$

599

   Accounts payable





820





802

   Accrued compensation





839





836

   Income taxes payable





159





172

   Accrued expenses and other liabilities





1,075





911

   Total current liabilities





3,643





3,320

Long-term debt





12,846





10,624

Underfunded retirement plans





110





108

Deferred tax liabilities





53





63

Other long-term liabilities





1,954





1,336

Total liabilities





18,606





15,451

Stockholders' equity:













   Preferred stock, $25 par value. Shares authorized – 10; none issued









   Common stock, $1 par value. Shares authorized – 2,400; shares issued – 1,741





1,741





1,741

   Paid-in capital





3,935





3,362

   Retained earnings





52,262





52,283

   Treasury common stock at cost













   Shares: 2024 – 830; 2023 – 832





(40,895)





(40,284)

   Accumulated other comprehensive income (loss), net of taxes (AOCI)





(140)





(205)

Total stockholders' equity





16,903





16,897

Total liabilities and stockholders' equity



$

35,509



$

32,348

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES



Consolidated Statements of Cash Flows



For Three Months Ended

December 31,



For Years Ended

December 31,

(In millions)



2024



2023



2024



2023

Cash flows from operating activities

























   Net income



$

1,205



$

1,371



$

4,799



$

6,510

   Adjustments to net income:

























   Depreciation





416





322





1,508





1,175

   Amortization of capitalized software





19





15





72





63

   Stock compensation





78





68





387





362

   (Gains) losses on sales of assets





(1)





1





(127)





   Deferred taxes





(21)





(140)





(210)





(299)

   Increase (decrease) from changes in:

























   Accounts receivable





143





189





68





108

   Inventories





(231)





(91)





(528)





(1,242)

   Prepaid expenses and other current assets





76





8





7





46

   Accounts payable and accrued expenses





87





(10)





125





(33)

   Accrued compensation





115





126





(12)





29

   Income taxes payable





110





58





597





(7)

   Changes in funded status of retirement plans





31





(4)





33





45

   Other





(29)





11





(401)





(337)

Cash flows from operating activities





1,998





1,924





6,318





6,420



























Cash flows from investing activities

























   Capital expenditures





(1,192)





(1,148)





(4,820)





(5,071)

   Proceeds from asset sales





1









195





3

   Purchases of short-term investments





(909)





(2,565)





(9,716)





(12,705)

   Proceeds from short-term investments





2,726





3,411





11,187





13,387

   Other





(12)





(9)





(48)





24

Cash flows from investing activities





614





(311)





(3,202)





(4,362)



























Cash flows from financing activities

























   Proceeds from issuance of long-term debt













2,980





3,000

   Repayment of debt





(300)









(600)





(500)

   Dividends paid





(1,240)





(1,181)





(4,795)





(4,557)

   Stock repurchases





(537)





(65)





(929)





(293)

   Proceeds from common stock transactions





87





45





517





263

   Other





(11)





(14)





(53)





(57)

Cash flows from financing activities





(2,001)





(1,215)





(2,880)





(2,144)



























Net change in cash and cash equivalents





611





398





236





(86)

Cash and cash equivalents at beginning of period





2,589





2,566





2,964





3,050

Cash and cash equivalents at end of period



$

3,200



$

2,964



$

3,200



$

2,964



























Supplemental cash flow information

























   Investment tax credit (ITC) used to reduce income taxes payable



$

56



$



$

588



$

Total cash benefit related to the U.S. CHIPS and Science Act



$

56



$



$

588



$

 

Quarterly segment results 

(In millions)



Q4 2024



Q4 2023



Change 

Analog:

















   Revenue



$

3,174



$

3,120



2 %

   Operating profit



$

1,237



$

1,280



(3) %

Embedded Processing:

















   Revenue



$

613



$

752



(18) %

   Operating profit



$

58



$

195



(70) %

Other:

















   Revenue



$

220



$

205



7 %

   Operating profit*



$

82



$

58



41 %



    * Includes restructuring charges/other.

 

Annual segment results

(In millions)



2024



2023



Change 

Analog:

















   Revenue



$

12,161



$

13,040



(7) %

   Operating profit



$

4,608



$

5,821



(21) %

Embedded Processing:

















   Revenue



$

2,533



$

3,368



(25) %

   Operating profit



$

352



$

1,008



(65) %

Other:

















   Revenue



$

947



$

1,111



(15) %

   Operating profit*



$

505



$

502



1 %



    * Includes restructuring charges/other.

 

Non-GAAP financial information

This release includes references to free cash flow and ratios based on that measure. These are financial measures that were not prepared in accordance with GAAP. Free cash flow was calculated by subtracting capital expenditures from the most directly comparable GAAP measure, cash flows from operating activities (also referred to as cash flow from operations).

