Put companies on watchlist
USU Software AG
ISIN: DE000A0BVU28
WKN: A0BVU2
About
Company Snapshot
New: Enable Investor Alerts
Be informed about new publications
New: AI Factsheet

Corporate News meets AI! 
Content analysis and summary

EN GIF 300X250

USU Software AG · ISIN: DE000A0BVU28 · EQS - Analysts (158 News)
Country: Germany · Primary market: Germany · EQS NID: 21115
25 October 2024 09:01AM

Buy


Original-Research: USU Software AG - from NuWays AG

25.10.2024 / 09:01 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group AG.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to USU Software AG

Company Name: USU Software AG
ISIN: DE000A0BVU28
 
Reason for the research: Update
Recommendation: Buy
from: 25.10.2024
Target price: EUR 30.00
Target price on sight of: 12 months
Last rating change:
Analyst: Philipp Sennewald

Revisiting USU: An appealing special situation

Half a year ago we put out our last piece on USU, advising investors to sell the shares at the delisting offer price of € 18.50, in order to avoid having a highly illiquid asset in the portfolio. Meanwhile, the shares have been delisted from the Frankfurt Stock exchange as well as most regional exchanges with the exception of the Hamburg Stock Exchange.

Yet, things took a turn a couple of weeks ago, when the company announced that Thoma Bravo (US-based private equity firm) would take over a majority stake in USU’s product business. According to people familiar with the matter, USU will keep a minority share of c. 25% after the deal, which values the product business at about € 200-300m.

Mind you, the delisting offer price of € 18.50 per share valued the whole company, including the service business (32% of sales, 14.1% EBIT margin in FY ’23; 20.9% in Q1 ‘24), at an EV of € 188m. Also, keep in mind that the depressed valuation at the time of the delisting offer was mainly due to a weak development of licensing sales, which caused the EBIT margin of the product business to drop to 4.4% (vs. 11.8% in FY ’22). In Q1, product business EBIT margin however recovered to 7.4%.

Following the news, shares surged at the Hamburg Stock Exchange, reaching levels of around € 22 per share. However, taking the lower end of the valuation of the Thoma Bravo deal as a basis of our valuation, this is not at all reflecting the intrinsic value of the company, as it values the service business at only € 20m, or 3x EBIT, which is undeniably cheap for a growing business with recurring revenues. Taking into account the mid-point of the valuation, the service business is valued at a negative EV (see graphic on p. 2).

According to our peer group valuation however, we derive at an average EV/EBIT of 14x, which would translate into a fair EV for the service business of € 98m for FY ‘24e (eNuW: € 7.0m EBIT).

Against this backdrop, we update our rating to BUY with a new PT of € 30 based on our SOTP valuation, which is also in line with our recommendation prior to the delisting offer. In our view, this is currently one of the most appealing special situation cases in the DACH region. Notably, this takes into account the lower end of the supposed deal range, thus being very conservative.

You can download the research here: http://www.more-ir.de/d/31115.pdf
For additional information visit our website: www.nuways-ag.com/research

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


2015885  25.10.2024 CET/CEST

fncls.ssp?fn=show_t_gif&application_id=2015885&application_name=news&site_id=boersengefluester_html
Visual performance / price development - USU Software AG
Smart analysis and research tools can be found here.

This publication was provided by our content partner EQS3.

EQS Newswire
via EQS - Newsfeed
EQS Group AG ©2024
(DGAP)
Contact:
Karlstraße 47 D-80333 München
+49 (0) 89 444 430-000

 

SMART * AD
EN GIF 970X250

P R O D U C T   S U G G E S T I O N S

The information presented here has been provided by our content partner EQS-Group. The originator of the news is the respective issuer, the company relating to the news, a publication service provider (press or information agency) which uses the distribution service of EQS to transmit company news to shareholders, investors, investors or interested parties. The original publications and other company-relevant information can be found at eqs-news.com.


The information you can access does not constitute investment advice. The presentation of our cooperation partners, where the implementation of investment decisions would be possible depending on the individual risk profile, is solely at the discretion of the person using the service. We only present companies of which we are convinced that the range of services and customer service will satisfy discerning investors.

If you are considering leverage products, familiarise yourself with the typical characteristics of the financial instruments beforehand. Take the time to determine the risk content of the planned investment before making an investment decision. Bear in mind that a total loss cannot be ruled out with leverage products.

For newcomers to the subject, we offer various options in both the training and the tools section, through which you can train theoretical knowledge and practical experience and thus improve your skills. The offer ranges from participation in webinars to personal mentoring. The range is continuously being expanded.


1 Lab features are usually functionalities that emerge from the think tank of the investor community. In the early stages, these are experimental functionalities whose development process is largely determined by use and the resulting feedback from the community. When integrating external services or functionalities, the functionality can only be guaranteed to the extent that the individual process elements, such as interfaces, interact with each other.