BUY
Original-Research: USU Software AG - von NuWays AG
Einstufung von NuWays AG zu USU Software AG
Unternehmen: USU Software AG
ISIN: DE000A0BVU28
Anlass der Studie: Q3 Review
Empfehlung: BUY
seit: 23.11.2023
Kursziel: € 30,00
Kursziel auf Sicht von: 12 Monaten
Letzte Ratingänderung:
Analyst: Philipp Sennewald
Final Q3 in line with est. amid sequential improvements; chg.
Yesterday, USU released a solid set of Q3 results, showing sequential improvements compared to the second quarter despite an ongoing underperformance of license revenues.
Q3 sales increased 4.2% qoq to € 32.9 (eNuW: € 33.3m), implying a muted 1% yoy growth against a tough comparable base. Main drivers were the continuously strong growth in SaaS sales of 15.1% yoy to € 4.3m (eNuW: € 4.6m) as well as the consulting business, which grew 12% yoy to € 20.6m (eNuW: € 20.2m) thanks to the continuing strong demand for digitization services. However, this could not fully compensate for the again weak license sales, which declined 67% yoy to € 1.3m (eNuW: € 1.4m), due to prolonged sales cycles.
On this basis as well as due to continuously increased R&D expenses in connection with the SaaS platform and AI projects, Q3 EBITDA steeply declined by 43% yoy to € 2.5m (eNuW: € 2.9m). Notably, USU introduced an employee stock option program in Q3 following the 2022 share buyback. Although not cash relevant, this marks a specific extraordinary expense under IFRS, which is why management decided to henceforth report an adjusted EBITDA figure. For Q3, adjusted EBITDA amounted to € 2.8m. Going forward, this will also include the newly introduced share program for executives, which is fed by Udo Strehl's personal stock portfolio. As a result, both the company’s FY as well as the mid-term guidance now refer to adjusted EBITDA.
Speaking of which, management confirmed its FY outlook of € 132-139m sales (eNuW: € 133m) and now adjusted EBITDA of € 13-15m (eNuW: € 13.1m). While this looks well achievable on the top-line (+1.6% yoy implied Q4 growth at low end), license sales (eNuW: -50% yoy to € 2.2m) need to pick up the pace in Q4 in order to reach to bottom-line target (12.4% implied Q4 margin at low end).
Overall, the case remains fully intact, in our view. Mind you, that a temporary decline in profitability was always in the cards given the lower initial margin of SaaS contracts compared to license sales (full payment at closing). However, as the annual SaaS payments are seen to equal the one-time license costs (+maintenance) after c. 3 years and SaaS sales showing strong growth (25% CAGR ’21‘ 25e), margins are seen strongly expand from 2025e onwards, while 2024e is seen to be another transition year.
BUY, unchanged PT of € 30.00 based on DCF.
Die vollständige Analyse können Sie hier downloaden:
http://www.more-ir.de/d/28377.pdf
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden
www.nuways-ag.com/research.
Kontakt für Rückfragen
NuWays AG
Mittelweg 16-17
20148 Hamburg
Germany
info@nuways-ag.com
www.nuways-ag.com
-------------------übermittelt durch die EQS Group AG.-------------------
Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
P R O D U C T S U G G E S T I O N S
The information presented here has been provided by our content partner EQS-Group. The originator of the news is the respective issuer, the company relating to the news, a publication service provider (press or information agency) which uses the distribution service of EQS to transmit company news to shareholders, investors, investors or interested parties. The original publications and other company-relevant information can be found at eqs-news.com.
The information you can access does not constitute investment advice. The presentation of our cooperation partners, where the implementation of investment decisions would be possible depending on the individual risk profile, is solely at the discretion of the person using the service. We only present companies of which we are convinced that the range of services and customer service will satisfy discerning investors.
If you are considering leverage products, familiarise yourself with the typical characteristics of the financial instruments beforehand. Take the time to determine the risk content of the planned investment before making an investment decision. Bear in mind that a total loss cannot be ruled out with leverage products.
For newcomers to the subject, we offer various options in both the training and the tools section, through which you can train theoretical knowledge and practical experience and thus improve your skills. The offer ranges from participation in webinars to personal mentoring. The range is continuously being expanded.
1 Lab features are usually functionalities that emerge from the think tank of the investor community. In the early stages, these are experimental functionalities whose development process is largely determined by use and the resulting feedback from the community. When integrating external services or functionalities, the functionality can only be guaranteed to the extent that the individual process elements, such as interfaces, interact with each other.