We believe that free cash flow and the associated ratios provide insight into our liquidity, our cash-generating capability and the amount of cash potentially available to return to shareholders, as well as insight into our financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures.

Reconciliation to the most directly comparable GAAP measures is provided in the table below.





For Years Ended

December 31,





(In millions)



2024



2023



Change 

Cash flow from operations (GAAP)*



$

6,318



$

6,420



(2) %

Capital expenditures





(4,820)





(5,071)





Free cash flow (non-GAAP)



$

1,498



$

1,349



11 %



















Revenue



$

15,641



$

17,519























Cash flow from operations as a percentage of revenue (GAAP)





40.4 %





36.6 %





Free cash flow as a percentage of revenue (non-GAAP)





9.6 %





7.7 %







* Includes a cash benefit of $588 million from the U.S. CHIPS and Science Act ITC used to reduce income taxes

payable for 2024.

This release also includes references to operating taxes, a non-GAAP term we use to describe taxes calculated using the estimated annual effective tax rate, a GAAP measure that by definition does not include discrete tax items. We believe the term operating taxes helps to differentiate from effective taxes, which include discrete tax items.

Notice regarding forward-looking statements

This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements.

We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or our management:

  • Economic, social and political conditions, and natural events in the countries in which we, our customers or our suppliers operate, including global trade policies;
  • Market demand for semiconductors, particularly in the industrial and automotive markets, and customer demand that differs from forecasts;
  • Our ability to compete in products and prices in an intensely competitive industry;
  • Evolving cybersecurity and other threats relating to our information technology systems or those of our customers, suppliers and other third parties;
  • Our ability to successfully implement and realize opportunities from strategic, business and organizational changes, or our ability to realize our expectations regarding the amount and timing of associated restructuring charges and cost savings;
  • Our ability to develop, manufacture and market innovative products in a rapidly changing technological environment, our timely implementation of new manufacturing technologies and installation of manufacturing equipment, and our ability to realize expected returns on significant investments in manufacturing capacity;
  • Availability and cost of key materials, utilities, manufacturing equipment, third-party manufacturing services and manufacturing technology;
  • Our ability to recruit and retain skilled personnel and effectively manage key employee succession;
  • Product liability, warranty or other claims relating to our products, software, manufacturing, delivery, services, design or communications, or recalls by our customers for a product containing one of our parts;
  • Compliance with or changes in the complex laws, rules and regulations to which we are or may become subject, or actions of enforcement authorities, that restrict our ability to operate our business or subject us to fines, penalties or other legal liability;
  • Changes in tax law and accounting standards that impact the tax rate applicable to us, the jurisdictions in which profits are determined to be earned and taxed, adverse resolution of tax audits, increases in tariff rates, and the ability to realize deferred tax assets;
  • Financial difficulties of our distributors or semiconductor distributors' promotion of competing product lines to our detriment; or disputes with current or former distributors;
  • Losses or curtailments of purchases from key customers or the timing and amount of customer inventory adjustments;
  • Our ability to maintain or improve profit margins, including our ability to utilize our manufacturing facilities at sufficient levels to cover our fixed operating costs, in an intensely competitive and cyclical industry and changing regulatory environment;
  • Our ability to maintain and enforce a strong intellectual property portfolio and maintain freedom of operation in all jurisdictions where we conduct business; or our exposure to infringement claims;
  • Instability in the global credit and financial markets; and
  • Impairments of our non-financial assets.

For a more detailed discussion of these factors, see the Risk factors discussion in Item 1A of TI's most recent Form 10-K. The forward-looking statements included in this release are made only as of the date of this release, and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances. If we do update any forward-looking statement, you should not infer that we will make additional updates with respect to that statement or any other forward-looking statement.

About Texas Instruments

Texas Instruments Incorporated (Nasdaq: TXN) is a global semiconductor company that designs, manufactures and sells analog and embedded processing chips for markets such as industrial, automotive, personal electronics, communications equipment and enterprise systems. At our core, we have a passion to create a better world by making electronics more affordable through semiconductors. This passion is alive today as each generation of innovation builds upon the last to make our technology more reliable, more affordable and lower power, making it possible for semiconductors to go into electronics everywhere. Learn more at TI.com.

TXN-G

Texas Instruments Logo. (PRNewsFoto/Texas Instruments Incorporated) (PRNewsfoto/Texas Instruments Incorporated)

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/ti-reports-q4-2024-and-2024-financial-results-and-shareholder-returns-302359040.html

SOURCE Texas Instruments Incorporated

Visual performance / price development - Texas Instruments
Smart analysis and research tools can be found here.
MIC: XNAS
This publication was provided by our content partner PR Newswire
PR Newswire
via PR Newswire - Newsfeed
Cision ©2025
PR Newswire
Contact:
300 S Riverside Plaza, Chicago, Illinois, USA
+001 (0) 888-776-0942