BUY
|
Original-Research: Borussia Dortmund GmbH & Co KGaA - from NuWays AG
Classification of NuWays AG to Borussia Dortmund GmbH & Co KGaA
FYp: Record sales but weaker than expected profitability; chg. Yesterday, BVB held an analyst conference, presenting the preliminary FY 23/24 results. FY sales increased by 21.7% to € 509m, thus exceeding our estimate of € 483m. While we were largely in line regarding sales from TV marketing of € 206m (eNuW: € 203m) and advertising of € 147m (eNuW: € 147m), the other segments performed significantly better than expected. Sales from match operations increased by 20.9% yoy to € 52.6m (eNuW: € 47.4m), mainly due to the increased number of games in the UCL, while merchandising sales were up 43.6% yoy to € 47.9m (eNuW: € 40m), driven by the success in the UCL but also a better Christmas business (’22 Qatar WC harmed Christmas business last year). Sales from conference and catering also increased significantly by 34.7% yoy to € 56.0m (eNuW: € 45.7m) thanks to as well more home games in the UCL but also UEFA payments for the usage of the Signal Iduna Park during the 2024 European Championship. EBITDA increased proportionately with sales to € 150m (+22% yoy; eNuW: € 165m) implying a yoy stable margin of 29.5%. The gap to our estimates is mainly explained by increased personnel expenses in Q4 (+18% vs TTM avg.) due to success premiums, lower than expected net transfer income and higher other OpEx, which was among others caused by higher energy costs, higher player loan expenses as well as higher logistics and travelling expenses. Thanks to slightly lower D&A (-2% yoy) however, the company was able to significantly improve its operating margin by 5pp to 9%. Despite this, FCF came in negative at € -4.4m, which is explained by infrastructure investments of c. € 20m (new catering facilities + property acquired for women training ground), as well as UEFA and DFL related payments, which have been postponed to the current business year (eNuW: € 15m). Dividend return. For the first time since 2019, the management will propose to the AGM to pay out a dividend. It is intended to pay out € 0.06 per share, implying a yield of 1.5% given yesterday’s close price. Besides the release, BVB on the weekend reached the second round of the national cup by defeating 4 th league side Lübeck (4-1). Moreover, BVB announced another signing with promising German international Maximilian Beyer. The young forward had his breakthrough last season at Hoffenheim, where he contributed 16 goals and three assists, which earned him a spot in Germany’s squad for the 2024 European Championship. With him and Guirassy, BVB now has two of last season’s Top-5 goalscorers under contract. With this, the team should be well equipped to earn a Top-4 spot at the end of the season. Moreover, another deep run in the UCL is clearly in the cards, yet we conservatively estimate them to reach the round of 16. Valuation remains undemanding, as shares are trading on a mere 0.9x EV/Sales. We hence reitereate BUY with an unchanged PT of € 5.50 based on DCF. You can download the research here: http://www.more-ir.de/d/30561.pdf For additional information visit our website: www.nuways-ag.com/research Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||
1970959 20.08.2024 CET/CEST
P R O D U C T S U G G E S T I O N S
The information presented here has been provided by our content partner EQS-Group. The originator of the news is the respective issuer, the company relating to the news, a publication service provider (press or information agency) which uses the distribution service of EQS to transmit company news to shareholders, investors, investors or interested parties. The original publications and other company-relevant information can be found at eqs-news.com.
The information you can access does not constitute investment advice. The presentation of our cooperation partners, where the implementation of investment decisions would be possible depending on the individual risk profile, is solely at the discretion of the person using the service. We only present companies of which we are convinced that the range of services and customer service will satisfy discerning investors.
If you are considering leverage products, familiarise yourself with the typical characteristics of the financial instruments beforehand. Take the time to determine the risk content of the planned investment before making an investment decision. Bear in mind that a total loss cannot be ruled out with leverage products.
For newcomers to the subject, we offer various options in both the training and the tools section, through which you can train theoretical knowledge and practical experience and thus improve your skills. The offer ranges from participation in webinars to personal mentoring. The range is continuously being expanded.
1 Lab features are usually functionalities that emerge from the think tank of the investor community. In the early stages, these are experimental functionalities whose development process is largely determined by use and the resulting feedback from the community. When integrating external services or functionalities, the functionality can only be guaranteed to the extent that the individual process elements, such as interfaces, interact with each other.